PPTA
PPTA
Perpetua Resources Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $33.7M ▲ | $-25.76M ▼ | 0% | $-0.24 ▼ | $-25.72M ▼ |
| Q2-2025 | $0 | $11.71M ▼ | $-6.03M ▲ | 0% | $-0.08 ▼ | $-5.99M ▲ |
| Q1-2025 | $0 | $14.93M ▼ | $-8.2M ▼ | 0% | $0.12 ▲ | $-8.17M ▼ |
| Q4-2024 | $0 | $15.16M ▼ | $-4.3M ▼ | 0% | $-0.06 ▼ | $-4.18M ▼ |
| Q3-2024 | $0 | $15.65M | $-3.56M | 0% | $0.05 | $-2.68M |
What's going well?
The only bright spot is higher interest income, which provided some cash flow. The company still has access to capital, as shown by its ability to spend heavily.
What's concerning?
No revenue at all, but expenses—especially sales and marketing—have exploded. Losses are mounting fast, and unless sales start soon, the company risks running out of money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $445.83M ▲ | $544.89M ▲ | $12.89M ▲ | $531.99M ▲ |
| Q2-2025 | $425.37M ▲ | $518.03M ