PLBY
PLBY
Playboy, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $34.91M ▲ | $22.83M ▲ | $3.59M ▲ | 10.28% ▲ | $0.03 ▲ | $7.88M ▲ |
| Q3-2025 | $28.99M ▲ | $20.31M ▼ | $460K ▲ | 1.59% ▲ | $0 ▲ | $3.86M ▲ |
| Q2-2025 | $28.15M ▼ | $24.29M ▼ | $-7.68M ▲ | -27.28% ▲ | $-0.08 ▲ | $-2.71M ▲ |
| Q1-2025 | $28.88M ▼ | $26.08M ▼ | $-9.04M ▲ | -31.31% ▼ | $-0.1 ▲ | $-3.9M ▼ |
| Q4-2024 | $83.31M | $57.25M | $-12.54M | -15.06% | $-0.15 | $-1.36M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $37.8M ▲ | $292.37M ▲ | $274.2M ▼ | $18.38M ▲ |
| Q3-2025 | $27.56M ▲ | $278.31M ▲ | $274.75M ▼ | $3.77M ▲ |
| Q2-2025 | $19.62M ▼ | $264.06M ▼ | $281.76M ▼ | $-17.49M ▼ |
| Q1-2025 | $23.72M ▼ | $270.57M ▼ | $282.16M ▼ | $-11.38M ▼ |
| Q4-2024 | $30.9M | $284.7M | $292.64M | $-7.73M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.59M ▲ | $1.4M ▼ | $289K ▼ | $8.69M ▲ | $10.46M ▲ | $1.12M ▼ |
| Q3-2025 | $460K ▲ | $10.13M ▲ | $438K ▲ | $17K ▲ | $7.84M ▲ | $9.81M ▲ |
| Q2-2025 | $-7.68M ▲ | $-3.89M ▲ | $-143K ▼ | $-74K ▼ | $-3.93M ▲ | $-4.28M ▲ |
| Q1-2025 | $-9.04M ▲ | $-7.62M ▼ | $-34K ▲ | $-40K ▼ | $-7.65M ▼ | $-7.65M ▼ |
| Q4-2024 | $-14.4M | $319K | $-190K | $22.15M | $21.36M | $-743K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Consumer Products | $20.00M ▲ | $0 ▼ | $20.00M ▲ | $40.00M ▲ |
Trademark Licensing | $370.00M ▲ | $360.00M ▼ | $350.00M ▼ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
AUSTRALIA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
CHINA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
LUXEMBOURG | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Playboy, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s standout strength is its globally recognized brand and logo, which support high gross margins, an asset‑light licensing model, and expansion into experiences and hospitality. Playboy holds a net cash position with enough liquidity to manage near‑term obligations, and its business does not require heavy capital expenditure. Strategic assets like the content archive and the Honey Birdette brand provide additional platforms for growth, while ongoing digital and experiential initiatives show that management is actively pushing to modernize and diversify revenue streams.
The most pressing risks are financial and execution‑related. Playboy remains loss‑making with minimal operating cash generation and slightly negative free cash flow, and it carries a large accumulated deficit that leaves equity thin. The business is heavily reliant on intangibles and brand value, which can be impaired if performance or perception deteriorate. Competitive, regulatory, and reputational pressures are elevated across digital content, adult‑adjacent products, and nightlife hospitality, and the success of the transformation depends on managing costs, choosing the right partners, and keeping the brand relevant to new audiences without overextending.
The outlook is that of a high‑potential but high‑uncertainty turnaround. There is a clear strategic vision to pivot Playboy into an asset‑light, digital‑and‑experience‑focused lifestyle company that fully capitalizes on its iconic status. If the company can scale its newer initiatives, improve operating discipline, and gradually convert its strong gross economics into durable cash profits, its financial profile could strengthen meaningfully over time. Until that happens, however, the story remains one of a valuable brand in the midst of a challenging transition, with progress to be judged primarily on improving profitability, cash flow, and prudent balance sheet management over the coming years.
