PDYN
PDYN
Palladyne AI Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $860K ▼ | $8.46M ▼ | $-3.74M ▲ | -434.88% ▲ | $-0.09 ▲ | $-3.52M ▲ |
| Q2-2025 | $1.01M ▼ | $8.63M ▲ | $-7.49M ▼ | -737.64% ▼ | $-0.2 ▼ | $-7.88M ▼ |
| Q1-2025 | $1.71M ▲ | $8.29M ▲ | $22.76M ▲ | 1.33K% ▲ | $0.64 ▲ | $-6.71M ▼ |
| Q4-2024 | $761K ▼ | $6.69M ▼ | $-52.97M ▼ | -6.96K% ▼ | $-2.02 ▼ | $-6.27M ▲ |
| Q3-2024 | $871K | $7.69M | $-7.1M | -814.7% | $-0.27 | $-7.28M |
What's going well?
The company cut its net loss in half this quarter, and EPS improved noticeably. Operating expenses are slightly lower, and non-operating income provided a big lift to the bottom line.
What's concerning?
Revenue is falling, gross margins are shrinking, and the business is losing money on every sale. The improvement in net loss is not from better operations, but from non-core gains, and share dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $57.15M ▼ | $72.93M ▼ | $21.08M ▼ | $51.85M ▼ |
| Q2-2025 | $62.7M ▲ | $78.31M ▲ | $24.48M ▼ | $53.83M ▲ |
| Q1-2025 | $46.64M ▲ | $63.3M ▲ | $35M ▼ | $28.3M ▲ |
| Q4-2024 | $40.07M ▲ | $56.25M ▲ | $65.79M ▲ | $-9.53M ▼ |
| Q3-2024 | $21.33M | $38.74M | $15.32M | $23.42M |
What's financially strong about this company?
PDYN has far more cash and investments than debt, with a huge buffer to cover any short-term needs. There are no risky intangibles or goodwill, and the company’s liabilities are low and manageable.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over its history. Cash and equity both declined this quarter, and receivables and payables are rising, which could signal some operational pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.74M ▲ | $-6.29M ▼ | $12.82M ▲ | $679K ▼ | $7.21M ▼ | $-6.67M ▼ |
| Q2-2025 | $-7.49M ▼ | $-5.33M ▲ | $-5.58M ▲ | $21M ▲ | $10.09M ▲ | $-5.33M ▲ |
| Q1-2025 | $22.76M ▲ | $-7.52M ▼ | $-27.55M ▼ | $13.93M ▼ | $-21.13M ▼ | $-7.61M ▼ |
| Q4-2024 | $-52.97M ▼ | $-5.1M ▼ | $-8.91M ▼ | $23.86M ▲ | $9.86M ▲ | $-5.14M ▼ |
| Q3-2024 | $-7.1M | $-4.5M | $-12K | $7K | $-4.5M | $-4.51M |
What's strong about this company's cash flow?
Net loss improved significantly, and the company still has $27 million in cash. Capital spending is low, so most cash is available for operations.
What are the cash flow concerns?
Operating and free cash flow are both negative and getting worse. The company is highly dependent on raising new money, and cash could run out within a year if losses continue.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Palladyne AI Corp.'s financial evolution and strategic trajectory over the past five years.
PDYN combines differentiated AI and autonomy technology, a dual-use strategy across industrial and defense markets, and early validation through government contracts. It has recently improved gross margins, reduced operating cash burn, and still maintains some liquidity cushion. Its platform-agnostic, edge-focused software and core patents provide a technical foundation that, if commercialized effectively, could support a defensible position in high-value, emerging markets.
Financial risk is substantial: the company has a long track record of heavy losses, negative free cash flow, and now negative equity, with a shrinking asset base. It remains reliant on external capital, making it sensitive to market conditions and investor appetite. Operationally, it must execute complex defense and industrial projects against larger competitors while managing reduced R&D and operating budgets. Any delays in commercialization, contract wins, or scaling deployments could tighten liquidity further and pressure the business model.
PDYN appears to be a high-potential but high-risk story. The technology, especially in embodied AI and heterogeneous swarming, is strategically aligned with important long-term trends in automation and defense, and recent contracts and cost improvements are encouraging. At the same time, its financial profile is fragile, and the path to sustainable profitability is long and uncertain. Future performance will largely hinge on the company’s ability to convert its innovation pipeline into stable, growing revenue while carefully balancing investment needs with the realities of its balance sheet and cash flows.
