PLBY
PLBY
Playboy, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.99M ▲ | $20.31M ▼ | $460K ▲ | 1.59% ▲ | $0 ▲ | $3.86M ▲ |
| Q2-2025 | $28.15M ▼ | $24.29M ▼ | $-7.68M ▲ | -27.28% ▲ | $-0.08 ▲ | $-2.71M ▲ |
| Q1-2025 | $28.88M ▼ | $26.08M ▼ | $-9.04M ▲ | -31.31% ▼ | $-0.1 ▲ | $-3.9M ▼ |
| Q4-2024 | $83.31M ▲ | $57.25M ▲ | $-12.54M ▲ | -15.06% ▲ | $-0.15 ▲ | $-1.36M ▲ |
| Q3-2024 | $12.86M | $37.19M | $-33.76M | -262.4% | $-0.45 | $-5.37M |
What's going well?
The company sharply cut costs and improved gross margins, swinging to profitability after a big loss last quarter. Revenue is holding steady, and operating efficiency is much better.
What's concerning?
Interest expense remains a heavy burden, and profit margins are still thin. Share dilution means each share now represents a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $27.56M ▲ | $278.31M ▲ | $274.75M ▼ | $3.77M ▲ |
| Q2-2025 | $19.62M ▼ | $264.06M ▼ | $281.76M ▼ | $-17.49M ▼ |
| Q1-2025 | $23.72M ▼ | $270.57M ▼ | $282.16M ▼ | $-11.38M ▼ |
| Q4-2024 | $30.9M ▲ | $284.7M ▲ | $292.64M ▲ | $-7.73M ▲ |
| Q3-2024 | $9.54M | $271.54M | $287.5M | $-15.75M |
What's financially strong about this company?
Cash and short-term investments jumped 45% this quarter, and shareholder equity turned positive after a long stretch in the red. Deferred revenue is up, showing more customers are paying in advance.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, and most assets are intangible, which could lose value quickly. Liquidity is tight, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $460K ▲ | $10.13M ▲ | $438K ▲ | $17K ▲ | $7.84M ▲ | $9.81M ▲ |
| Q2-2025 | $-7.68M ▲ | $-3.89M ▲ | $-143K ▼ | $-74K ▼ | $-3.93M ▲ | $-4.28M ▲ |
| Q1-2025 | $-9.04M ▲ | $-7.62M ▼ | $-34K ▲ | $-40K ▼ | $-7.65M ▼ | $-7.65M ▼ |
| Q4-2024 | $-14.4M ▲ | $319K ▲ | $-190K ▲ | $22.15M ▲ | $21.36M ▲ | $-743K ▲ |
| Q3-2024 | $-33.8M | $-6.68M | $-456K | $-342K | $-7.31M | $-6.63M |
What's strong about this company's cash flow?
PLBY turned its business around this quarter, producing over $10 million in operating cash and nearly $10 million in free cash flow. Cash on hand increased, and the company is now self-funding with no reliance on debt.
What are the cash flow concerns?
Much of the cash improvement came from one-time working capital changes, like selling down inventory and stretching payments to suppliers. If these can't be repeated, cash flow could drop again.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Products | $50.00M ▲ | $20.00M ▼ | $0 ▼ | $20.00M ▲ |
Trademark Licensing | $0 ▲ | $370.00M ▲ | $360.00M ▼ | $350.00M ▼ |
TV And Cable Programming | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AUSTRALIA | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
CHINA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
LUXEMBOURG | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Playboy, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a globally recognized and culturally embedded brand, improving margins and narrower losses, and a pivot toward an asset‑light, licensing‑driven model that, in theory, supports higher profitability over time. Honey Birdette provides a differentiated premium product line, and digital initiatives like Centerfold and NFTs show a willingness to adapt the brand to new consumer behaviors and technologies. Some balance‑sheet de‑leveraging and cost discipline also indicate management is focused on repair.
Major concerns center on financial fragility and execution risk. Revenues have fallen sharply, the company remains loss‑making, free cash flow is negative, and shareholder equity has turned negative, pointing to elevated solvency risk. Liquidity is thin, leaving limited room for error. Strategically, Playboy must execute a complex transformation in highly competitive and sometimes controversial markets, while regulatory, platform, and reputational risks can all impact growth in adult, creator, and digital content businesses.
Playboy looks like a high‑uncertainty turnaround story. The direction of travel on margins, costs, and cash burn is better, but starting from a weak base with a strained balance sheet. The long‑term outcome will depend on whether management can stabilize the top line, successfully scale licensing and digital initiatives, and restore consistent positive cash flow before financial constraints bite. The brand gives the company valuable options; realizing that potential will require disciplined execution and, likely, more time.
