PLBC
PLBC
Plumas BancorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.33M ▲ | $14.24M ▼ | $10.97M ▲ | 32.91% ▲ | $1.58 ▲ | $13.97M ▲ |
| Q3-2025 | $31.94M ▲ | $15.03M ▲ | $5.15M ▼ | 16.11% ▼ | $0.74 ▼ | $7.98M ▼ |
| Q2-2025 | $22.99M ▼ | $11.01M ▼ | $6.32M ▼ | 27.49% ▼ | $1.07 ▼ | $9.03M ▼ |
| Q1-2025 | $23.73M ▲ | $11.39M ▲ | $7.18M ▼ | 30.26% ▼ | $1.21 ▼ | $10.4M ▼ |
| Q4-2024 | $23.41M | $10.59M | $7.75M | 33.1% | $1.31 | $11.02M |
What's going well?
Profits and margins are way up, with gross margin hitting 85% and net income more than doubling. Costs are well managed, and the core business is highly profitable. Revenue is growing steadily.
What's concerning?
Share dilution is notable, with more shares outstanding this quarter. The company doesn't break out R&D or marketing spend, so it's unclear how much is being invested for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $80.62M ▼ | $2.24B ▲ | $1.98B ▼ | $261.08M ▲ |
| Q3-2025 | $529.83M ▲ | $2.23B ▲ | $1.98B ▲ | $245.95M ▲ |
| Q2-2025 | $518.94M ▲ | $1.63B ▼ | $1.44B ▼ | $193.08M ▲ |
| Q1-2025 | $147.45M ▼ | $1.63B ▲ | $1.45B ▲ | $187.6M ▲ |
| Q4-2024 | $519.75M | $1.62B | $1.45B | $177.9M |
What's financially strong about this company?
Most assets are high-quality and liquid, with little debt and a clean balance sheet. Shareholder equity is positive and growing, and there is a long history of profits.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets less than current liabilities. The sudden jump in receivables and payables could signal risk if customers delay payments or suppliers demand cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.14M ▼ | $5.6M ▲ | $67.74M ▲ | $-65.33M ▼ | $8.01M ▲ | $4.8M ▲ |
| Q2-2025 | $6.32M ▼ | $2.06M ▼ | $1.42M ▲ | $-11.55M ▼ | $-8.06M ▼ | $2.03M ▼ |
| Q1-2025 | $7.18M ▼ | $7.5M ▼ | $629K ▲ | $-2.82M ▲ | $5.31M ▲ | $7.33M ▼ |
| Q4-2024 | $7.75M ▼ | $8.28M ▲ | $-7.96M ▼ | $-36.27M ▼ | $-35.94M ▼ | $8.18M ▲ |
| Q3-2024 | $7.83M | $7.99M | $-2.82M | $2.94M | $8.11M | $7.84M |
What's strong about this company's cash flow?
PLBC is producing more cash than it needs, with operating and free cash flow both more than doubling from last quarter. The company is paying down debt, has minimal dilution, and holds a large cash reserve.
What are the cash flow concerns?
Working capital changes, especially paying down payables, pulled cash out of the business this quarter. Net income dipped, and the jump in capital spending could be a one-off or the start of higher investment needs.
5-Year Trend Analysis
A comprehensive look at Plumas Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue and net income growth, still‑strong profitability despite some margin compression, and a growing capital base supported by rising retained earnings. The bank has largely restored healthy operating and free cash flow after past turbulence and has been able to increase dividends while managing leverage downward from a prior peak. Strategically, it benefits from deep community roots, recognized expertise in SBA and agricultural lending, and a well‑targeted set of digital and treasury services that resonate with its business clientele.
Main concerns center on cost pressures, narrowing margins, and a recent decline in earnings per share despite higher absolute profits. Liquidity has tightened, with lower liquid assets against growing short‑term obligations, leaving less room for error if funding conditions worsen. Cash flows and leverage have shown periods of significant volatility, and the bank’s focus on specific regions and sectors amplifies its exposure to local economic swings, interest‑rate changes, and credit cycles. Integration of acquisitions and any capital actions also add execution risk.
The overall picture suggests a bank with a solid franchise and good long‑term prospects, provided it can manage costs, maintain disciplined underwriting, and carefully balance growth with liquidity and capital strength. Continued incremental technology improvements and effective integration of acquired operations could support further revenue and efficiency gains. At the same time, the business remains sensitive to macroeconomic conditions, regulatory requirements, and competition from larger and digital players, so performance is likely to track both management execution and the broader banking environment.
