PLAY - Dave & Buster's Ent... Stock Analysis | Stock Taper
Logo
Dave & Buster's Entertainment, Inc.

PLAY

Dave & Buster's Entertainment, Inc. NASDAQ
$14.72 -5.03% (-0.78)

Market Cap $510.49 M
52w High $35.53
52w Low $13.04
Dividend Yield 1.51%
Frequency Quarterly
P/E -1472.00
Volume 699.02K
Outstanding Shares 34.68M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $448.2M $32.9M $-42.1M -9.39% $-1.22 $52.1M
Q2-2025 $557.4M $31.5M $11.4M 2.05% $0.33 $118.3M
Q1-2025 $567.7M $179.4M $21.7M 3.82% $0.63 $126.4M
Q4-2024 $534.5M $412.9M $9.3M 1.74% $0.25 $105.9M
Q3-2024 $453M $378.9M $-32.7M -7.22% $-0.84 $42.3M

What's going well?

The company received a tax benefit, and overhead costs are not out of control. Share count is stable, so existing shareholders aren't being diluted.

What's concerning?

Sales dropped sharply, margins collapsed, and the company swung from profit to loss. High interest costs and non-operating expenses are weighing heavily on results.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $13.6M $4.13B $4B $130.8M
Q2-2025 $12M $4.09B $3.93B $166.2M
Q1-2025 $11.9M $4.06B $3.92B $146.8M
Q4-2024 $6.9M $4.02B $3.87B $145.8M
Q3-2024 $8.6M $3.94B $3.71B $226.6M

What's financially strong about this company?

They own a lot of physical assets ($3B in property and equipment), and have a history of profitability with $648.5M in retained earnings. Debt is mostly long-term, so no immediate repayment crunch.

What are the financial risks or weaknesses?

Cash is dangerously low, debt is extremely high compared to equity, and the company is barely able to cover short-term bills. Equity is shrinking and working capital is under pressure.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-9.4M $58M $-78.6M $22.2M $1.6M $-20.6M
Q2-2025 $9.7M $34M $-84.7M $50.8M $100K $-55.2M
Q1-2025 $21.7M $95.8M $-154.6M $63.8M $5M $-58.8M
Q4-2024 $9.3M $108.9M $-169.9M $59.3M $-1.7M $-61M
Q3-2024 $-32.7M $-7.2M $-131.2M $133.9M $-4.5M $-138.4M

What's strong about this company's cash flow?

Operating cash flow jumped to $58 million, showing the core business can generate real cash. Free cash flow burn is shrinking, and the company is managing working capital to help cash flow in the short term.

What are the cash flow concerns?

Free cash flow is still negative at -$20.6 million, and the company relies on new debt to cover the gap. Cash balance is low, and the recent working capital boost may not be repeatable.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Entertainment
Entertainment
$340.00M $370.00M $360.00M $280.00M
Food and Beverage
Food and Beverage
$200.00M $200.00M $190.00M $170.00M

Revenue by Geography

Region Q3-2014Q1-2015Q2-2015Q3-2015
Farmingdale Long Island New York
Farmingdale Long Island New York
$0 $0 $0 $0
Farmingdale New York
Farmingdale New York
$0 $0 $0 $0
Williamsville Buffalo New York
Williamsville Buffalo New York
$0 $0 $0 $0
MARYLAND
MARYLAND
$10.00M $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Dave & Buster's Entertainment, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading, well‑known position in the eatertainment niche; high gross margins and solid historical cash generation; a growing base of venues and brands; and a robust innovation program focused on store formats, technology, and exclusive content. The business model benefits from multiple revenue streams—food, beverage, games, and events—and from a sizable loyalty and data asset that can be used to drive repeat visits and targeted promotions.

! Risks

Major risks center on rising leverage and weaker liquidity, which reduce financial flexibility and heighten sensitivity to downturns. Recent declines in revenue growth and net margins suggest that cost pressures and competitive or macro headwinds are mounting. Heavy capital expenditures and buybacks have turned free cash flow negative and helped deplete cash reserves, while fixed costs remain high. The company also faces structural risks from changing consumer behavior, increasing competition in experiential entertainment, and the need to continually reinvest to keep experiences fresh.

Outlook

The outlook is balanced. On one hand, Dave & Buster’s has a differentiated concept, meaningful scale, and a clear innovation roadmap with “Store of the Future” rollouts, new games, digital engagement, and potential international opportunities. On the other hand, financial risk has increased, and recent performance shows that growth and profitability are not guaranteed in a more normalized, competitive environment. Future results will likely hinge on the payback from recent and planned investments—if new formats effectively boost traffic, spending, and cash flow, they could support deleveraging and renewed earnings growth; if not, the combination of high debt and negative free cash flow could remain a constraint.