PEB-PF
PEB-PF
Pebblebrook Hotel TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $349.02M ▼ | $-42.2M ▼ | $-17.85M ▲ | -5.12% ▲ | $-0.22 ▲ | $65.26M ▲ |
| Q3-2025 | $398.72M ▼ | $114.47M ▲ | $-33.07M ▼ | -8.29% ▼ | $-0.37 ▼ | $53.63M ▼ |
| Q2-2025 | $407.54M ▲ | $67.39M ▲ | $18.06M ▲ | 4.43% ▲ | $0.06 ▲ | $106.79M ▲ |
| Q1-2025 | $320.27M ▼ | $67.02M ▼ | $-32.95M ▲ | -10.29% ▲ | $-0.37 ▲ | $47.42M ▲ |
| Q4-2024 | $337.6M | $86.46M | $-50.48M | -14.95% | $-0.51 | $31.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184.19M ▼ | $5.35B ▼ | $2.79B ▼ | $2.47B ▼ |
| Q3-2025 | $223.16M ▼ | $5.55B ▼ | $2.95B ▲ | $2.51B ▼ |
| Q2-2025 | $256.13M ▲ | $5.65B ▲ | $2.92B ▼ | $2.64B ▲ |
| Q1-2025 | $208.07M ▲ | $5.65B ▼ | $2.92B ▲ | $2.64B ▼ |
| Q4-2024 | $206.65M | $5.69B | $2.91B | $2.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.98M ▲ | $31.28M ▼ | $76.27M ▲ | $-143.46M ▼ | $-35.91M ▼ | $-14.21M ▼ |
| Q3-2025 | $-32.35M ▼ | $77.57M ▼ | $-18.45M ▲ | $-94.14M ▼ | $-35.02M ▼ | $77.57M ▼ |
| Q2-2025 | $19.29M ▲ | $90.54M ▲ | $-26.64M ▼ | $-14.95M ▲ | $48.95M ▲ | $90.54M ▲ |
| Q1-2025 | $-32.18M ▲ | $50.34M ▼ | $-20.86M ▼ | $-28.88M ▼ | $595K ▼ | $50.34M ▼ |
| Q4-2024 | $-47.71M | $69.25M | $-12.97M | $17.05M | $73.33M | $151.92M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Food and Beverage | $100.00M ▲ | $200.00M ▲ | $110.00M ▼ | $280.00M ▲ |
Hotel Other | $50.00M ▲ | $80.00M ▲ | $40.00M ▼ | $120.00M ▲ |
Occupancy | $260.00M ▲ | $460.00M ▲ | $260.00M ▼ | $660.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Boston Massachusetts | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ | $190.00M ▲ |
Chicago Illinois | $30.00M ▲ | $40.00M ▲ | $20.00M ▼ | $50.00M ▲ |
DISTRICT OF COLUMBIA | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $40.00M ▲ |
Los Angeles California | $50.00M ▲ | $90.00M ▲ | $40.00M ▼ | $120.00M ▲ |
Other | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $50.00M ▲ |
Portland Oregon | $30.00M ▲ | $40.00M ▲ | $20.00M ▼ | $60.00M ▲ |
San Diego California | $100.00M ▲ | $160.00M ▲ | $90.00M ▼ | $240.00M ▲ |
San Francisco California | $40.00M ▲ | $60.00M ▲ | $40.00M ▼ | $110.00M ▲ |
Southern Florida And Georgia | $50.00M ▲ | $120.00M ▲ | $70.00M ▼ | $200.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pebblebrook Hotel Trust's financial evolution and strategic trajectory over the past five years.
Pebblebrook’s key strengths include a portfolio of high‑quality, often irreplaceable hotels in attractive urban and resort markets; a strong liquidity and net cash position with no reported debt in the latest period; and solid operating and free cash flow despite accounting losses. Its strategic focus on lifestyle and experiential properties, coupled with the Curator platform and redevelopment expertise, provides differentiated positioning in the lodging REIT space and potential for value creation at the asset level.
On the risk side, the company’s recent net loss and large negative retained earnings highlight a history of uneven profitability. The business is heavily exposed to the economic and travel cycles, with high fixed costs and significant sensitivity to occupancy and room rates. The asset base is concentrated in hotels, which are capital‑intensive and relatively illiquid, and future capital needs for maintenance and upgrades may be higher than suggested by the latest low‑capex period. Competitive pressure from large brands and alternative accommodations, as well as ongoing labor and operating cost inflation, further complicate the picture.
Looking forward, Pebblebrook’s outlook will largely hinge on the trajectory of travel demand, especially in its urban markets, and its ability to fully monetize recent redevelopment investments. If lodging markets remain healthy, the combination of high‑quality assets, normalized capital spending, and operational efficiencies could support stronger profitability and more stable free cash flow. However, investors should also factor in the inherent volatility of hotel REIT earnings, the need for periodic reinvestment in the portfolio, and the possibility that macroeconomic or industry disruptions could pressure results even though the balance sheet currently appears conservatively positioned.