About Plumas Bancorp
https://www.plumasbank.comPlumas Bancorp operates as the bank holding company for the Plumas Bank that provides various banking products and services for small and middle market businesses, and individuals in Northeastern California and Northwestern Nevada. The company accepts various deposits, such as checking, money market checking, business sweep, public funds sweep, savings, time deposit, and retirement accounts.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $33.33M ▲ | $14.24M ▼ | $10.97M ▲ | 32.91% ▲ | $1.58 ▲ | $13.97M ▲ |
| Q3-2025 | $31.94M ▲ | $15.03M ▲ | $5.15M ▼ | 16.11% ▼ | $0.74 ▼ | $7.98M ▼ |
| Q2-2025 | $22.99M ▼ | $11.01M ▼ | $6.32M ▼ | 27.49% ▼ | $1.07 ▼ | $9.03M ▼ |
| Q1-2025 | $23.73M ▲ | $11.39M ▲ | $7.18M ▼ | 30.26% ▼ | $1.21 ▼ | $10.4M ▼ |
| Q4-2024 | $23.41M | $10.59M | $7.75M | 33.1% | $1.31 | $11.02M |
What's going well?
Profits and margins are way up, with gross margin hitting 85% and net income more than doubling. Costs are well managed, and the core business is highly profitable. Revenue is growing steadily.
What's concerning?
Share dilution is notable, with more shares outstanding this quarter. The company doesn't break out R&D or marketing spend, so it's unclear how much is being invested for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $80.62M ▼ | $2.24B ▲ | $1.98B ▼ | $261.08M ▲ |
| Q3-2025 | $529.83M ▲ | $2.23B ▲ | $1.98B ▲ | $245.95M ▲ |
| Q2-2025 | $518.94M ▲ | $1.63B ▼ | $1.44B ▼ | $193.08M ▲ |
| Q1-2025 | $147.45M ▼ | $1.63B ▲ | $1.45B ▲ | $187.6M ▲ |
| Q4-2024 | $519.75M | $1.62B | $1.45B | $177.9M |
What's financially strong about this company?
Most assets are high-quality and liquid, with little debt and a clean balance sheet. Shareholder equity is positive and growing, and there is a long history of profits.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets less than current liabilities. The sudden jump in receivables and payables could signal risk if customers delay payments or suppliers demand cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $5.14M ▼ | $5.6M ▲ | $67.74M ▲ | $-65.33M ▼ | $8.01M ▲ | $4.8M ▲ |
| Q2-2025 | $6.32M ▼ | $2.06M ▼ | $1.42M ▲ | $-11.55M ▼ | $-8.06M ▼ | $2.03M ▼ |
| Q1-2025 | $7.18M ▼ | $7.5M ▼ | $629K ▲ | $-2.82M ▲ | $5.31M ▲ | $7.33M ▼ |
| Q4-2024 | $7.75M ▼ | $8.28M ▲ | $-7.96M ▼ | $-36.27M ▼ | $-35.94M ▼ | $8.18M ▲ |
| Q3-2024 | $7.83M | $7.99M | $-2.82M | $2.94M | $8.11M | $7.84M |
What's strong about this company's cash flow?
PLBC is producing more cash than it needs, with operating and free cash flow both more than doubling from last quarter. The company is paying down debt, has minimal dilution, and holds a large cash reserve.
What are the cash flow concerns?
Working capital changes, especially paying down payables, pulled cash out of the business this quarter. Net income dipped, and the jump in capital spending could be a one-off or the start of higher investment needs.
5-Year Trend Analysis
A comprehensive look at Plumas Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include steady revenue and net income growth, still‑strong profitability despite some margin compression, and a growing capital base supported by rising retained earnings. The bank has largely restored healthy operating and free cash flow after past turbulence and has been able to increase dividends while managing leverage downward from a prior peak. Strategically, it benefits from deep community roots, recognized expertise in SBA and agricultural lending, and a well‑targeted set of digital and treasury services that resonate with its business clientele.
Main concerns center on cost pressures, narrowing margins, and a recent decline in earnings per share despite higher absolute profits. Liquidity has tightened, with lower liquid assets against growing short‑term obligations, leaving less room for error if funding conditions worsen. Cash flows and leverage have shown periods of significant volatility, and the bank’s focus on specific regions and sectors amplifies its exposure to local economic swings, interest‑rate changes, and credit cycles. Integration of acquisitions and any capital actions also add execution risk.
The overall picture suggests a bank with a solid franchise and good long‑term prospects, provided it can manage costs, maintain disciplined underwriting, and carefully balance growth with liquidity and capital strength. Continued incremental technology improvements and effective integration of acquired operations could support further revenue and efficiency gains. At the same time, the business remains sensitive to macroeconomic conditions, regulatory requirements, and competition from larger and digital players, so performance is likely to track both management execution and the broader banking environment.

CEO
Andrew J. Ryback
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2005-09-19 | Forward | 3:2 |
| 2002-11-27 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 61
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
FMR LLC
Shares:539.27K
Value:$27.13M
BLACKROCK, INC.
Shares:366.33K
Value:$18.43M
VANGUARD GROUP INC
Shares:338.37K
Value:$17.02M
Summary
Showing Top 3 of 94

