PLAY
PLAY
Dave & Buster's Entertainment, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $448.2M ▼ | $32.9M ▲ | $-42.1M ▼ | -9.39% ▼ | $-1.22 ▼ | $52.1M ▼ |
| Q2-2025 | $557.4M ▼ | $31.5M ▼ | $11.4M ▼ | 2.05% ▼ | $0.33 ▼ | $118.3M ▼ |
| Q1-2025 | $567.7M ▲ | $179.4M ▼ | $21.7M ▲ | 3.82% ▲ | $0.63 ▲ | $126.4M ▲ |
| Q4-2024 | $534.5M ▲ | $412.9M ▲ | $9.3M ▲ | 1.74% ▲ | $0.25 ▲ | $105.9M ▲ |
| Q3-2024 | $453M | $378.9M | $-32.7M | -7.22% | $-0.84 | $42.3M |
What's going well?
The company received a tax benefit, and overhead costs are not out of control. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Sales dropped sharply, margins collapsed, and the company swung from profit to loss. High interest costs and non-operating expenses are weighing heavily on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $13.6M ▲ | $4.13B ▲ | $4B ▲ | $130.8M ▼ |
| Q2-2025 | $12M ▲ | $4.09B ▲ | $3.93B ▲ | $166.2M ▲ |
| Q1-2025 | $11.9M ▲ | $4.06B ▲ | $3.92B ▲ | $146.8M ▲ |
| Q4-2024 | $6.9M ▼ | $4.02B ▲ | $3.87B ▲ | $145.8M ▼ |
| Q3-2024 | $8.6M | $3.94B | $3.71B | $226.6M |
What's financially strong about this company?
They own a lot of physical assets ($3B in property and equipment), and have a history of profitability with $648.5M in retained earnings. Debt is mostly long-term, so no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash is dangerously low, debt is extremely high compared to equity, and the company is barely able to cover short-term bills. Equity is shrinking and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.4M ▼ | $58M ▲ | $-78.6M ▲ | $22.2M ▼ | $1.6M ▲ | $-20.6M ▲ |
| Q2-2025 | $9.7M ▼ | $34M ▼ | $-84.7M ▲ | $50.8M ▼ | $100K ▼ | $-55.2M ▲ |
| Q1-2025 | $21.7M ▲ | $95.8M ▼ | $-154.6M ▲ | $63.8M ▲ | $5M ▲ | $-58.8M ▲ |
| Q4-2024 | $9.3M ▲ | $108.9M ▲ | $-169.9M ▼ | $59.3M ▼ | $-1.7M ▲ | $-61M ▲ |
| Q3-2024 | $-32.7M | $-7.2M | $-131.2M | $133.9M | $-4.5M | $-138.4M |
What's strong about this company's cash flow?
Operating cash flow jumped to $58 million, showing the core business can generate real cash. Free cash flow burn is shrinking, and the company is managing working capital to help cash flow in the short term.
What are the cash flow concerns?
Free cash flow is still negative at -$20.6 million, and the company relies on new debt to cover the gap. Cash balance is low, and the recent working capital boost may not be repeatable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Entertainment | $340.00M ▲ | $370.00M ▲ | $360.00M ▼ | $280.00M ▼ |
Food and Beverage | $200.00M ▲ | $200.00M ▲ | $190.00M ▼ | $170.00M ▼ |
Revenue by Geography
| Region | Q3-2014 | Q1-2015 | Q2-2015 | Q3-2015 |
|---|---|---|---|---|
Farmingdale Long Island New York | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Farmingdale New York | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Williamsville Buffalo New York | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
MARYLAND | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dave & Buster's Entertainment, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading, well‑known position in the eatertainment niche; high gross margins and solid historical cash generation; a growing base of venues and brands; and a robust innovation program focused on store formats, technology, and exclusive content. The business model benefits from multiple revenue streams—food, beverage, games, and events—and from a sizable loyalty and data asset that can be used to drive repeat visits and targeted promotions.
Major risks center on rising leverage and weaker liquidity, which reduce financial flexibility and heighten sensitivity to downturns. Recent declines in revenue growth and net margins suggest that cost pressures and competitive or macro headwinds are mounting. Heavy capital expenditures and buybacks have turned free cash flow negative and helped deplete cash reserves, while fixed costs remain high. The company also faces structural risks from changing consumer behavior, increasing competition in experiential entertainment, and the need to continually reinvest to keep experiences fresh.
The outlook is balanced. On one hand, Dave & Buster’s has a differentiated concept, meaningful scale, and a clear innovation roadmap with “Store of the Future” rollouts, new games, digital engagement, and potential international opportunities. On the other hand, financial risk has increased, and recent performance shows that growth and profitability are not guaranteed in a more normalized, competitive environment. Future results will likely hinge on the payback from recent and planned investments—if new formats effectively boost traffic, spending, and cash flow, they could support deleveraging and renewed earnings growth; if not, the combination of high debt and negative free cash flow could remain a constraint.
