PNBK
PNBK
Patriot National Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.74M ▲ | $10.3M ▲ | $-2.66M ▲ | -19.33% ▲ | $-0.03 ▲ | $-2.34M ▲ |
| Q2-2025 | $13.51M ▼ | $9.73M ▲ | $-5M ▼ | -37.01% ▼ | $-0.06 ▲ | $-4.71M ▼ |
| Q1-2025 | $15.17M ▲ | $8.62M ▲ | $-2.78M ▲ | -18.3% ▲ | $-0.21 ▲ | $-2.49M ▲ |
| Q4-2024 | $14.22M ▼ | $8.41M ▲ | $-9.55M ▲ | -67.15% ▲ | $-2.4 ▲ | $-9.23M ▼ |
| Q3-2024 | $14.87M | $8.34M | $-26.95M | -181.25% | $-6.78 | $-1.99M |
What's going well?
Gross profit and margins improved sharply as costs of revenue dropped. Net losses have nearly halved compared to last quarter, showing some progress toward profitability.
What's concerning?
The company is still losing money, and interest costs are eating up a big chunk of revenue. Operating expenses are rising faster than sales, and there's no sign of R&D investment for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $272.54M ▲ | $950.75M ▲ | $855.73M ▼ | $95.02M ▲ |
| Q2-2025 | $195.87M ▲ | $929.95M ▼ | $863.75M ▼ | $66.2M ▲ |
| Q1-2025 | $121.03M ▼ | $956.61M ▼ | $899.47M ▼ | $57.15M ▲ |
| Q4-2024 | $167.36M ▲ | $1.01B ▲ | $1.01B ▲ | $4.26M ▼ |
| Q3-2024 | $162.31M | $974.08M | $957.7M | $16.39M |
What's financially strong about this company?
Cash and short-term investments jumped 39% this quarter, and debt dropped by over a quarter. The company has almost no goodwill or intangible risk, and asset quality is solid.
What are the financial risks or weaknesses?
Current liabilities are much higher than current assets, making it hard to pay bills if cash flow slows. Retained earnings are deeply negative, showing a history of losses, and most funding comes from liabilities, not equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.66M ▲ | $-5.24M ▼ | $-18.11M ▼ | $21.91M ▲ | $-1.44M ▼ | $-5.26M ▼ |
| Q2-2025 | $-5M ▼ | $921K ▲ | $87.28M ▲ | $-21.43M ▲ | $66.77M ▲ | $918K ▲ |
| Q1-2025 | $-2.78M ▲ | $-5.81M ▼ | $34.26M ▼ | $-54.86M ▼ | $-26.41M ▼ | $-5.88M ▼ |
| Q4-2024 | $-9.55M ▲ | $-2.57M ▲ | $43.1M ▲ | $49.31M ▲ | $89.84M ▲ | $-2.48M ▲ |
| Q3-2024 | $-26.95M | $-2.59M | $20.63M | $-38.92M | $-20.88M | $-2.65M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $201.5 million. Debt is being reduced, and capital spending is very low, so cash needs are limited outside of operations.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative, and the company is now highly dependent on selling new shares, which dilutes existing shareholders. Without a turnaround, cash will keep shrinking.
5-Year Trend Analysis
A comprehensive look at Patriot National Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a history of community banking relationships, an emerging niche focus on high‑net‑worth and specialized commercial clients, and recent improvements in cash generation and net cash position. The bank has also taken steps to clean up its balance sheet by writing down intangibles and reducing debt, and it has secured fresh equity capital to support its transformation. Its SBA Preferred Lender status, agile decision‑making, and targeted fintech partnerships provide differentiated capabilities that can appeal to small businesses and property‑focused clients.
The main concerns center on financial fragility and execution risk. Profitability has collapsed, with large recent losses severely eroding shareholder equity and leaving only a thin capital cushion. Liquidity ratios are strained, indicating limited flexibility to absorb shocks or fund rapid growth without external support. Persistent negative retained earnings highlight that value has not yet been created for shareholders over time. At the same time, the bank is undertaking a complex strategic pivot in highly competitive markets, where missteps in credit, pricing, or technology investments could further pressure already weak financial metrics.
The outlook is that of a high‑risk turnaround story. Management is trying to reposition the bank toward a more profitable and differentiated niche, backed by new capital and a clearer strategic focus. If the plan succeeds, over time one would expect stabilization of revenue, gradual recovery of margins, and rebuilding of capital and liquidity buffers. However, the starting point is challenging: current financials show deep losses, tight liquidity, and heavy dependence on careful execution. Near‑term performance is therefore likely to be dominated by restructuring, risk management, and balance sheet repair rather than strong growth or steady earnings.
