PNBK
PNBK
Patriot National Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.73M ▲ | $11.92M ▲ | $-2.27M ▲ | -14.46% ▲ | $-0.02 ▲ | $-1.92M ▲ |
| Q3-2025 | $13.74M ▲ | $10.3M ▲ | $-2.66M ▲ | -19.33% ▲ | $-0.03 ▲ | $-2.34M ▲ |
| Q2-2025 | $13.51M ▼ | $9.73M ▲ | $-5M ▼ | -37.01% ▼ | $-0.06 ▲ | $-4.71M ▼ |
| Q1-2025 | $15.17M ▲ | $8.62M ▲ | $-2.78M ▲ | -18.3% ▲ | $-0.07 ▲ | $-2.49M ▲ |
| Q4-2024 | $14.22M | $8.41M | $-9.55M | -67.15% | $-2.4 | $-9.23M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $395.97M ▲ | $1.09B ▲ | $993.16M ▲ | $94.68M ▼ |
| Q3-2025 | $272.54M ▲ | $950.75M ▲ | $855.73M ▼ | $95.02M ▲ |
| Q2-2025 | $195.87M ▲ | $929.95M ▼ | $863.75M ▼ | $66.2M ▲ |
| Q1-2025 | $121.03M ▼ | $956.61M ▼ | $899.47M ▼ | $57.15M ▲ |
| Q4-2024 | $167.36M | $1.01B | $1.01B | $4.26M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.27M ▲ | $-4.04M ▲ | $-123.95M ▼ | $133.59M ▲ | $-190.03M ▼ | $3.97M ▲ |
| Q3-2025 | $-2.66M ▲ | $-5.24M ▼ | $-18.11M ▼ | $21.91M ▲ | $-1.44M ▼ | $-5.26M ▼ |
| Q2-2025 | $-5M ▼ | $921K ▲ | $87.28M ▲ | $-21.43M ▲ | $66.77M ▲ | $918K ▲ |
| Q1-2025 | $-2.78M ▲ | $-5.81M ▼ | $34.26M ▼ | $-54.86M ▼ | $-26.41M ▼ | $-5.88M ▼ |
| Q4-2024 | $-9.55M | $-2.57M | $43.1M | $49.31M | $89.84M | $-2.48M |
5-Year Trend Analysis
A comprehensive look at Patriot National Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very conservative reported balance sheet with high liquidity and no financial debt, a clear strategic pivot toward de-risking and regulatory compliance, and a focused regional footprint where local relationships matter. The bank is also actively investing in practical technology enhancements, such as interactive teller machines and digital payments, which support its community and institutional banking focus. Together, these elements provide a base from which a more resilient and customer-centric franchise could be rebuilt.
Major risks center on weak current profitability, negative operating and free cash flow, and dependence on external financing to support restructuring and investing activities. The OCC agreement underscores regulatory and risk-management challenges, and the unusual financial presentation (such as all-cash assets and zero operating profit metrics) suggests that reported figures may not yet reflect a stable, normalized business model. Competitive pressure from larger banks and fintechs, combined with the bank’s small scale, adds further execution risk to the turnaround plan.
The outlook appears to be that of a bank in the midst of a complex and uncertain turnaround. In the near term, results are likely to remain volatile as management continues to reshape the balance sheet, strengthen controls, and adjust the business mix. Over time, if the de-risking, digital investments, and relationship focus translate into healthier asset quality and more sustainable revenue, financial performance could improve from today’s depressed levels. However, the path is uncertain, and much depends on disciplined execution, regulatory progress, and the ability to redeploy liquidity into sound, income-generating activities without reigniting past risk issues.