About Pebblebrook Hotel Trust
https://www.pebblebrookhotels.comPebblebrook Hotel Trust (NYSE: PEB) is a publicly traded real estate investment trust ("REIT") and the largest owner of urban and resort lifestyle hotels in the United States. The Company owns 53 hotels, totaling approximately 13,200 guestrooms across 14 urban and resort markets, with a focus on the west coast gateway cities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $349.02M ▼ | $-42.2M ▼ | $-17.85M ▲ | -5.12% ▲ | $-0.22 ▲ | $65.26M ▲ |
| Q3-2025 | $398.72M ▼ | $114.47M ▲ | $-33.07M ▼ | -8.29% ▼ | $-0.37 ▼ | $53.63M ▼ |
| Q2-2025 | $407.54M ▲ | $67.39M ▲ | $18.06M ▲ | 4.43% ▲ | $0.06 ▲ | $106.79M ▲ |
| Q1-2025 | $320.27M ▼ | $67.02M ▼ | $-32.95M ▲ | -10.29% ▲ | $-0.37 ▲ | $47.42M ▲ |
| Q4-2024 | $337.6M | $86.46M | $-50.48M | -14.95% | $-0.51 | $31.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184.19M ▼ | $5.35B ▼ | $2.79B ▼ | $2.47B ▼ |
| Q3-2025 | $223.16M ▼ | $5.55B ▼ | $2.95B ▲ | $2.51B ▼ |
| Q2-2025 | $256.13M ▲ | $5.65B ▲ | $2.92B ▼ | $2.64B ▲ |
| Q1-2025 | $208.07M ▲ | $5.65B ▼ | $2.92B ▲ | $2.64B ▼ |
| Q4-2024 | $206.65M | $5.69B | $2.91B | $2.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.98M ▲ | $31.28M ▼ | $76.27M ▲ | $-143.46M ▼ | $-35.91M ▼ | $-14.21M ▼ |
| Q3-2025 | $-32.35M ▼ | $77.57M ▼ | $-18.45M ▲ | $-94.14M ▼ | $-35.02M ▼ | $77.57M ▼ |
| Q2-2025 | $19.29M ▲ | $90.54M ▲ | $-26.64M ▼ | $-14.95M ▲ | $48.95M ▲ | $90.54M ▲ |
| Q1-2025 | $-32.18M ▲ | $50.34M ▼ | $-20.86M ▼ | $-28.88M ▼ | $595K ▼ | $50.34M ▼ |
| Q4-2024 | $-47.71M | $69.25M | $-12.97M | $17.05M | $73.33M | $151.92M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Food and Beverage | $100.00M ▲ | $200.00M ▲ | $110.00M ▼ | $280.00M ▲ |
Hotel Other | $50.00M ▲ | $80.00M ▲ | $40.00M ▼ | $120.00M ▲ |
Occupancy | $260.00M ▲ | $460.00M ▲ | $260.00M ▼ | $660.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Boston Massachusetts | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ | $190.00M ▲ |
Chicago Illinois | $30.00M ▲ | $40.00M ▲ | $20.00M ▼ | $50.00M ▲ |
DISTRICT OF COLUMBIA | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ | $40.00M ▲ |
Los Angeles California | $50.00M ▲ | $90.00M ▲ | $40.00M ▼ | $120.00M ▲ |
Other | $30.00M ▲ | $30.00M ▲ | $20.00M ▼ | $50.00M ▲ |
Portland Oregon | $30.00M ▲ | $40.00M ▲ | $20.00M ▼ | $60.00M ▲ |
San Diego California | $100.00M ▲ | $160.00M ▲ | $90.00M ▼ | $240.00M ▲ |
San Francisco California | $40.00M ▲ | $60.00M ▲ | $40.00M ▼ | $110.00M ▲ |
Southern Florida And Georgia | $50.00M ▲ | $120.00M ▲ | $70.00M ▼ | $200.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pebblebrook Hotel Trust's financial evolution and strategic trajectory over the past five years.
Pebblebrook’s key strengths include a portfolio of high‑quality, often irreplaceable hotels in attractive urban and resort markets; a strong liquidity and net cash position with no reported debt in the latest period; and solid operating and free cash flow despite accounting losses. Its strategic focus on lifestyle and experiential properties, coupled with the Curator platform and redevelopment expertise, provides differentiated positioning in the lodging REIT space and potential for value creation at the asset level.
On the risk side, the company’s recent net loss and large negative retained earnings highlight a history of uneven profitability. The business is heavily exposed to the economic and travel cycles, with high fixed costs and significant sensitivity to occupancy and room rates. The asset base is concentrated in hotels, which are capital‑intensive and relatively illiquid, and future capital needs for maintenance and upgrades may be higher than suggested by the latest low‑capex period. Competitive pressure from large brands and alternative accommodations, as well as ongoing labor and operating cost inflation, further complicate the picture.
Looking forward, Pebblebrook’s outlook will largely hinge on the trajectory of travel demand, especially in its urban markets, and its ability to fully monetize recent redevelopment investments. If lodging markets remain healthy, the combination of high‑quality assets, normalized capital spending, and operational efficiencies could support stronger profitability and more stable free cash flow. However, investors should also factor in the inherent volatility of hotel REIT earnings, the need for periodic reinvestment in the portfolio, and the possibility that macroeconomic or industry disruptions could pressure results even though the balance sheet currently appears conservatively positioned.

CEO
Jon E. Bortz CPA
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
INFRASTRUCTURE CAPITAL ADVISORS, LLC
Shares:848.47K
Value:$17.04M
CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC
Shares:541.95K
Value:$10.88M
BLACKROCK, INC.
Shares:483.25K
Value:$9.7M
Summary
Showing Top 3 of 36

