PEB-PG
PEB-PG
Pebblebrook Hotel TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $349.02M ▼ | $-42.2M ▼ | $-17.85M ▲ | -5.12% ▲ | $-0.22 ▲ | $65.26M ▲ |
| Q3-2025 | $398.72M ▼ | $114.47M ▲ | $-33.07M ▼ | -8.29% ▼ | $-0.37 ▼ | $53.63M ▼ |
| Q2-2025 | $407.54M ▲ | $67.39M ▲ | $18.06M ▲ | 4.43% ▲ | $0.06 ▲ | $106.79M ▲ |
| Q1-2025 | $320.27M ▼ | $67.02M ▼ | $-32.95M ▲ | -10.29% ▲ | $-0.37 ▲ | $47.42M ▲ |
| Q4-2024 | $337.6M | $86.46M | $-50.48M | -14.95% | $-0.51 | $31.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184.19M ▼ | $5.35B ▼ | $2.79B ▼ | $2.47B ▼ |
| Q3-2025 | $223.16M ▼ | $5.55B ▼ | $2.95B ▲ | $2.51B ▼ |
| Q2-2025 | $256.13M ▲ | $5.65B ▲ | $2.92B ▼ | $2.64B ▲ |
| Q1-2025 | $208.07M ▲ | $5.65B ▼ | $2.92B ▲ | $2.64B ▼ |
| Q4-2024 | $206.65M | $5.69B | $2.91B | $2.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.98M ▲ | $31.28M ▼ | $76.27M ▲ | $-143.46M ▼ | $-35.91M ▼ | $-14.21M ▼ |
| Q3-2025 | $-32.35M ▼ | $77.57M ▼ | $-18.45M ▲ | $-94.14M ▼ | $-35.02M ▼ | $77.57M ▼ |
| Q2-2025 | $19.29M ▲ | $90.54M ▲ | $-26.64M ▼ | $-14.95M ▲ | $48.95M ▲ | $90.54M ▲ |
| Q1-2025 | $-32.18M ▲ | $50.34M ▼ | $-20.86M ▼ | $-28.88M ▼ | $595K ▼ | $50.34M ▼ |
| Q4-2024 | $-47.71M | $69.25M | $-12.97M | $17.05M | $73.33M | $151.92M |
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Food and Beverage | $80.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Hotel Other | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
Occupancy | $200.00M ▲ | $250.00M ▲ | $260.00M ▲ | $210.00M ▼ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Boston Massachusetts | $50.00M ▲ | $80.00M ▲ | $80.00M ▲ | $70.00M ▼ |
Chicago Illinois | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
DISTRICT OF COLUMBIA | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Los Angeles California | $40.00M ▲ | $50.00M ▲ | $50.00M ▲ | $40.00M ▼ |
Other | $0 ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Portland Oregon | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
San Diego California | $70.00M ▲ | $80.00M ▲ | $100.00M ▲ | $80.00M ▼ |
San Francisco California | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Seattle Washington | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Southern Florida And Georgia | $80.00M ▲ | $70.00M ▼ | $50.00M ▼ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pebblebrook Hotel Trust's financial evolution and strategic trajectory over the past five years.
Key positives include strong liquidity, no reported debt, and a solid equity base, all of which reduce financial risk and give the company room to maneuver. Operationally, the hotel portfolio generates meaningful revenue and strong operating cash flow, even in a period with reported net losses. Strategically, Pebblebrook’s focus on unique, well-located hotels and its Curator platform provide differentiation, potential pricing power, and access to shared technology and purchasing benefits. Active, hands-on asset management and flexible management agreements further support the ability to optimize performance at the property level.
Major risks center on weak accounting profitability, with a sizable net loss in the latest period and historically negative retained earnings. Thin operating margins leave little buffer against downturns, and high fixed costs in hotel operations can amplify any drop in demand. The concentration in long-lived hotel assets reduces flexibility, and the near absence of reported capital spending in the period raises questions about whether investment has merely been deferred or is structurally low relative to what the portfolio needs. Industry-wide risks—economic cycles, competition from large brands and alternative lodging, and shifts in travel behavior—also weigh on future performance.
From the perspective of the PEB-PG preferred shares, the issuer appears financially conservative and liquid, with strong cash generation and no reported leverage, which are supportive factors for meeting fixed obligations. However, the business is still working through profitability challenges, and the sustainability of high free cash flow will depend on ongoing reinvestment in its properties and the broader health of travel demand. If Pebblebrook can continue to leverage Curator, execute its renovation pipeline, and maintain disciplined cost control, its competitive position could strengthen over time, though outcomes remain sensitive to economic conditions and lodging market cycles.
