PM
PM
Philip Morris International Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.36B ▼ | $3.36B ▲ | $2.31B ▼ | 22.32% ▼ | $1.61 ▼ | $3.74B ▼ |
| Q3-2025 | $10.85B ▲ | $3.1B ▼ | $3.48B ▲ | 32.07% ▲ | $2.23 ▲ | $5.14B ▲ |
| Q2-2025 | $10.14B ▲ | $3.11B ▲ | $3.03B ▲ | 29.89% ▲ | $1.95 ▲ | $4.19B ▲ |
| Q1-2025 | $9.25B ▼ | $2.19B ▼ | $2.68B ▲ | 29% ▲ | $1.72 ▲ | $4.01B ▼ |
| Q4-2024 | $9.71B | $3.02B | $-579M | -5.97% | $-0.37 | $4.34B |
What's going well?
The company remains profitable with high gross margins and reduced its share count, which helps shareholders. No major one-time charges distorted the results.
What's concerning?
Sales fell, costs rose, and profits dropped sharply. Margins are getting squeezed and overhead is rising, while interest expense is also up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.87B ▲ | $69.19B ▲ | $77.21B ▲ | $-9.99B ▲ |
| Q3-2025 | $4.04B ▼ | $67.06B ▼ | $76.05B ▼ | $-10.91B ▲ |
| Q2-2025 | $4.14B ▼ | $68.51B ▲ | $78.52B ▲ | $-11.97B ▼ |
| Q1-2025 | $4.44B ▲ | $65.08B ▲ | $74B ▲ | $-10.9B ▲ |
| Q4-2024 | $4.22B | $61.78B | $71.65B | $-11.75B |
What's financially strong about this company?
The company has a long history of profitability, as shown by $35.4B in retained earnings. Debt is mostly long-term, and cash increased this quarter. No hidden or unusual liabilities are present.
What are the financial risks or weaknesses?
Negative equity means the company owes more than it owns, and liquidity is tight with current assets barely covering current liabilities. Heavy reliance on debt and a large portion of assets in goodwill and intangibles add risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.25B ▼ | $4.71B ▲ | $-428M ▲ | $-3.58B ▲ | $831M ▲ | $4.26B ▲ |
| Q3-2025 | $3.61B ▲ | $4.46B ▲ | $-789M ▲ | $-3.66B ▼ | $-115M ▲ | $4.1B ▲ |
| Q2-2025 | $3.15B ▲ | $3.41B ▲ | $-2.32B ▼ | $-1.56B ▼ | $-300M ▼ | $3.06B ▲ |
| Q1-2025 | $2.84B ▲ | $-350M ▼ | $-434M ▼ | $671M ▲ | $222M ▲ | $-754M ▼ |
| Q4-2024 | $-486M | $4B | $441M | $-4.1B | $-47M | $3.72B |
What's strong about this company's cash flow?
The company consistently produces more cash than its reported profits, with $4.71 billion in operating cash flow and $4.27 billion in free cash flow this quarter. It pays healthy dividends and is reducing debt, all funded by its own operations.
What are the cash flow concerns?
A big part of this quarter's cash boost came from working capital changes, which may not repeat. Inventory is building up, which could become a risk if sales slow down.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Combustible Products | $5.41Bn ▲ | $5.98Bn ▲ | $6.40Bn ▲ | $6.01Bn ▼ |
ReducedRisk Products | $3.90Bn ▲ | $4.16Bn ▲ | $4.45Bn ▲ | $4.35Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas Segment | $1.27Bn ▲ | $1.27Bn ▲ | $1.08Bn ▼ | $1.23Bn ▲ |
EA AU PMI GTR Segment | $0 ▲ | $0 ▲ | $1.77Bn ▲ | $4.86Bn ▲ |
East Asia And Australia | $1.73Bn ▲ | $1.71Bn ▼ | $0 ▼ | $0 ▲ |
European Union | $3.56Bn ▲ | $4.23Bn ▲ | $4.72Bn ▲ | $4.60Bn ▼ |
SSEA CIS MEA Segment | $2.74Bn ▲ | $2.93Bn ▲ | $3.27Bn ▲ | $3.11Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Philip Morris International Inc.'s financial evolution and strategic trajectory over the past five years.
