PETZ
PETZ
TDH Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $665.57K ▲ | $1.09M ▲ | $420.3K ▼ | 63.15% ▼ | $0.04 ▼ | $-617.83K ▼ |
| Q2-2025 | $585.69K ▲ | $278.82K ▼ | $1.38M ▲ | 235.49% ▲ | $0.13 ▲ | $1.85M ▲ |
| Q4-2024 | $460.32K ▲ | $986.48K ▼ | $345.96K ▼ | 75.16% ▼ | $0.03 ▼ | $379.23K ▲ |
| Q2-2024 | $103.41K ▼ | $1.12M ▼ | $1.32M ▲ | 1.28K% ▲ | $0.23 ▲ | $-671.93K ▲ |
| Q4-2023 | $1.62M | $6.02M | $-8.61M | -530.55% | $-0.84 | $-8.45M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $33.69M ▲ | $40.3M ▲ | $9.57M ▲ | $30.64M ▲ |
| Q2-2025 | $31.53M ▲ | $37.8M ▲ | $7.79M ▲ | $30.18M ▲ |
| Q4-2024 | $28.65M ▲ | $33.34M ▲ | $5.94M ▲ | $27.3M ▲ |
| Q2-2024 | $25.4M ▼ | $30.63M ▲ | $4.53M ▲ | $25.95M ▲ |
| Q4-2023 | $26.98M | $28.9M | $3.85M | $24.62M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $420.3K ▼ | $-2.07M ▼ | $6.16M ▲ | $-1.05M ▼ | $3.09M ▲ | $-2.3M ▼ |
| Q2-2025 | $1.38M ▲ | $286.34K ▼ | $70.89K ▼ | $0 | $373.05K ▼ | $278.22K ▼ |
| Q4-2024 | $345.96K ▼ | $2.11M ▲ | $1.4M ▲ | $0 | $2.79M ▲ | $1.99M ▲ |
| Q2-2024 | $1.32M ▲ | $-2.34M ▼ | $1.38M ▲ | $0 ▼ | $-752.32K ▲ | $-4.1M ▼ |
| Q4-2023 | $-23.69M | $-145.2K | $-3.92M | $1.92M | $-4.32M | $-169.69K |
5-Year Trend Analysis
A comprehensive look at TDH Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position, low leverage, and a solid equity base, which together give PETZ room to experiment with its new business model and absorb continued operating losses for some time. Revenue in the new commercial real estate segment is growing quickly from a small base, suggesting that portfolio expansion and leasing efforts are gaining initial traction. The company’s strategy of high‑touch, personalized tenant service could resonate in certain market niches, especially where larger competitors are less flexible or responsive.
Major risks center on the lack of profitability and negative cash generation from core operations, alongside negative gross margins that signal structural pricing or cost issues. Reported net income depends heavily on non‑operating interest income, which may decline if financial assets are drawn down or yields change. The long history of accumulated losses, combined with a still‑nascent competitive position in a challenging commercial real estate environment, emphasizes execution risk and uncertainty about achieving a sustainable, self‑funding business model.
Looking ahead, PETZ appears to be in a transitional phase where financial strength on the balance sheet contrasts sharply with weakness in the income statement and cash flow. The outlook will hinge on management’s ability to grow the property portfolio, improve occupancy and rental economics, and right‑size costs so that operating performance, rather than investment income, drives results. If the company can successfully scale and professionalize its real estate operations, the current cash cushion offers a runway; if not, the combination of ongoing losses and finite financial resources could become increasingly challenging over time.
About TDH Holdings, Inc.
https://www.tiandihui.comTDH Holdings, Inc., together with its subsidiaries, develops, manufactures, and sells pet food products for pet owners in the People's Republic of China, Asia, Europe, and North America.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $665.57K ▲ | $1.09M ▲ | $420.3K ▼ | 63.15% ▼ | $0.04 ▼ | $-617.83K ▼ |
| Q2-2025 | $585.69K ▲ | $278.82K ▼ | $1.38M ▲ | 235.49% ▲ | $0.13 ▲ | $1.85M ▲ |
| Q4-2024 | $460.32K ▲ | $986.48K ▼ | $345.96K ▼ | 75.16% ▼ | $0.03 ▼ | $379.23K ▲ |
| Q2-2024 | $103.41K ▼ | $1.12M ▼ | $1.32M ▲ | 1.28K% ▲ | $0.23 ▲ | $-671.93K ▲ |
| Q4-2023 | $1.62M | $6.02M | $-8.61M | -530.55% | $-0.84 | $-8.45M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $33.69M ▲ | $40.3M ▲ | $9.57M ▲ | $30.64M ▲ |
| Q2-2025 | $31.53M ▲ | $37.8M ▲ | $7.79M ▲ | $30.18M ▲ |
| Q4-2024 | $28.65M ▲ | $33.34M ▲ | $5.94M ▲ | $27.3M ▲ |
| Q2-2024 | $25.4M ▼ | $30.63M ▲ | $4.53M ▲ | $25.95M ▲ |
| Q4-2023 | $26.98M | $28.9M | $3.85M | $24.62M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $420.3K ▼ | $-2.07M ▼ | $6.16M ▲ | $-1.05M ▼ | $3.09M ▲ | $-2.3M ▼ |
| Q2-2025 | $1.38M ▲ | $286.34K ▼ | $70.89K ▼ | $0 | $373.05K ▼ | $278.22K ▼ |
| Q4-2024 | $345.96K ▼ | $2.11M ▲ | $1.4M ▲ | $0 | $2.79M ▲ | $1.99M ▲ |
| Q2-2024 | $1.32M ▲ | $-2.34M ▼ | $1.38M ▲ | $0 ▼ | $-752.32K ▲ | $-4.1M ▼ |
| Q4-2023 | $-23.69M | $-145.2K | $-3.92M | $1.92M | $-4.32M | $-169.69K |
5-Year Trend Analysis
A comprehensive look at TDH Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position, low leverage, and a solid equity base, which together give PETZ room to experiment with its new business model and absorb continued operating losses for some time. Revenue in the new commercial real estate segment is growing quickly from a small base, suggesting that portfolio expansion and leasing efforts are gaining initial traction. The company’s strategy of high‑touch, personalized tenant service could resonate in certain market niches, especially where larger competitors are less flexible or responsive.
Major risks center on the lack of profitability and negative cash generation from core operations, alongside negative gross margins that signal structural pricing or cost issues. Reported net income depends heavily on non‑operating interest income, which may decline if financial assets are drawn down or yields change. The long history of accumulated losses, combined with a still‑nascent competitive position in a challenging commercial real estate environment, emphasizes execution risk and uncertainty about achieving a sustainable, self‑funding business model.
Looking ahead, PETZ appears to be in a transitional phase where financial strength on the balance sheet contrasts sharply with weakness in the income statement and cash flow. The outlook will hinge on management’s ability to grow the property portfolio, improve occupancy and rental economics, and right‑size costs so that operating performance, rather than investment income, drives results. If the company can successfully scale and professionalize its real estate operations, the current cash cushion offers a runway; if not, the combination of ongoing losses and finite financial resources could become increasingly challenging over time.

CEO
Dandan Liu
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-06-14 | Reverse | 1:20 |
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