About Patriot National Bancorp, Inc.
https://bankpatriot.comPatriot National Bancorp, Inc. operates as the holding company for Patriot Bank, N.A. that provides community banking services to individuals, small and medium-sized businesses, and professionals.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $15.73M ▲ | $11.92M ▲ | $-2.27M ▲ | -14.46% ▲ | $-0.02 ▲ | $-1.92M ▲ |
| Q3-2025 | $13.74M ▲ | $10.3M ▲ | $-2.66M ▲ | -19.33% ▲ | $-0.03 ▲ | $-2.34M ▲ |
| Q2-2025 | $13.51M ▼ | $9.73M ▲ | $-5M ▼ | -37.01% ▼ | $-0.06 ▲ | $-4.71M ▼ |
| Q1-2025 | $15.17M ▲ | $8.62M ▲ | $-2.78M ▲ | -18.3% ▲ | $-0.07 ▲ | $-2.49M ▲ |
| Q4-2024 | $14.22M | $8.41M | $-9.55M | -67.15% | $-2.4 | $-9.23M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $395.97M ▲ | $1.09B ▲ | $993.16M ▲ | $94.68M ▼ |
| Q3-2025 | $272.54M ▲ | $950.75M ▲ | $855.73M ▼ | $95.02M ▲ |
| Q2-2025 | $195.87M ▲ | $929.95M ▼ | $863.75M ▼ | $66.2M ▲ |
| Q1-2025 | $121.03M ▼ | $956.61M ▼ | $899.47M ▼ | $57.15M ▲ |
| Q4-2024 | $167.36M | $1.01B | $1.01B | $4.26M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.27M ▲ | $-4.04M ▲ | $-123.95M ▼ | $133.59M ▲ | $-190.03M ▼ | $3.97M ▲ |
| Q3-2025 | $-2.66M ▲ | $-5.24M ▼ | $-18.11M ▼ | $21.91M ▲ | $-1.44M ▼ | $-5.26M ▼ |
| Q2-2025 | $-5M ▼ | $921K ▲ | $87.28M ▲ | $-21.43M ▲ | $66.77M ▲ | $918K ▲ |
| Q1-2025 | $-2.78M ▲ | $-5.81M ▼ | $34.26M ▼ | $-54.86M ▼ | $-26.41M ▼ | $-5.88M ▼ |
| Q4-2024 | $-9.55M | $-2.57M | $43.1M | $49.31M | $89.84M | $-2.48M |
5-Year Trend Analysis
A comprehensive look at Patriot National Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very conservative reported balance sheet with high liquidity and no financial debt, a clear strategic pivot toward de-risking and regulatory compliance, and a focused regional footprint where local relationships matter. The bank is also actively investing in practical technology enhancements, such as interactive teller machines and digital payments, which support its community and institutional banking focus. Together, these elements provide a base from which a more resilient and customer-centric franchise could be rebuilt.
Major risks center on weak current profitability, negative operating and free cash flow, and dependence on external financing to support restructuring and investing activities. The OCC agreement underscores regulatory and risk-management challenges, and the unusual financial presentation (such as all-cash assets and zero operating profit metrics) suggests that reported figures may not yet reflect a stable, normalized business model. Competitive pressure from larger banks and fintechs, combined with the bank’s small scale, adds further execution risk to the turnaround plan.
The outlook appears to be that of a bank in the midst of a complex and uncertain turnaround. In the near term, results are likely to remain volatile as management continues to reshape the balance sheet, strengthen controls, and adjust the business mix. Over time, if the de-risking, digital investments, and relationship focus translate into healthier asset quality and more sustainable revenue, financial performance could improve from today’s depressed levels. However, the path is uncertain, and much depends on disciplined execution, regulatory progress, and the ability to redeploy liquidity into sound, income-generating activities without reigniting past risk issues.

CEO
Steven Alan Sugarman
Compensation Summary
(Year 2021)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-03-04 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 42
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:3.47M
Value:$4.64M
ANGEL OAK CAPITAL ADVISORS, LLC
Shares:3.29M
Value:$4.41M
VANGUARD GROUP INC
Shares:1.77M
Value:$2.37M
Summary
Showing Top 3 of 80

