PLYM
PLYM
Plymouth Industrial REIT, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $51.16M ▲ | $27.24M ▲ | $-54.36M ▼ | -106.26% ▼ | $-1.23 ▼ | $-19.61M ▼ |
| Q2-2025 | $47.2M ▲ | $24.7M ▲ | $-6.09M ▼ | -12.91% ▼ | $-0.14 ▼ | $22.42M ▼ |
| Q1-2025 | $45.57M ▼ | $23.48M ▼ | $5.85M ▼ | 12.84% ▼ | $0.13 ▼ | $32.92M ▼ |
| Q4-2024 | $47.57M ▼ | $24.94M ▲ | $147.41M ▲ | 309.89% ▲ | $3.25 ▲ | $181.04M ▲ |
| Q3-2024 | $51.87M | $24.59M | $-15.6M | -30.08% | $-0.35 | $15.72M |
What's going well?
Revenue and gross profit are both growing at a healthy pace, and the core business remains profitable at the operating level. Margins are stable, showing the business model is sound before unusual items.
What's concerning?
A huge jump in 'other' expenses led to a much bigger net loss, wiping out any operating profit. Rising interest costs and higher operating expenses are also putting pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $15.82M ▲ | $1.57B ▼ | $1.02B ▲ | $470.06M ▼ |
| Q2-2025 | $11.4M ▼ | $1.58B ▲ | $962.16M ▲ | $539.57M ▼ |
| Q1-2025 | $19.13M ▲ | $1.41B ▲ | $827.32M ▲ | $571M ▼ |
| Q4-2024 | $17.55M ▼ | $1.37B ▼ | $781.3M ▼ | $579.55M ▲ |
| Q3-2024 | $21.38M | $1.5B | $1.05B | $436.46M |
What's financially strong about this company?
Assets are mostly tangible, with little to no goodwill or off-balance-sheet risks. Debt is mostly long-term, so payments are spread out.
What are the financial risks or weaknesses?
Very low cash compared to bills due soon, high reliance on debt, and a history of losses. Equity is shrinking quarter-over-quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-52.45M ▼ | $19.99M ▼ | $-6.94M ▲ | $-8.56M ▼ | $4.5M ▲ | $13.6M ▼ |
| Q2-2025 | $-4.54M ▼ | $23.37M ▲ | $-212.44M ▼ | $183.03M ▲ | $-6.05M ▼ | $23.37M ▲ |
| Q1-2025 | $7.01M ▼ | $15.61M ▼ | $-67.77M ▼ | $52.06M ▲ | $-105K ▼ | $15.61M ▼ |
| Q4-2024 | $150.1M ▲ | $42.02M ▲ | $175.66M ▲ | $-207.62M ▼ | $10.07M ▲ | $42.02M ▲ |
| Q3-2024 | $-15.35M | $17.57M | $-87.39M | $67.25M | $-2.57M | $17.57M |
What's strong about this company's cash flow?
The company continues to generate positive cash from its core business, even while reporting accounting losses. Cash position improved this quarter, showing some financial flexibility.
What are the cash flow concerns?
Free cash flow is falling, and the company is paying out more to shareholders than it generates. Heavy reliance on new stock issuance is diluting existing shareholders and may not be sustainable.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Plymouth Industrial REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear and improving profitability profile, with a shift from losses to strong earnings and robust cash generation. The industrial property focus in high-demand logistics corridors provides a supportive backdrop, especially as supply chains evolve and e-commerce remains a long-term driver. Operationally, Plymouth benefits from a focused strategy in Class B assets, a vertically integrated platform, and active asset management that has supported margin expansion. On the financial side, deleveraging, stronger liquidity metrics, and growing free cash flow have collectively improved the company’s resilience and flexibility. Sustainability initiatives and green certifications further enhance the long-term attractiveness of the portfolio to tenants and capital providers.
Key risks center on leverage, growth, and market dynamics. Despite progress, Plymouth still carries substantial debt and remains reliant on healthy credit markets and refinancing, which exposes it to interest rate and liquidity risk. Revenue growth has recently plateaued, raising questions about how easily the company can re-accelerate top-line expansion without taking on more risk or heavy capital spending. The portfolio’s focus on specific regions and Class B assets may amplify the impact of regional slowdowns, tenant distress, or higher long-term capex needs to keep older properties competitive. Competitive pressure from larger industrial REITs and private buyers, along with cyclical real estate and macroeconomic risk, remain important external factors.
The outlook is cautiously constructive. Operationally, Plymouth enters the next phase with much stronger profitability, healthier cash flows, and a cleaner balance sheet than it had a few years ago, which provides a better base to navigate both opportunities and downturns. The industrial sector backdrop remains generally favorable, though likely at a more measured pace than the boom years, and growth may need to come from disciplined acquisitions, targeted redevelopments, and rent and occupancy management rather than sheer portfolio expansion. The new ownership by institutional sponsors introduces both opportunity and uncertainty: it may bring additional capital, tools, and strategic options, but it could also lead to shifts in risk tolerance, leverage, and growth priorities. Overall, Plymouth appears to have transitioned from a turnaround story to a more mature cash-generating platform, with future performance hinging on how well it balances growth ambitions against financial discipline and market conditions.