About Playboy, Inc.
https://playboy.comPlayboy, Inc. operates as a media and lifestyle company. It connects consumers around the world with products, services, and experiences to help them look good, feel good, and have fun. The firm serves consumers in the following categories: Sexual Wellness, Style & Apparel, Gaming & Lifestyle, and Beauty & Grooming.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $34.91M ▲ | $22.83M ▲ | $3.59M ▲ | 10.28% ▲ | $0.03 ▲ | $7.88M ▲ |
| Q3-2025 | $28.99M ▲ | $20.31M ▼ | $460K ▲ | 1.59% ▲ | $0 ▲ | $3.86M ▲ |
| Q2-2025 | $28.15M ▼ | $24.29M ▼ | $-7.68M ▲ | -27.28% ▲ | $-0.08 ▲ | $-2.71M ▲ |
| Q1-2025 | $28.88M ▼ | $26.08M ▼ | $-9.04M ▲ | -31.31% ▼ | $-0.1 ▲ | $-3.9M ▼ |
| Q4-2024 | $83.31M | $57.25M | $-12.54M | -15.06% | $-0.15 | $-1.36M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $37.8M ▲ | $292.37M ▲ | $274.2M ▼ | $18.38M ▲ |
| Q3-2025 | $27.56M ▲ | $278.31M ▲ | $274.75M ▼ | $3.77M ▲ |
| Q2-2025 | $19.62M ▼ | $264.06M ▼ | $281.76M ▼ | $-17.49M ▼ |
| Q1-2025 | $23.72M ▼ | $270.57M ▼ | $282.16M ▼ | $-11.38M ▼ |
| Q4-2024 | $30.9M | $284.7M | $292.64M | $-7.73M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.59M ▲ | $1.4M ▼ | $289K ▼ | $8.69M ▲ | $10.46M ▲ | $1.12M ▼ |
| Q3-2025 | $460K ▲ | $10.13M ▲ | $438K ▲ | $17K ▲ | $7.84M ▲ | $9.81M ▲ |
| Q2-2025 | $-7.68M ▲ | $-3.89M ▲ | $-143K ▼ | $-74K ▼ | $-3.93M ▲ | $-4.28M ▲ |
| Q1-2025 | $-9.04M ▲ | $-7.62M ▼ | $-34K ▲ | $-40K ▼ | $-7.65M ▼ | $-7.65M ▼ |
| Q4-2024 | $-14.4M | $319K | $-190K | $22.15M | $21.36M | $-743K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Consumer Products | $20.00M ▲ | $0 ▼ | $20.00M ▲ | $40.00M ▲ |
Trademark Licensing | $370.00M ▲ | $360.00M ▼ | $350.00M ▼ | $0 ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
AUSTRALIA | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
CHINA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
LUXEMBOURG | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Playboy, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s standout strength is its globally recognized brand and logo, which support high gross margins, an asset‑light licensing model, and expansion into experiences and hospitality. Playboy holds a net cash position with enough liquidity to manage near‑term obligations, and its business does not require heavy capital expenditure. Strategic assets like the content archive and the Honey Birdette brand provide additional platforms for growth, while ongoing digital and experiential initiatives show that management is actively pushing to modernize and diversify revenue streams.
The most pressing risks are financial and execution‑related. Playboy remains loss‑making with minimal operating cash generation and slightly negative free cash flow, and it carries a large accumulated deficit that leaves equity thin. The business is heavily reliant on intangibles and brand value, which can be impaired if performance or perception deteriorate. Competitive, regulatory, and reputational pressures are elevated across digital content, adult‑adjacent products, and nightlife hospitality, and the success of the transformation depends on managing costs, choosing the right partners, and keeping the brand relevant to new audiences without overextending.
The outlook is that of a high‑potential but high‑uncertainty turnaround. There is a clear strategic vision to pivot Playboy into an asset‑light, digital‑and‑experience‑focused lifestyle company that fully capitalizes on its iconic status. If the company can scale its newer initiatives, improve operating discipline, and gradually convert its strong gross economics into durable cash profits, its financial profile could strengthen meaningfully over time. Until that happens, however, the story remains one of a valuable brand in the midst of a challenging transition, with progress to be judged primarily on improving profitability, cash flow, and prudent balance sheet management over the coming years.

CEO
Ben Kohn
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 13
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
FORTRESS INVESTMENT GROUP LLC
Shares:16.59M
Value:$28.45M
RIZVI TRAVERSE MANAGEMENT, LLC
Shares:14.31M
Value:$24.54M
CRCM LP
Shares:3.69M
Value:$6.33M
Summary
Showing Top 3 of 95

