PGAC - Pantages Capital Ac... Stock Analysis | Stock Taper
Logo
Pantages Capital Acquisition Corp

PGAC

Pantages Capital Acquisition Corp NASDAQ
$10.68 0.00% (+0.00)

Market Cap $117.70 M
52w High $11.39
52w Low $10.19
P/E 53.38
Volume 6
Outstanding Shares 11.03M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $0 $432.9K $353.41K 0% $0.03 $-432.9K
Q4-2025 $0 $398.89K $457.2K 0% $0.04 $-398.89K
Q3-2025 $0 $225.28K $686.69K 0% $0.06 $-225.28K
Q2-2025 $0 $177.73K $723.21K 0% $0.07 $-177.73K
Q1-2025 $0 $215.75K $680.85K 0% $0.06 $-215.75K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $89.06K $91.05M $1.99M $89.06M
Q4-2025 $187.78K $90.36M $1.65M $88.71M
Q3-2025 $349.02K $89.69M $1.44M $88.25M
Q2-2025 $294.64K $88.73M $1.17M $87.56M
Q1-2025 $273.47K $87.86M $1.02M $86.84M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $353.41K $-248.72K $0 $150K $-98.72K $-248.72K
Q3-2025 $686.69K $-228.13K $0 $282.5K $54.37K $-228.13K
Q2-2025 $723.21K $-153.83K $0 $175K $21.17K $-153.83K
Q1-2025 $680.85K $-259.53K $0 $0 $273.47K $-259.53K
Q4-2024 $287 $-138.99K $-86.25M $86.91M $522.16K $-239.1K

5-Year Trend Analysis

A comprehensive look at Pantages Capital Acquisition Corp's financial evolution and strategic trajectory over the past five years.

+ Strengths

PGAC is well‑capitalized with a large equity base, modest debt, and significant financial assets in trust, which together limit balance‑sheet risk. It is already generating positive accounting profits from interest income and, importantly, has moved beyond the purely exploratory stage by signing a definitive combination agreement with a mining target. The structure provides a clear path to transition from a cash shell into an operating company, assuming the deal proceeds as planned.

! Risks

The company currently has no operating revenue, negative operating income, and negative cash flow, so its standalone business is not viable long term. Liquidity for day‑to‑day needs is constrained, and the model relies on the existing capital pool and short‑term borrowing to fund ongoing costs. The success of the entire vehicle is highly concentrated in the outcome of the MacMines merger, which carries execution, regulatory, commodity‑price, and operational risks once the mining business is in place.

Outlook

Looking ahead, PGAC’s financials in their current form are temporary and mainly reflect the mechanics of a SPAC. The critical turning point will be the completion and integration of the MacMines transaction and the launch of Horizon Mining Limited. If the deal closes, future performance will be driven by mining project execution, commodity markets, and capital discipline rather than today’s interest income and corporate costs. If the deal falters, PGAC may face limited options and an eventual wind‑down, making the outlook highly binary and dependent on successful deal execution.