PLBY - Playboy, Inc. Stock Analysis | Stock Taper
Logo
Playboy, Inc.

PLBY

Playboy, Inc. NASDAQ
$1.91 -3.54% (-0.07)

Market Cap $178.33 M
52w High $2.75
52w Low $0.90
P/E -6.37
Volume 465.79K
Outstanding Shares 93.37M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $28.99M $20.31M $460K 1.59% $0 $3.86M
Q2-2025 $28.15M $24.29M $-7.68M -27.28% $-0.08 $-2.71M
Q1-2025 $28.88M $26.08M $-9.04M -31.31% $-0.1 $-3.9M
Q4-2024 $83.31M $57.25M $-12.54M -15.06% $-0.15 $-1.36M
Q3-2024 $12.86M $37.19M $-33.76M -262.4% $-0.45 $-5.37M

What's going well?

The company sharply cut costs and improved gross margins, swinging to profitability after a big loss last quarter. Revenue is holding steady, and operating efficiency is much better.

What's concerning?

Interest expense remains a heavy burden, and profit margins are still thin. Share dilution means each share now represents a smaller piece of the company.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $27.56M $278.31M $274.75M $3.77M
Q2-2025 $19.62M $264.06M $281.76M $-17.49M
Q1-2025 $23.72M $270.57M $282.16M $-11.38M
Q4-2024 $30.9M $284.7M $292.64M $-7.73M
Q3-2024 $9.54M $271.54M $287.5M $-15.75M

What's financially strong about this company?

Cash and short-term investments jumped 45% this quarter, and shareholder equity turned positive after a long stretch in the red. Deferred revenue is up, showing more customers are paying in advance.

What are the financial risks or weaknesses?

Debt is extremely high compared to equity, and most assets are intangible, which could lose value quickly. Liquidity is tight, and the company has a long history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $460K $10.13M $438K $17K $7.84M $9.81M
Q2-2025 $-7.68M $-3.89M $-143K $-74K $-3.93M $-4.28M
Q1-2025 $-9.04M $-7.62M $-34K $-40K $-7.65M $-7.65M
Q4-2024 $-14.4M $319K $-190K $22.15M $21.36M $-743K
Q3-2024 $-33.8M $-6.68M $-456K $-342K $-7.31M $-6.63M

What's strong about this company's cash flow?

PLBY turned its business around this quarter, producing over $10 million in operating cash and nearly $10 million in free cash flow. Cash on hand increased, and the company is now self-funding with no reliance on debt.

What are the cash flow concerns?

Much of the cash improvement came from one-time working capital changes, like selling down inventory and stretching payments to suppliers. If these can't be repeated, cash flow could drop again.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Consumer Products
Consumer Products
$50.00M $20.00M $0 $20.00M
Trademark Licensing
Trademark Licensing
$0 $370.00M $360.00M $350.00M
TV And Cable Programming
TV And Cable Programming
$0 $0 $0 $0

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
AUSTRALIA
AUSTRALIA
$20.00M $10.00M $10.00M $10.00M
CHINA
CHINA
$10.00M $0 $0 $0
LUXEMBOURG
LUXEMBOURG
$0 $10.00M $10.00M $10.00M
Other Countries
Other Countries
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$30.00M $10.00M $10.00M $10.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Playboy, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a globally recognized and culturally embedded brand, improving margins and narrower losses, and a pivot toward an asset‑light, licensing‑driven model that, in theory, supports higher profitability over time. Honey Birdette provides a differentiated premium product line, and digital initiatives like Centerfold and NFTs show a willingness to adapt the brand to new consumer behaviors and technologies. Some balance‑sheet de‑leveraging and cost discipline also indicate management is focused on repair.

! Risks

Major concerns center on financial fragility and execution risk. Revenues have fallen sharply, the company remains loss‑making, free cash flow is negative, and shareholder equity has turned negative, pointing to elevated solvency risk. Liquidity is thin, leaving limited room for error. Strategically, Playboy must execute a complex transformation in highly competitive and sometimes controversial markets, while regulatory, platform, and reputational risks can all impact growth in adult, creator, and digital content businesses.

Outlook

Playboy looks like a high‑uncertainty turnaround story. The direction of travel on margins, costs, and cash burn is better, but starting from a weak base with a strained balance sheet. The long‑term outcome will depend on whether management can stabilize the top line, successfully scale licensing and digital initiatives, and restore consistent positive cash flow before financial constraints bite. The brand gives the company valuable options; realizing that potential will require disciplined execution and, likely, more time.