PGRE
PGRE
Paramount Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $172.96M ▼ | $74.11M ▼ | $-28.95M ▼ | -16.74% ▼ | $-0.13 ▼ | $69.26M ▼ |
| Q2-2025 | $177.04M ▼ | $84.37M ▲ | $-19.79M ▼ | -11.18% ▼ | $-0.09 ▼ | $78.21M ▼ |
| Q1-2025 | $187.02M ▲ | $76.34M ▲ | $-10.03M ▲ | -5.36% ▲ | $-0.05 ▲ | $93.49M ▲ |
| Q4-2024 | $186.27M ▼ | $73.02M ▼ | $-38.65M ▼ | -20.75% ▼ | $-0.18 ▼ | $49.54M ▼ |
| Q3-2024 | $194.9M | $76.74M | $-9.69M | -4.97% | $-0.04 | $100.64M |
What's going well?
The company managed to cut overhead and operating expenses, improving efficiency. Operating income and margins ticked up slightly, showing the core business can generate profit before debt costs.
What's concerning?
Revenue is shrinking, gross margins are under pressure, and rising interest costs are driving deeper losses. Without a turnaround in revenue or relief from debt, losses may continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $330.21M ▼ | $7.97B ▲ | $3.9B ▲ | $3.02B ▼ |
| Q2-2025 | $440.63M ▲ | $7.96B ▲ | $3.86B ▲ | $3.03B ▼ |
| Q1-2025 | $426.95M ▲ | $7.95B ▲ | $3.85B ▼ | $3.09B ▼ |
| Q4-2024 | $375.06M ▲ | $7.87B ▼ | $3.86B ▲ | $3.14B ▼ |
| Q3-2024 | $318.73M | $7.89B | $3.84B | $3.17B |
What's financially strong about this company?
PGRE has a very high current ratio, meaning it can easily pay its short-term bills. Most assets are real and tangible, and all debt is long-term, so there are no big repayments due soon.
What are the financial risks or weaknesses?
Cash reserves dropped 25% this quarter, and retained earnings are negative, showing a history of losses. Debt is moderate but rising, and book value is flat, so growth is limited.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-30.28M ▼ | $5.96M ▼ | $-35.23M ▲ | $24.06M ▲ | $-5.21M ▼ | $5.96M ▼ |
| Q2-2025 | $-20.41M ▼ | $68.21M ▲ | $-36.71M ▼ | $14.07M ▼ | $45.56M ▼ | $68.21M ▲ |
| Q1-2025 | $-10.03M ▲ | $8.87M ▼ | $-31.63M ▲ | $81.31M ▲ | $58.56M ▼ | $8.87M ▼ |
| Q4-2024 | $-48.06M ▼ | $88.36M ▲ | $-33.76M ▼ | $8.62M ▲ | $63.21M ▲ | $88.36M ▲ |
| Q3-2024 | $-4.2M | $39.72M | $-10.39M | $-9.19M | $20.14M | $39.72M |
What's strong about this company's cash flow?
Large cash balance of $654 million provides a cushion. Non-cash expenses like depreciation mean reported losses aren't all real cash out the door.
What are the cash flow concerns?
Operating and free cash flow collapsed this quarter, forcing the company to borrow. If weak cash flow continues, the cash cushion will shrink and debt could become a problem.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Acquisition Disposition Leasing And Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asset Management Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Paramount Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a portfolio of high‑quality, well‑located office assets; steady, resilient revenue; and consistently strong operating and free cash flow. Liquidity is robust, with ample coverage of short‑term obligations, and debt levels are stable and now being paid down. Operationally, margins have improved after a weak spot in 2023, and the company has a clear strategic focus on premium tenant experience, sustainability, and amenities, which aligns with the “flight to quality” trend in office demand.
The main concerns are persistent accounting losses, deeply negative retained earnings, and a gradual erosion of book equity, all of which reflect the difficulty of generating true profitability in the current environment. The asset base has been shrinking, and capital expenditures have been pulled back sharply, raising questions about long‑term growth and the pace of property upgrades. Structural headwinds in the office sector — from hybrid work to higher interest rates — and concentration in two coastal markets add macro and sector risk. Over time, limited reinvestment and a thinner equity cushion could constrain flexibility if conditions deteriorate.
Paramount appears to be in a transition phase: shoring up its balance sheet, preserving liquidity, and leaning into its strengths in high‑quality, experience‑rich office space, now within the broader Rithm Capital platform. The near‑term picture is one of financial caution but solid cash generation, with a focus on debt reduction rather than aggressive expansion. The longer‑term outcome will depend on how office demand in New York and San Francisco evolves, how successfully the company and its new owner execute on redevelopment and amenitization plans, and whether operational improvements can eventually translate into sustainable, positive earnings rather than just healthy cash flow.