Philip Morris International combines a highly profitable, cash-generative core with strong positions in the fastest-growing parts of the nicotine market. Revenue and operating income have been trending upward, margins are high, and cash conversion is robust. The company has built a powerful portfolio in heated tobacco and oral nicotine, backed by substantial R&D, patents, and regulatory approvals, while leveraging its legacy brands and global distribution. These factors support both ongoing investment in transformation and the ability to sustain sizeable dividends.
The main financial risk lies in the capital structure: high and historically rising debt levels, together with negative book equity, leave the balance sheet more stretched than many companies with similar cash flows. On top of that, the industry is inherently exposed to regulatory, tax, and litigation risks, as well as social and political pressures that can rapidly change market conditions. There is also execution risk around the strategic pivot: if smoke-free products underperform expectations, face heavier regulatory headwinds, or fail to fully offset declining cigarette volumes, growth and profitability targets could be pressured. The heavy reliance on acquisitive growth and large intangible balances adds potential for future impairments.
The overall outlook is one of a strong, but highly challenged, franchise. Financially, PMI appears well-positioned in terms of earnings power and cash flow to continue funding its transition toward smoke-free products while maintaining shareholder distributions, provided current trends continue. Strategically, it has a leading role in the most important reduced-risk categories and a deep pipeline of product improvements, giving it a favorable starting point in an industry that is being reshaped. At the same time, its high leverage and the uncertain regulatory and societal context argue for a measured view of future prospects, with outcomes heavily dependent on sustained execution of the smoke-free strategy and prudent management of the balance sheet.
About Philip Morris International Inc.
https://www.pmi.comPhilip Morris International Inc. operates as a tobacco company working to delivers a smoke-free future and evolving portfolio for the long-term to include products outside of the tobacco and nicotine sector.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.36B ▼ | $3.36B ▲ | $2.31B ▼ | 22.32% ▼ | $1.61 ▼ | $3.74B ▼ |
| Q3-2025 | $10.85B ▲ | $3.1B ▼ | $3.48B ▲ | 32.07% ▲ | $2.23 ▲ | $5.14B ▲ |
| Q2-2025 | $10.14B ▲ | $3.11B ▲ | $3.03B ▲ | 29.89% ▲ | $1.95 ▲ | $4.19B ▲ |
| Q1-2025 | $9.25B ▼ | $2.19B ▼ | $2.68B ▲ | 29% ▲ | $1.72 ▲ | $4.01B ▼ |
| Q4-2024 | $9.71B | $3.02B | $-579M | -5.97% | $-0.37 | $4.34B |
What's going well?
The company remains profitable with high gross margins and reduced its share count, which helps shareholders. No major one-time charges distorted the results.
What's concerning?
Sales fell, costs rose, and profits dropped sharply. Margins are getting squeezed and overhead is rising, while interest expense is also up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.87B ▲ | $69.19B ▲ | $77.21B ▲ | $-9.99B ▲ |
| Q3-2025 | $4.04B ▼ | $67.06B ▼ | $76.05B ▼ | $-10.91B ▲ |
| Q2-2025 | $4.14B ▼ | $68.51B ▲ | $78.52B ▲ | $-11.97B ▼ |
| Q1-2025 | $4.44B ▲ | $65.08B ▲ | $74B ▲ | $-10.9B ▲ |
| Q4-2024 | $4.22B | $61.78B | $71.65B | $-11.75B |
What's financially strong about this company?
The company has a long history of profitability, as shown by $35.4B in retained earnings. Debt is mostly long-term, and cash increased this quarter. No hidden or unusual liabilities are present.
What are the financial risks or weaknesses?
