PEB-PH
PEB-PH
Pebblebrook Hotel TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $349.02M ▼ | $-42.2M ▼ | $-17.85M ▲ | -5.12% ▲ | $-0.22 ▲ | $65.26M ▲ |
| Q3-2025 | $398.72M ▼ | $114.47M ▲ | $-33.07M ▼ | -8.29% ▼ | $-0.37 ▼ | $53.63M ▼ |
| Q2-2025 | $407.54M ▲ | $67.39M ▲ | $18.06M ▲ | 4.43% ▲ | $0.06 ▲ | $106.79M ▲ |
| Q1-2025 | $320.27M ▼ | $67.02M ▼ | $-32.95M ▲ | -10.29% ▲ | $-0.37 ▲ | $47.42M ▲ |
| Q4-2024 | $337.6M | $86.46M | $-50.48M | -14.95% | $-0.51 | $31.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184.19M ▼ | $5.35B ▼ | $2.79B ▼ | $2.47B ▼ |
| Q3-2025 | $223.16M ▼ | $5.55B ▼ | $2.95B ▲ | $2.51B ▼ |
| Q2-2025 | $256.13M ▲ | $5.65B ▲ | $2.92B ▼ | $2.64B ▲ |
| Q1-2025 | $208.07M ▲ | $5.65B ▼ | $2.92B ▲ | $2.64B ▼ |
| Q4-2024 | $206.65M | $5.69B | $2.91B | $2.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.98M ▲ | $31.28M ▼ | $76.27M ▲ | $-143.46M ▼ | $-35.91M ▼ | $-14.21M ▼ |
| Q3-2025 | $-32.35M ▼ | $77.57M ▼ | $-18.45M ▲ | $-94.14M ▼ | $-35.02M ▼ | $77.57M ▼ |
| Q2-2025 | $19.29M ▲ | $90.54M ▲ | $-26.64M ▼ | $-14.95M ▲ | $48.95M ▲ | $90.54M ▲ |
| Q1-2025 | $-32.18M ▲ | $50.34M ▼ | $-20.86M ▼ | $-28.88M ▼ | $595K ▼ | $50.34M ▼ |
| Q4-2024 | $-47.71M | $69.25M | $-12.97M | $17.05M | $73.33M | $151.92M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $100.00M ▲ | $90.00M ▼ | $90.00M ▲ | $110.00M ▲ |
Hotel Other | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Occupancy | $260.00M ▲ | $210.00M ▼ | $200.00M ▼ | $260.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Boston Massachusetts | $80.00M ▲ | $70.00M ▼ | $50.00M ▼ | $80.00M ▲ |
Chicago Illinois | $30.00M ▲ | $20.00M ▼ | $10.00M ▼ | $20.00M ▲ |
DISTRICT OF COLUMBIA | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Los Angeles California | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $40.00M ▲ |
Other | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Portland Oregon | $30.00M ▲ | $20.00M ▼ | $10.00M ▼ | $20.00M ▲ |
San Diego California | $100.00M ▲ | $80.00M ▼ | $80.00M ▲ | $90.00M ▲ |
San Francisco California | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
Southern Florida And Georgia | $50.00M ▲ | $50.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pebblebrook Hotel Trust's financial evolution and strategic trajectory over the past five years.
Pebblebrook combines a distinctive portfolio of upper‑upscale and luxury lifestyle hotels with a very conservative balance sheet, featuring no debt and strong liquidity. It generates solid operating and free cash flow despite accounting losses, and it has a clear strategic identity built around experiential properties and the Curator platform. These factors give it flexibility and a differentiated position within the hotel REIT universe.
The main risks are weak profitability, thin operating margins, and a history of accumulated losses, all of which point to structural challenges in converting revenue into lasting earnings. The current cash strength is partly supported by low reinvestment and favorable working capital, which may not persist. Exposure to cyclical travel demand, reliance on third‑party operators, and intense competition from large brands and alternative lodging providers further add uncertainty.
The forward picture is balanced: the trust has the financial capacity and strategic tools to improve returns, but it must translate its experiential positioning and technology partnerships into higher margins and more consistent profitability. If operating performance can be lifted while preserving the strong balance sheet, the business profile would strengthen meaningfully. Until then, the story remains one of attractive assets and innovation efforts set against underwhelming earnings and a need for continued operational progress.