About Dave & Buster's Entertainment, Inc.
https://ir.daveandbusters.comDave & Buster's Entertainment, Inc. owns and operates entertainment and dining venues for adults and families in North America. Its venues offer a menu of entrées and appetizers, as well as a selection of non-alcoholic and alcoholic beverages; and an assortment of entertainment attractions centered on playing games and watching live sports, and other televised events.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $448.2M ▼ | $32.9M ▲ | $-42.1M ▼ | -9.39% ▼ | $-1.22 ▼ | $52.1M ▼ |
| Q2-2025 | $557.4M ▼ | $31.5M ▼ | $11.4M ▼ | 2.05% ▼ | $0.33 ▼ | $118.3M ▼ |
| Q1-2025 | $567.7M ▲ | $179.4M ▼ | $21.7M ▲ | 3.82% ▲ | $0.63 ▲ | $126.4M ▲ |
| Q4-2024 | $534.5M ▲ | $412.9M ▲ | $9.3M ▲ | 1.74% ▲ | $0.25 ▲ | $105.9M ▲ |
| Q3-2024 | $453M | $378.9M | $-32.7M | -7.22% | $-0.84 | $42.3M |
What's going well?
The company received a tax benefit, and overhead costs are not out of control. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Sales dropped sharply, margins collapsed, and the company swung from profit to loss. High interest costs and non-operating expenses are weighing heavily on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $13.6M ▲ | $4.13B ▲ | $4B ▲ | $130.8M ▼ |
| Q2-2025 | $12M ▲ | $4.09B ▲ | $3.93B ▲ | $166.2M ▲ |
| Q1-2025 | $11.9M ▲ | $4.06B ▲ | $3.92B ▲ | $146.8M ▲ |
| Q4-2024 | $6.9M ▼ | $4.02B ▲ | $3.87B ▲ | $145.8M ▼ |
| Q3-2024 | $8.6M | $3.94B | $3.71B | $226.6M |
What's financially strong about this company?
They own a lot of physical assets ($3B in property and equipment), and have a history of profitability with $648.5M in retained earnings. Debt is mostly long-term, so no immediate repayment crunch.
What are the financial risks or weaknesses?
Cash is dangerously low, debt is extremely high compared to equity, and the company is barely able to cover short-term bills. Equity is shrinking and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.4M ▼ | $58M ▲ | $-78.6M ▲ | $22.2M ▼ | $1.6M ▲ | $-20.6M ▲ |
| Q2-2025 | $9.7M ▼ | $34M ▼ | $-84.7M ▲ | $50.8M ▼ | $100K ▼ | $-55.2M ▲ |
| Q1-2025 | $21.7M ▲ | $95.8M ▼ | $-154.6M ▲ | $63.8M ▲ | $5M ▲ | $-58.8M ▲ |
| Q4-2024 | $9.3M ▲ | $108.9M ▲ | $-169.9M ▼ | $59.3M ▼ | $-1.7M ▲ | $-61M ▲ |
| Q3-2024 | $-32.7M | $-7.2M | $-131.2M | $133.9M | $-4.5M | $-138.4M |
What's strong about this company's cash flow?
Operating cash flow jumped to $58 million, showing the core business can generate real cash. Free cash flow burn is shrinking, and the company is managing working capital to help cash flow in the short term.
What are the cash flow concerns?
Free cash flow is still negative at -$20.6 million, and the company relies on new debt to cover the gap. Cash balance is low, and the recent working capital boost may not be repeatable.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Entertainment | $340.00M ▲ | $370.00M ▲ | $360.00M ▼ | $280.00M ▼ |
Food and Beverage | $200.00M ▲ | $200.00M ▲ | $190.00M ▼ | $170.00M ▼ |
Revenue by Geography
| Region | Q3-2014 | Q1-2015 | Q2-2015 | Q3-2015 |
|---|---|---|---|---|
Farmingdale Long Island New York | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Farmingdale New York | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Williamsville Buffalo New York | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
MARYLAND | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Dave & Buster's Entertainment, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading, well‑known position in the eatertainment niche; high gross margins and solid historical cash generation; a growing base of venues and brands; and a robust innovation program focused on store formats, technology, and exclusive content. The business model benefits from multiple revenue streams—food, beverage, games, and events—and from a sizable loyalty and data asset that can be used to drive repeat visits and targeted promotions.
Major risks center on rising leverage and weaker liquidity, which reduce financial flexibility and heighten sensitivity to downturns. Recent declines in revenue growth and net margins suggest that cost pressures and competitive or macro headwinds are mounting. Heavy capital expenditures and buybacks have turned free cash flow negative and helped deplete cash reserves, while fixed costs remain high. The company also faces structural risks from changing consumer behavior, increasing competition in experiential entertainment, and the need to continually reinvest to keep experiences fresh.
The outlook is balanced. On one hand, Dave & Buster’s has a differentiated concept, meaningful scale, and a clear innovation roadmap with “Store of the Future” rollouts, new games, digital engagement, and potential international opportunities. On the other hand, financial risk has increased, and recent performance shows that growth and profitability are not guaranteed in a more normalized, competitive environment. Future results will likely hinge on the payback from recent and planned investments—if new formats effectively boost traffic, spending, and cash flow, they could support deleveraging and renewed earnings growth; if not, the combination of high debt and negative free cash flow could remain a constraint.

CEO
Tarun Lal
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 134
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
HILL PATH CAPITAL LP
Shares:7.12M
Value:$104.8M
BLACKROCK INC.
Shares:5.21M
Value:$76.75M
BLACKROCK, INC.
Shares:4.17M
Value:$61.35M
Summary
Showing Top 3 of 299

