PGNY - Progyny, Inc. Stock Analysis | Stock Taper
Logo
Progyny, Inc.

PGNY

Progyny, Inc. NASDAQ
$17.69 -20.49% (-4.56)

Market Cap $1.53 B
52w High $28.75
52w Low $16.75
P/E 28.53
Volume 5.21M
Outstanding Shares 86.21M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $318.4M $61.66M $12.48M 3.92% $0.15 $19.22M
Q3-2025 $313.35M $51.31M $13.86M 4.42% $0.16 $25.23M
Q2-2025 $332.87M $54.62M $17.11M 5.14% $0.2 $28.28M
Q1-2025 $324.04M $51.63M $15.06M 4.65% $0.18 $25.28M
Q4-2024 $298.43M $47.65M $10.53M 3.53% $0.12 $16.66M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $310.1M $742.43M $226.39M $516.04M
Q3-2025 $345.21M $795.23M $235.22M $560M
Q2-2025 $305.09M $760.95M $245.93M $515.02M
Q1-2025 $256.12M $730.28M $263.13M $467.16M
Q4-2024 $227.95M $607.1M $185.04M $422.06M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $12.48M $51.12M $8.26M $-85.17M $-21.74M $48.59M
Q3-2025 $13.86M $47.58M $-42.74M $-2.4M $1.48M $42.9M
Q2-2025 $17.11M $55.51M $-29.91M $-2.33M $23.3M $50.24M
Q1-2025 $15.06M $49.81M $-94.61M $-3.29M $-53.08M $46.97M
Q4-2024 $10.53M $52.16M $74.99M $-56.33M $70.83M $50.27M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Fertility benefit services revenue
Fertility benefit services revenue
$210.00M $210.00M $200.00M $210.00M
Pharmacy benefit services revenue
Pharmacy benefit services revenue
$120.00M $120.00M $110.00M $110.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Progyny, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a profitable, asset-light business model supported by strong cash generation; a conservative balance sheet with low debt and ample liquidity; and a differentiated, outcomes-focused fertility and family-building offering that resonates with large employers. The curated provider network, integrated pharmacy solution, data-driven outcomes reporting, and high-touch member support create a compelling ecosystem. Strategic expansions into broader women’s health services and global markets further enhance growth potential and deepen relationships with employer clients.

! Risks

Major risks center on moderate net margins, reliance on a concentrated set of large employers, and exposure to employer benefit budgets and macroeconomic cycles. Competitive pressure from traditional insurers and newer specialized or digital health players could squeeze pricing or slow growth if Progyny’s differentiation narrows. Regulatory shifts in reproductive health and insurance could alter demand or economics. Integration and execution risks around acquisitions, along with significant cash outlays for investments and share repurchases, also warrant attention, especially given the importance of maintaining a strong cash position.

Outlook

The overall outlook appears constructive but execution-dependent. Progyny has a strong foothold in an area of healthcare with secular tailwinds, supported by favorable demographics, rising employer focus on talent attraction, and growing awareness of fertility and women’s health needs. Its financial position provides the means to continue investing in innovation, digital capabilities, and geographic and segment expansion. Future performance will hinge on the company’s ability to sustain superior clinical and economic outcomes, manage costs as it scales, successfully integrate acquisitions, and navigate an evolving competitive and regulatory landscape.