About Pebblebrook Hotel Trust
https://www.pebblebrookhotels.comPebblebrook Hotel Trust (NYSE: PEB) is a publicly traded real estate investment trust ("REIT") and the largest owner of urban and resort lifestyle hotels in the United States. The Company owns 53 hotels, totaling approximately 13,200 guestrooms across 14 urban and resort markets, with a focus on the west coast gateway cities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $349.02M ▼ | $-42.2M ▼ | $-17.85M ▲ | -5.12% ▲ | $-0.22 ▲ | $65.26M ▲ |
| Q3-2025 | $398.72M ▼ | $114.47M ▲ | $-33.07M ▼ | -8.29% ▼ | $-0.37 ▼ | $53.63M ▼ |
| Q2-2025 | $407.54M ▲ | $67.39M ▲ | $18.06M ▲ | 4.43% ▲ | $0.06 ▲ | $106.79M ▲ |
| Q1-2025 | $320.27M ▼ | $67.02M ▼ | $-32.95M ▲ | -10.29% ▲ | $-0.37 ▲ | $47.42M ▲ |
| Q4-2024 | $337.6M | $86.46M | $-50.48M | -14.95% | $-0.51 | $31.15M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $184.19M ▼ | $5.35B ▼ | $2.79B ▼ | $2.47B ▼ |
| Q3-2025 | $223.16M ▼ | $5.55B ▼ | $2.95B ▲ | $2.51B ▼ |
| Q2-2025 | $256.13M ▲ | $5.65B ▲ | $2.92B ▼ | $2.64B ▲ |
| Q1-2025 | $208.07M ▲ | $5.65B ▼ | $2.92B ▲ | $2.64B ▼ |
| Q4-2024 | $206.65M | $5.69B | $2.91B | $2.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.98M ▲ | $31.28M ▼ | $76.27M ▲ | $-143.46M ▼ | $-35.91M ▼ | $-14.21M ▼ |
| Q3-2025 | $-32.35M ▼ | $77.57M ▼ | $-18.45M ▲ | $-94.14M ▼ | $-35.02M ▼ | $77.57M ▼ |
| Q2-2025 | $19.29M ▲ | $90.54M ▲ | $-26.64M ▼ | $-14.95M ▲ | $48.95M ▲ | $90.54M ▲ |
| Q1-2025 | $-32.18M ▲ | $50.34M ▼ | $-20.86M ▼ | $-28.88M ▼ | $595K ▼ | $50.34M ▼ |
| Q4-2024 | $-47.71M | $69.25M | $-12.97M | $17.05M | $73.33M | $151.92M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Food and Beverage | $100.00M ▲ | $90.00M ▼ | $90.00M ▲ | $110.00M ▲ |
Hotel Other | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Occupancy | $260.00M ▲ | $210.00M ▼ | $200.00M ▼ | $260.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Boston Massachusetts | $80.00M ▲ | $70.00M ▼ | $50.00M ▼ | $80.00M ▲ |
Chicago Illinois | $30.00M ▲ | $20.00M ▼ | $10.00M ▼ | $20.00M ▲ |
DISTRICT OF COLUMBIA | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Los Angeles California | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $40.00M ▲ |
Other | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Portland Oregon | $30.00M ▲ | $20.00M ▼ | $10.00M ▼ | $20.00M ▲ |
San Diego California | $100.00M ▲ | $80.00M ▼ | $80.00M ▲ | $90.00M ▲ |
San Francisco California | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
Southern Florida And Georgia | $50.00M ▲ | $50.00M ▲ | $90.00M ▲ | $70.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pebblebrook Hotel Trust's financial evolution and strategic trajectory over the past five years.
Pebblebrook combines a distinctive portfolio of upper‑upscale and luxury lifestyle hotels with a very conservative balance sheet, featuring no debt and strong liquidity. It generates solid operating and free cash flow despite accounting losses, and it has a clear strategic identity built around experiential properties and the Curator platform. These factors give it flexibility and a differentiated position within the hotel REIT universe.
The main risks are weak profitability, thin operating margins, and a history of accumulated losses, all of which point to structural challenges in converting revenue into lasting earnings. The current cash strength is partly supported by low reinvestment and favorable working capital, which may not persist. Exposure to cyclical travel demand, reliance on third‑party operators, and intense competition from large brands and alternative lodging providers further add uncertainty.
The forward picture is balanced: the trust has the financial capacity and strategic tools to improve returns, but it must translate its experiential positioning and technology partnerships into higher margins and more consistent profitability. If operating performance can be lifted while preserving the strong balance sheet, the business profile would strengthen meaningfully. Until then, the story remains one of attractive assets and innovation efforts set against underwhelming earnings and a need for continued operational progress.

CEO
Jon E. Bortz CPA
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