About Palladyne AI Corp.
https://www.palladyneai.comPalladyne AI Corp., a software company, focuses on delivering software that enhances the utility and functionality of third-party stationary and mobile robotic systems in the United States. Its Artificial Intelligence (AI)/ Machine Learning (ML) Foundational Technology enables robots to observe, learn, reason, and act in structured and unstructured environments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $860K ▼ | $8.46M ▼ | $-3.74M ▲ | -434.88% ▲ | $-0.09 ▲ | $-3.52M ▲ |
| Q2-2025 | $1.01M ▼ | $8.63M ▲ | $-7.49M ▼ | -737.64% ▼ | $-0.2 ▼ | $-7.88M ▼ |
| Q1-2025 | $1.71M ▲ | $8.29M ▲ | $22.76M ▲ | 1.33K% ▲ | $0.64 ▲ | $-6.71M ▼ |
| Q4-2024 | $761K ▼ | $6.69M ▼ | $-52.97M ▼ | -6.96K% ▼ | $-2.02 ▼ | $-6.27M ▲ |
| Q3-2024 | $871K | $7.69M | $-7.1M | -814.7% | $-0.27 | $-7.28M |
What's going well?
The company cut its net loss in half this quarter, and EPS improved noticeably. Operating expenses are slightly lower, and non-operating income provided a big lift to the bottom line.
What's concerning?
Revenue is falling, gross margins are shrinking, and the business is losing money on every sale. The improvement in net loss is not from better operations, but from non-core gains, and share dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $57.15M ▼ | $72.93M ▼ | $21.08M ▼ | $51.85M ▼ |
| Q2-2025 | $62.7M ▲ | $78.31M ▲ | $24.48M ▼ | $53.83M ▲ |
| Q1-2025 | $46.64M ▲ | $63.3M ▲ | $35M ▼ | $28.3M ▲ |
| Q4-2024 | $40.07M ▲ | $56.25M ▲ | $65.79M ▲ | $-9.53M ▼ |
| Q3-2024 | $21.33M | $38.74M | $15.32M | $23.42M |
What's financially strong about this company?
PDYN has far more cash and investments than debt, with a huge buffer to cover any short-term needs. There are no risky intangibles or goodwill, and the company’s liabilities are low and manageable.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing the company has lost money over its history. Cash and equity both declined this quarter, and receivables and payables are rising, which could signal some operational pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.74M ▲ | $-6.29M ▼ | $12.82M ▲ | $679K ▼ | $7.21M ▼ | $-6.67M ▼ |
| Q2-2025 | $-7.49M ▼ | $-5.33M ▲ | $-5.58M ▲ | $21M ▲ | $10.09M ▲ | $-5.33M ▲ |
| Q1-2025 | $22.76M ▲ | $-7.52M ▼ | $-27.55M ▼ | $13.93M ▼ | $-21.13M ▼ | $-7.61M ▼ |
| Q4-2024 | $-52.97M ▼ | $-5.1M ▼ | $-8.91M ▼ | $23.86M ▲ | $9.86M ▲ | $-5.14M ▼ |
| Q3-2024 | $-7.1M | $-4.5M | $-12K | $7K | $-4.5M | $-4.51M |
What's strong about this company's cash flow?
Net loss improved significantly, and the company still has $27 million in cash. Capital spending is low, so most cash is available for operations.
What are the cash flow concerns?
Operating and free cash flow are both negative and getting worse. The company is highly dependent on raising new money, and cash could run out within a year if losses continue.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Palladyne AI Corp.'s financial evolution and strategic trajectory over the past five years.
PDYN combines differentiated AI and autonomy technology, a dual-use strategy across industrial and defense markets, and early validation through government contracts. It has recently improved gross margins, reduced operating cash burn, and still maintains some liquidity cushion. Its platform-agnostic, edge-focused software and core patents provide a technical foundation that, if commercialized effectively, could support a defensible position in high-value, emerging markets.
Financial risk is substantial: the company has a long track record of heavy losses, negative free cash flow, and now negative equity, with a shrinking asset base. It remains reliant on external capital, making it sensitive to market conditions and investor appetite. Operationally, it must execute complex defense and industrial projects against larger competitors while managing reduced R&D and operating budgets. Any delays in commercialization, contract wins, or scaling deployments could tighten liquidity further and pressure the business model.
PDYN appears to be a high-potential but high-risk story. The technology, especially in embodied AI and heterogeneous swarming, is strategically aligned with important long-term trends in automation and defense, and recent contracts and cost improvements are encouraging. At the same time, its financial profile is fragile, and the path to sustainable profitability is long and uncertain. Future performance will largely hinge on the company’s ability to convert its innovation pipeline into stable, growing revenue while carefully balancing investment needs with the realities of its balance sheet and cash flows.

CEO
Benjamin G. Wolff
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-07-06 | Reverse | 1:6 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:983.70K
IWM
Weight:0.01%
Shares:704.51K
XSU.TO
Weight:0.01%
Shares:704.51K
Summary
Showing Top 3 of 46
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.19M
Value:$15.37M
VANGUARD GROUP INC
Shares:1.7M
Value:$11.93M
STEWARD PARTNERS INVESTMENT ADVISORY, LLC
Shares:1.21M
Value:$8.51M
Summary
Showing Top 3 of 132