About Patriot National Bancorp, Inc.
https://bankpatriot.comPatriot National Bancorp, Inc. operates as the holding company for Patriot Bank, N.A. that provides community banking services to individuals, small and medium-sized businesses, and professionals.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.74M ▲ | $10.3M ▲ | $-2.66M ▲ | -19.33% ▲ | $-0.03 ▲ | $-2.34M ▲ |
| Q2-2025 | $13.51M ▼ | $9.73M ▲ | $-5M ▼ | -37.01% ▼ | $-0.06 ▲ | $-4.71M ▼ |
| Q1-2025 | $15.17M ▲ | $8.62M ▲ | $-2.78M ▲ | -18.3% ▲ | $-0.21 ▲ | $-2.49M ▲ |
| Q4-2024 | $14.22M ▼ | $8.41M ▲ | $-9.55M ▲ | -67.15% ▲ | $-2.4 ▲ | $-9.23M ▼ |
| Q3-2024 | $14.87M | $8.34M | $-26.95M | -181.25% | $-6.78 | $-1.99M |
What's going well?
Gross profit and margins improved sharply as costs of revenue dropped. Net losses have nearly halved compared to last quarter, showing some progress toward profitability.
What's concerning?
The company is still losing money, and interest costs are eating up a big chunk of revenue. Operating expenses are rising faster than sales, and there's no sign of R&D investment for future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $272.54M ▲ | $950.75M ▲ | $855.73M ▼ | $95.02M ▲ |
| Q2-2025 | $195.87M ▲ | $929.95M ▼ | $863.75M ▼ | $66.2M ▲ |
| Q1-2025 | $121.03M ▼ | $956.61M ▼ | $899.47M ▼ | $57.15M ▲ |
| Q4-2024 | $167.36M ▲ | $1.01B ▲ | $1.01B ▲ | $4.26M ▼ |
| Q3-2024 | $162.31M | $974.08M | $957.7M | $16.39M |
What's financially strong about this company?
Cash and short-term investments jumped 39% this quarter, and debt dropped by over a quarter. The company has almost no goodwill or intangible risk, and asset quality is solid.
What are the financial risks or weaknesses?
Current liabilities are much higher than current assets, making it hard to pay bills if cash flow slows. Retained earnings are deeply negative, showing a history of losses, and most funding comes from liabilities, not equity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.66M ▲ | $-5.24M ▼ | $-18.11M ▼ | $21.91M ▲ | $-1.44M ▼ | $-5.26M ▼ |
| Q2-2025 | $-5M ▼ | $921K ▲ | $87.28M ▲ | $-21.43M ▲ | $66.77M ▲ | $918K ▲ |
| Q1-2025 | $-2.78M ▲ | $-5.81M ▼ | $34.26M ▼ | $-54.86M ▼ | $-26.41M ▼ | $-5.88M ▼ |
| Q4-2024 | $-9.55M ▲ | $-2.57M ▲ | $43.1M ▲ | $49.31M ▲ | $89.84M ▲ | $-2.48M ▲ |
| Q3-2024 | $-26.95M | $-2.59M | $20.63M | $-38.92M | $-20.88M | $-2.65M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $201.5 million. Debt is being reduced, and capital spending is very low, so cash needs are limited outside of operations.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative, and the company is now highly dependent on selling new shares, which dilutes existing shareholders. Without a turnaround, cash will keep shrinking.
5-Year Trend Analysis
A comprehensive look at Patriot National Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a history of community banking relationships, an emerging niche focus on high‑net‑worth and specialized commercial clients, and recent improvements in cash generation and net cash position. The bank has also taken steps to clean up its balance sheet by writing down intangibles and reducing debt, and it has secured fresh equity capital to support its transformation. Its SBA Preferred Lender status, agile decision‑making, and targeted fintech partnerships provide differentiated capabilities that can appeal to small businesses and property‑focused clients.
The main concerns center on financial fragility and execution risk. Profitability has collapsed, with large recent losses severely eroding shareholder equity and leaving only a thin capital cushion. Liquidity ratios are strained, indicating limited flexibility to absorb shocks or fund rapid growth without external support. Persistent negative retained earnings highlight that value has not yet been created for shareholders over time. At the same time, the bank is undertaking a complex strategic pivot in highly competitive markets, where missteps in credit, pricing, or technology investments could further pressure already weak financial metrics.
The outlook is that of a high‑risk turnaround story. Management is trying to reposition the bank toward a more profitable and differentiated niche, backed by new capital and a clearer strategic focus. If the plan succeeds, over time one would expect stabilization of revenue, gradual recovery of margins, and rebuilding of capital and liquidity buffers. However, the starting point is challenging: current financials show deep losses, tight liquidity, and heavy dependence on careful execution. Near‑term performance is therefore likely to be dominated by restructuring, risk management, and balance sheet repair rather than strong growth or steady earnings.

CEO
Steven Alan Sugarman
Compensation Summary
(Year 2021)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-03-04 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 31
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:3.47M
Value:$4.33M
ANGEL OAK CAPITAL ADVISORS, LLC
Shares:3.29M
Value:$4.12M
VANGUARD GROUP INC
Shares:1.77M
Value:$2.21M
Summary
Showing Top 3 of 80