Negative equity means the company owes more than it owns, and liquidity is tight with current assets barely covering current liabilities. Heavy reliance on debt and a large portion of assets in goodwill and intangibles add risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.25B ▼ | $4.71B ▲ | $-428M ▲ | $-3.58B ▲ | $831M ▲ | $4.26B ▲ |
| Q3-2025 | $3.61B ▲ | $4.46B ▲ | $-789M ▲ | $-3.66B ▼ | $-115M ▲ | $4.1B ▲ |
| Q2-2025 | $3.15B ▲ | $3.41B ▲ | $-2.32B ▼ | $-1.56B ▼ | $-300M ▼ | $3.06B ▲ |
| Q1-2025 | $2.84B ▲ | $-350M ▼ | $-434M ▼ | $671M ▲ | $222M ▲ | $-754M ▼ |
| Q4-2024 | $-486M | $4B | $441M | $-4.1B | $-47M | $3.72B |
What's strong about this company's cash flow?
The company consistently produces more cash than its reported profits, with $4.71 billion in operating cash flow and $4.27 billion in free cash flow this quarter. It pays healthy dividends and is reducing debt, all funded by its own operations.
What are the cash flow concerns?
A big part of this quarter's cash boost came from working capital changes, which may not repeat. Inventory is building up, which could become a risk if sales slow down.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Combustible Products | $5.41Bn ▲ | $5.98Bn ▲ | $6.40Bn ▲ | $6.01Bn ▼ |
ReducedRisk Products | $3.90Bn ▲ | $4.16Bn ▲ | $4.45Bn ▲ | $4.35Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Americas Segment | $1.27Bn ▲ | $1.27Bn ▲ | $1.08Bn ▼ | $1.23Bn ▲ |
EA AU PMI GTR Segment | $0 ▲ | $0 ▲ | $1.77Bn ▲ | $4.86Bn ▲ |
East Asia And Australia | $1.73Bn ▲ | $1.71Bn ▼ | $0 ▼ | $0 ▲ |
European Union | $3.56Bn ▲ | $4.23Bn ▲ | $4.72Bn ▲ | $4.60Bn ▼ |
SSEA CIS MEA Segment | $2.74Bn ▲ | $2.93Bn ▲ | $3.27Bn ▲ | $3.11Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Philip Morris International Inc.'s financial evolution and strategic trajectory over the past five years.
Philip Morris International combines a highly profitable, cash-generative core with strong positions in the fastest-growing parts of the nicotine market. Revenue and operating income have been trending upward, margins are high, and cash conversion is robust. The company has built a powerful portfolio in heated tobacco and oral nicotine, backed by substantial R&D, patents, and regulatory approvals, while leveraging its legacy brands and global distribution. These factors support both ongoing investment in transformation and the ability to sustain sizeable dividends.
The main financial risk lies in the capital structure: high and historically rising debt levels, together with negative book equity, leave the balance sheet more stretched than many companies with similar cash flows. On top of that, the industry is inherently exposed to regulatory, tax, and litigation risks, as well as social and political pressures that can rapidly change market conditions. There is also execution risk around the strategic pivot: if smoke-free products underperform expectations, face heavier regulatory headwinds, or fail to fully offset declining cigarette volumes, growth and profitability targets could be pressured. The heavy reliance on acquisitive growth and large intangible balances adds potential for future impairments.
The overall outlook is one of a strong, but highly challenged, franchise. Financially, PMI appears well-positioned in terms of earnings power and cash flow to continue funding its transition toward smoke-free products while maintaining shareholder distributions, provided current trends continue. Strategically, it has a leading role in the most important reduced-risk categories and a deep pipeline of product improvements, giving it a favorable starting point in an industry that is being reshaped. At the same time, its high leverage and the uncertain regulatory and societal context argue for a measured view of future prospects, with outcomes heavily dependent on sustained execution of the smoke-free strategy and prudent management of the balance sheet.

CEO
Jacek Olczak
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 683
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:145.26M
Value:$27.14B
CAPITAL WORLD INVESTORS
Shares:132.36M
Value:$24.73B
BLACKROCK, INC.
Shares:109.25M
Value:$20.41B
Summary
Showing Top 3 of 3,655