About Pebblebrook Hotel Trust
https://www.pebblebrookhotels.comPebblebrook Hotel Trust (NYSE: PEB) is a publicly traded real estate investment trust ("REIT") and the largest owner of urban and resort lifestyle hotels in the United States. The Company owns 53 hotels, totaling approximately 13,200 guestrooms across 14 urban and resort markets, with a focus on the west coast gateway cities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $349.02M ▼ | $-42.2M ▼ | $-17.85M ▲ | -5.12% ▲ | $-0.22 ▲ | $65.26M ▲ |
| Q3-2025 | $398.72M ▼ | $114.47M ▲ | $-33.07M ▼ | -8.29% ▼ | $-0.37 ▼ | $53.63M ▼ |
| Q2-2025 | $407.54M ▲ | $67.39M ▲ | $18.06M ▲ | 4.43% ▲ | $0.06 ▲ | $106.79M ▲ |
| Q1-2025 | $320.27M ▼ | $67.02M ▼ | $-32.95M ▲ | -10.29% ▲ | $-0.37 ▲ | $47.42M ▲ |
| Q4-2024 | $337.6M | $86.46M | $-50.48M | -14.95% | $-0.51 | $31.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184.19M ▼ | $5.35B ▼ | $2.79B ▼ | $2.47B ▼ |
| Q3-2025 | $223.16M ▼ | $5.55B ▼ | $2.95B ▲ | $2.51B ▼ |
| Q2-2025 | $256.13M ▲ | $5.65B ▲ | $2.92B ▼ | $2.64B ▲ |
| Q1-2025 | $208.07M ▲ | $5.65B ▼ | $2.92B ▲ | $2.64B ▼ |
| Q4-2024 | $206.65M | $5.69B | $2.91B | $2.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.98M ▲ | $31.28M ▼ | $76.27M ▲ | $-143.46M ▼ | $-35.91M ▼ | $-14.21M ▼ |
| Q3-2025 | $-32.35M ▼ | $77.57M ▼ | $-18.45M ▲ | $-94.14M ▼ | $-35.02M ▼ | $77.57M ▼ |
| Q2-2025 | $19.29M ▲ | $90.54M ▲ | $-26.64M ▼ | $-14.95M ▲ | $48.95M ▲ | $90.54M ▲ |
| Q1-2025 | $-32.18M ▲ | $50.34M ▼ | $-20.86M ▼ | $-28.88M ▼ | $595K ▼ | $50.34M ▼ |
| Q4-2024 | $-47.71M | $69.25M | $-12.97M | $17.05M | $73.33M | $151.92M |
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Food and Beverage | $80.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Hotel Other | $30.00M ▲ | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
Occupancy | $200.00M ▲ | $250.00M ▲ | $260.00M ▲ | $210.00M ▼ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Boston Massachusetts | $50.00M ▲ | $80.00M ▲ | $80.00M ▲ | $70.00M ▼ |
Chicago Illinois | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
DISTRICT OF COLUMBIA | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Los Angeles California | $40.00M ▲ | $50.00M ▲ | $50.00M ▲ | $40.00M ▼ |
Other | $0 ▲ | $10.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Portland Oregon | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ |
San Diego California | $70.00M ▲ | $80.00M ▲ | $100.00M ▲ | $80.00M ▼ |
San Francisco California | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Seattle Washington | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Southern Florida And Georgia | $80.00M ▲ | $70.00M ▼ | $50.00M ▼ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pebblebrook Hotel Trust's financial evolution and strategic trajectory over the past five years.
Key positives include strong liquidity, no reported debt, and a solid equity base, all of which reduce financial risk and give the company room to maneuver. Operationally, the hotel portfolio generates meaningful revenue and strong operating cash flow, even in a period with reported net losses. Strategically, Pebblebrook’s focus on unique, well-located hotels and its Curator platform provide differentiation, potential pricing power, and access to shared technology and purchasing benefits. Active, hands-on asset management and flexible management agreements further support the ability to optimize performance at the property level.
Major risks center on weak accounting profitability, with a sizable net loss in the latest period and historically negative retained earnings. Thin operating margins leave little buffer against downturns, and high fixed costs in hotel operations can amplify any drop in demand. The concentration in long-lived hotel assets reduces flexibility, and the near absence of reported capital spending in the period raises questions about whether investment has merely been deferred or is structurally low relative to what the portfolio needs. Industry-wide risks—economic cycles, competition from large brands and alternative lodging, and shifts in travel behavior—also weigh on future performance.
From the perspective of the PEB-PG preferred shares, the issuer appears financially conservative and liquid, with strong cash generation and no reported leverage, which are supportive factors for meeting fixed obligations. However, the business is still working through profitability challenges, and the sustainability of high free cash flow will depend on ongoing reinvestment in its properties and the broader health of travel demand. If Pebblebrook can continue to leverage Curator, execute its renovation pipeline, and maintain disciplined cost control, its competitive position could strengthen over time, though outcomes remain sensitive to economic conditions and lodging market cycles.

CEO
Jon E. Bortz CPA
Compensation Summary
(Year 2022)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