About Plymouth Industrial REIT, Inc.
https://www.plymouthreit.comPlymouth Industrial REIT, Inc. is a vertically integrated and self-managed real estate investment trust focused on the acquisition and operation of single and multi-tenant industrial properties located in secondary and select primary markets across the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $51.16M ▲ | $27.24M ▲ | $-54.36M ▼ | -106.26% ▼ | $-1.23 ▼ | $-19.61M ▼ |
| Q2-2025 | $47.2M ▲ | $24.7M ▲ | $-6.09M ▼ | -12.91% ▼ | $-0.14 ▼ | $22.42M ▼ |
| Q1-2025 | $45.57M ▼ | $23.48M ▼ | $5.85M ▼ | 12.84% ▼ | $0.13 ▼ | $32.92M ▼ |
| Q4-2024 | $47.57M ▼ | $24.94M ▲ | $147.41M ▲ | 309.89% ▲ | $3.25 ▲ | $181.04M ▲ |
| Q3-2024 | $51.87M | $24.59M | $-15.6M | -30.08% | $-0.35 | $15.72M |
What's going well?
Revenue and gross profit are both growing at a healthy pace, and the core business remains profitable at the operating level. Margins are stable, showing the business model is sound before unusual items.
What's concerning?
A huge jump in 'other' expenses led to a much bigger net loss, wiping out any operating profit. Rising interest costs and higher operating expenses are also putting pressure on the bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $15.82M ▲ | $1.57B ▼ | $1.02B ▲ | $470.06M ▼ |
| Q2-2025 | $11.4M ▼ | $1.58B ▲ | $962.16M ▲ | $539.57M ▼ |
| Q1-2025 | $19.13M ▲ | $1.41B ▲ | $827.32M ▲ | $571M ▼ |
| Q4-2024 | $17.55M ▼ | $1.37B ▼ | $781.3M ▼ | $579.55M ▲ |
| Q3-2024 | $21.38M | $1.5B | $1.05B | $436.46M |
What's financially strong about this company?
Assets are mostly tangible, with little to no goodwill or off-balance-sheet risks. Debt is mostly long-term, so payments are spread out.
What are the financial risks or weaknesses?
Very low cash compared to bills due soon, high reliance on debt, and a history of losses. Equity is shrinking quarter-over-quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-52.45M ▼ | $19.99M ▼ | $-6.94M ▲ | $-8.56M ▼ | $4.5M ▲ | $13.6M ▼ |
| Q2-2025 | $-4.54M ▼ | $23.37M ▲ | $-212.44M ▼ | $183.03M ▲ | $-6.05M ▼ | $23.37M ▲ |
| Q1-2025 | $7.01M ▼ | $15.61M ▼ | $-67.77M ▼ | $52.06M ▲ | $-105K ▼ | $15.61M ▼ |
| Q4-2024 | $150.1M ▲ | $42.02M ▲ | $175.66M ▲ | $-207.62M ▼ | $10.07M ▲ | $42.02M ▲ |
| Q3-2024 | $-15.35M | $17.57M | $-87.39M | $67.25M | $-2.57M | $17.57M |
What's strong about this company's cash flow?
The company continues to generate positive cash from its core business, even while reporting accounting losses. Cash position improved this quarter, showing some financial flexibility.
What are the cash flow concerns?
Free cash flow is falling, and the company is paying out more to shareholders than it generates. Heavy reliance on new stock issuance is diluting existing shareholders and may not be sustainable.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Plymouth Industrial REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear and improving profitability profile, with a shift from losses to strong earnings and robust cash generation. The industrial property focus in high-demand logistics corridors provides a supportive backdrop, especially as supply chains evolve and e-commerce remains a long-term driver. Operationally, Plymouth benefits from a focused strategy in Class B assets, a vertically integrated platform, and active asset management that has supported margin expansion. On the financial side, deleveraging, stronger liquidity metrics, and growing free cash flow have collectively improved the company’s resilience and flexibility. Sustainability initiatives and green certifications further enhance the long-term attractiveness of the portfolio to tenants and capital providers.
Key risks center on leverage, growth, and market dynamics. Despite progress, Plymouth still carries substantial debt and remains reliant on healthy credit markets and refinancing, which exposes it to interest rate and liquidity risk. Revenue growth has recently plateaued, raising questions about how easily the company can re-accelerate top-line expansion without taking on more risk or heavy capital spending. The portfolio’s focus on specific regions and Class B assets may amplify the impact of regional slowdowns, tenant distress, or higher long-term capex needs to keep older properties competitive. Competitive pressure from larger industrial REITs and private buyers, along with cyclical real estate and macroeconomic risk, remain important external factors.
The outlook is cautiously constructive. Operationally, Plymouth enters the next phase with much stronger profitability, healthier cash flows, and a cleaner balance sheet than it had a few years ago, which provides a better base to navigate both opportunities and downturns. The industrial sector backdrop remains generally favorable, though likely at a more measured pace than the boom years, and growth may need to come from disciplined acquisitions, targeted redevelopments, and rent and occupancy management rather than sheer portfolio expansion. The new ownership by institutional sponsors introduces both opportunity and uncertainty: it may bring additional capital, tools, and strategic options, but it could also lead to shifts in risk tolerance, leverage, and growth priorities. Overall, Plymouth appears to have transitioned from a turnaround story to a more mature cash-generating platform, with future performance hinging on how well it balances growth ambitions against financial discipline and market conditions.

CEO
Jeffrey Earle Witherell
Compensation Summary
(Year 2024)
ETFs Holding This Stock
Summary
Showing Top 3 of 12
Most Recent Analyst Grades
Barclays
Equal Weight
BMO Capital
Market Perform
Colliers Securities
Neutral
Baird
Neutral
JMP Securities
Market Perform
Truist Securities
Hold
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:5.4M
Value:$118.65M
VANGUARD GROUP INC
Shares:3.99M
Value:$87.74M
JENNISON ASSOCIATES LLC
Shares:3.53M
Value:$77.54M
Summary
Showing Top 3 of 281