About Paramount Group, Inc.
https://www.paramount-group.comHeadquartered in New York City, Paramount Group, Inc. is a fully-integrated real estate investment trust that owns, operates, manages, acquires and redevelops high-quality, Class A office properties located in select central business district submarkets of New York City and San Francisco.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $172.96M ▼ | $74.11M ▼ | $-28.95M ▼ | -16.74% ▼ | $-0.13 ▼ | $69.26M ▼ |
| Q2-2025 | $177.04M ▼ | $84.37M ▲ | $-19.79M ▼ | -11.18% ▼ | $-0.09 ▼ | $78.21M ▼ |
| Q1-2025 | $187.02M ▲ | $76.34M ▲ | $-10.03M ▲ | -5.36% ▲ | $-0.05 ▲ | $93.49M ▲ |
| Q4-2024 | $186.27M ▼ | $73.02M ▼ | $-38.65M ▼ | -20.75% ▼ | $-0.18 ▼ | $49.54M ▼ |
| Q3-2024 | $194.9M | $76.74M | $-9.69M | -4.97% | $-0.04 | $100.64M |
What's going well?
The company managed to cut overhead and operating expenses, improving efficiency. Operating income and margins ticked up slightly, showing the core business can generate profit before debt costs.
What's concerning?
Revenue is shrinking, gross margins are under pressure, and rising interest costs are driving deeper losses. Without a turnaround in revenue or relief from debt, losses may continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $330.21M ▼ | $7.97B ▲ | $3.9B ▲ | $3.02B ▼ |
| Q2-2025 | $440.63M ▲ | $7.96B ▲ | $3.86B ▲ | $3.03B ▼ |
| Q1-2025 | $426.95M ▲ | $7.95B ▲ | $3.85B ▼ | $3.09B ▼ |
| Q4-2024 | $375.06M ▲ | $7.87B ▼ | $3.86B ▲ | $3.14B ▼ |
| Q3-2024 | $318.73M | $7.89B | $3.84B | $3.17B |
What's financially strong about this company?
PGRE has a very high current ratio, meaning it can easily pay its short-term bills. Most assets are real and tangible, and all debt is long-term, so there are no big repayments due soon.
What are the financial risks or weaknesses?
Cash reserves dropped 25% this quarter, and retained earnings are negative, showing a history of losses. Debt is moderate but rising, and book value is flat, so growth is limited.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-30.28M ▼ | $5.96M ▼ | $-35.23M ▲ | $24.06M ▲ | $-5.21M ▼ | $5.96M ▼ |
| Q2-2025 | $-20.41M ▼ | $68.21M ▲ | $-36.71M ▼ | $14.07M ▼ | $45.56M ▼ | $68.21M ▲ |
| Q1-2025 | $-10.03M ▲ | $8.87M ▼ | $-31.63M ▲ | $81.31M ▲ | $58.56M ▼ | $8.87M ▼ |
| Q4-2024 | $-48.06M ▼ | $88.36M ▲ | $-33.76M ▼ | $8.62M ▲ | $63.21M ▲ | $88.36M ▲ |
| Q3-2024 | $-4.2M | $39.72M | $-10.39M | $-9.19M | $20.14M | $39.72M |
What's strong about this company's cash flow?
Large cash balance of $654 million provides a cushion. Non-cash expenses like depreciation mean reported losses aren't all real cash out the door.
What are the cash flow concerns?
Operating and free cash flow collapsed this quarter, forcing the company to borrow. If weak cash flow continues, the cash cushion will shrink and debt could become a problem.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Acquisition Disposition Leasing And Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asset Management Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Paramount Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a portfolio of high‑quality, well‑located office assets; steady, resilient revenue; and consistently strong operating and free cash flow. Liquidity is robust, with ample coverage of short‑term obligations, and debt levels are stable and now being paid down. Operationally, margins have improved after a weak spot in 2023, and the company has a clear strategic focus on premium tenant experience, sustainability, and amenities, which aligns with the “flight to quality” trend in office demand.
The main concerns are persistent accounting losses, deeply negative retained earnings, and a gradual erosion of book equity, all of which reflect the difficulty of generating true profitability in the current environment. The asset base has been shrinking, and capital expenditures have been pulled back sharply, raising questions about long‑term growth and the pace of property upgrades. Structural headwinds in the office sector — from hybrid work to higher interest rates — and concentration in two coastal markets add macro and sector risk. Over time, limited reinvestment and a thinner equity cushion could constrain flexibility if conditions deteriorate.
Paramount appears to be in a transition phase: shoring up its balance sheet, preserving liquidity, and leaning into its strengths in high‑quality, experience‑rich office space, now within the broader Rithm Capital platform. The near‑term picture is one of financial caution but solid cash generation, with a focus on debt reduction rather than aggressive expansion. The longer‑term outcome will depend on how office demand in New York and San Francisco evolves, how successfully the company and its new owner execute on redevelopment and amenitization plans, and whether operational improvements can eventually translate into sustainable, positive earnings rather than just healthy cash flow.

CEO
Albert Paul Thomas Behler
Compensation Summary
(Year 2024)
ETFs Holding This Stock
Summary
Showing Top 3 of 6
Most Recent Analyst Grades
Morgan Stanley
Equal Weight
Wells Fargo
Equal Weight
BTIG
Neutral
Mizuho
Outperform
Evercore ISI Group
Outperform
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:31.1M
Value:$205.26M
VANGUARD GROUP INC
Shares:25.34M
Value:$167.28M
BLACKROCK, INC.
Shares:21.31M
Value:$140.66M
Summary
Showing Top 3 of 249