About Playboy, Inc.
https://playboy.comPlayboy, Inc. operates as a media and lifestyle company. It connects consumers around the world with products, services, and experiences to help them look good, feel good, and have fun. The firm serves consumers in the following categories: Sexual Wellness, Style & Apparel, Gaming & Lifestyle, and Beauty & Grooming.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $28.99M ▲ | $20.31M ▼ | $460K ▲ | 1.59% ▲ | $0 ▲ | $3.86M ▲ |
| Q2-2025 | $28.15M ▼ | $24.29M ▼ | $-7.68M ▲ | -27.28% ▲ | $-0.08 ▲ | $-2.71M ▲ |
| Q1-2025 | $28.88M ▼ | $26.08M ▼ | $-9.04M ▲ | -31.31% ▼ | $-0.1 ▲ | $-3.9M ▼ |
| Q4-2024 | $83.31M ▲ | $57.25M ▲ | $-12.54M ▲ | -15.06% ▲ | $-0.15 ▲ | $-1.36M ▲ |
| Q3-2024 | $12.86M | $37.19M | $-33.76M | -262.4% | $-0.45 | $-5.37M |
What's going well?
The company sharply cut costs and improved gross margins, swinging to profitability after a big loss last quarter. Revenue is holding steady, and operating efficiency is much better.
What's concerning?
Interest expense remains a heavy burden, and profit margins are still thin. Share dilution means each share now represents a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $27.56M ▲ | $278.31M ▲ | $274.75M ▼ | $3.77M ▲ |
| Q2-2025 | $19.62M ▼ | $264.06M ▼ | $281.76M ▼ | $-17.49M ▼ |
| Q1-2025 | $23.72M ▼ | $270.57M ▼ | $282.16M ▼ | $-11.38M ▼ |
| Q4-2024 | $30.9M ▲ | $284.7M ▲ | $292.64M ▲ | $-7.73M ▲ |
| Q3-2024 | $9.54M | $271.54M | $287.5M | $-15.75M |
What's financially strong about this company?
Cash and short-term investments jumped 45% this quarter, and shareholder equity turned positive after a long stretch in the red. Deferred revenue is up, showing more customers are paying in advance.
What are the financial risks or weaknesses?
Debt is extremely high compared to equity, and most assets are intangible, which could lose value quickly. Liquidity is tight, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $460K ▲ | $10.13M ▲ | $438K ▲ | $17K ▲ | $7.84M ▲ | $9.81M ▲ |
| Q2-2025 | $-7.68M ▲ | $-3.89M ▲ | $-143K ▼ | $-74K ▼ | $-3.93M ▲ | $-4.28M ▲ |
| Q1-2025 | $-9.04M ▲ | $-7.62M ▼ | $-34K ▲ | $-40K ▼ | $-7.65M ▼ | $-7.65M ▼ |
| Q4-2024 | $-14.4M ▲ | $319K ▲ | $-190K ▲ | $22.15M ▲ | $21.36M ▲ | $-743K ▲ |
| Q3-2024 | $-33.8M | $-6.68M | $-456K | $-342K | $-7.31M | $-6.63M |
What's strong about this company's cash flow?
PLBY turned its business around this quarter, producing over $10 million in operating cash and nearly $10 million in free cash flow. Cash on hand increased, and the company is now self-funding with no reliance on debt.
What are the cash flow concerns?
Much of the cash improvement came from one-time working capital changes, like selling down inventory and stretching payments to suppliers. If these can't be repeated, cash flow could drop again.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Products | $50.00M ▲ | $20.00M ▼ | $0 ▼ | $20.00M ▲ |
Trademark Licensing | $0 ▲ | $370.00M ▲ | $360.00M ▼ | $350.00M ▼ |
TV And Cable Programming | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
AUSTRALIA | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
CHINA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
LUXEMBOURG | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $10.00M ▼ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Playboy, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a globally recognized and culturally embedded brand, improving margins and narrower losses, and a pivot toward an asset‑light, licensing‑driven model that, in theory, supports higher profitability over time. Honey Birdette provides a differentiated premium product line, and digital initiatives like Centerfold and NFTs show a willingness to adapt the brand to new consumer behaviors and technologies. Some balance‑sheet de‑leveraging and cost discipline also indicate management is focused on repair.
Major concerns center on financial fragility and execution risk. Revenues have fallen sharply, the company remains loss‑making, free cash flow is negative, and shareholder equity has turned negative, pointing to elevated solvency risk. Liquidity is thin, leaving limited room for error. Strategically, Playboy must execute a complex transformation in highly competitive and sometimes controversial markets, while regulatory, platform, and reputational risks can all impact growth in adult, creator, and digital content businesses.
Playboy looks like a high‑uncertainty turnaround story. The direction of travel on margins, costs, and cash burn is better, but starting from a weak base with a strained balance sheet. The long‑term outcome will depend on whether management can stabilize the top line, successfully scale licensing and digital initiatives, and restore consistent positive cash flow before financial constraints bite. The brand gives the company valuable options; realizing that potential will require disciplined execution and, likely, more time.

CEO
Ben Kohn
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 13
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
FORTRESS INVESTMENT GROUP LLC
Shares:16.59M
Value:$31.69M
RIZVI TRAVERSE MANAGEMENT, LLC
Shares:14.31M
Value:$27.34M
CRCM LP
Shares:3.69M
Value:$7.05M
Summary
Showing Top 3 of 95

