PM - Philip Morris Interna... Stock Analysis | Stock Taper
Logo
Philip Morris International Inc.

PM

Philip Morris International Inc. NYSE
$186.83 -0.36% (-0.67)

Market Cap $290.83 B
52w High $191.30
52w Low $142.11
Dividend Yield 3.67%
Frequency Quarterly
P/E 25.70
Volume 2.96M
Outstanding Shares 1.56B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $10.36B $3.36B $2.31B 22.32% $1.61 $3.74B
Q3-2025 $10.85B $3.1B $3.48B 32.07% $2.23 $5.14B
Q2-2025 $10.14B $3.11B $3.03B 29.89% $1.95 $4.19B
Q1-2025 $9.25B $2.19B $2.68B 29% $1.72 $4.01B
Q4-2024 $9.71B $3.02B $-579M -5.97% $-0.37 $4.34B

What's going well?

The company remains profitable with high gross margins and reduced its share count, which helps shareholders. No major one-time charges distorted the results.

What's concerning?

Sales fell, costs rose, and profits dropped sharply. Margins are getting squeezed and overhead is rising, while interest expense is also up.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $4.87B $69.19B $77.21B $-9.99B
Q3-2025 $4.04B $67.06B $76.05B $-10.91B
Q2-2025 $4.14B $68.51B $78.52B $-11.97B
Q1-2025 $4.44B $65.08B $74B $-10.9B
Q4-2024 $4.22B $61.78B $71.65B $-11.75B

What's financially strong about this company?

The company has a long history of profitability, as shown by $35.4B in retained earnings. Debt is mostly long-term, and cash increased this quarter. No hidden or unusual liabilities are present.

What are the financial risks or weaknesses?

Negative equity means the company owes more than it owns, and liquidity is tight with current assets barely covering current liabilities. Heavy reliance on debt and a large portion of assets in goodwill and intangibles add risk.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $2.25B $4.71B $-428M $-3.58B $831M $4.26B
Q3-2025 $3.61B $4.46B $-789M $-3.66B $-115M $4.1B
Q2-2025 $3.15B $3.41B $-2.32B $-1.56B $-300M $3.06B
Q1-2025 $2.84B $-350M $-434M $671M $222M $-754M
Q4-2024 $-486M $4B $441M $-4.1B $-47M $3.72B

What's strong about this company's cash flow?

The company consistently produces more cash than its reported profits, with $4.71 billion in operating cash flow and $4.27 billion in free cash flow this quarter. It pays healthy dividends and is reducing debt, all funded by its own operations.

What are the cash flow concerns?

A big part of this quarter's cash boost came from working capital changes, which may not repeat. Inventory is building up, which could become a risk if sales slow down.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Combustible Products
Combustible Products
$5.41Bn $5.98Bn $6.40Bn $6.01Bn
ReducedRisk Products
ReducedRisk Products
$3.90Bn $4.16Bn $4.45Bn $4.35Bn

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Americas Segment
Americas Segment
$1.27Bn $1.27Bn $1.08Bn $1.23Bn
EA AU PMI GTR Segment
EA AU PMI GTR Segment
$0 $0 $1.77Bn $4.86Bn
East Asia And Australia
East Asia And Australia
$1.73Bn $1.71Bn $0 $0
European Union
European Union
$3.56Bn $4.23Bn $4.72Bn $4.60Bn
SSEA CIS MEA Segment
SSEA CIS MEA Segment
$2.74Bn $2.93Bn $3.27Bn $3.11Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Philip Morris International Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Philip Morris International combines a highly profitable, cash-generative core with strong positions in the fastest-growing parts of the nicotine market. Revenue and operating income have been trending upward, margins are high, and cash conversion is robust. The company has built a powerful portfolio in heated tobacco and oral nicotine, backed by substantial R&D, patents, and regulatory approvals, while leveraging its legacy brands and global distribution. These factors support both ongoing investment in transformation and the ability to sustain sizeable dividends.

! Risks

The main financial risk lies in the capital structure: high and historically rising debt levels, together with negative book equity, leave the balance sheet more stretched than many companies with similar cash flows. On top of that, the industry is inherently exposed to regulatory, tax, and litigation risks, as well as social and political pressures that can rapidly change market conditions. There is also execution risk around the strategic pivot: if smoke-free products underperform expectations, face heavier regulatory headwinds, or fail to fully offset declining cigarette volumes, growth and profitability targets could be pressured. The heavy reliance on acquisitive growth and large intangible balances adds potential for future impairments.

Outlook

The overall outlook is one of a strong, but highly challenged, franchise. Financially, PMI appears well-positioned in terms of earnings power and cash flow to continue funding its transition toward smoke-free products while maintaining shareholder distributions, provided current trends continue. Strategically, it has a leading role in the most important reduced-risk categories and a deep pipeline of product improvements, giving it a favorable starting point in an industry that is being reshaped. At the same time, its high leverage and the uncertain regulatory and societal context argue for a measured view of future prospects, with outcomes heavily dependent on sustained execution of the smoke-free strategy and prudent management of the balance sheet.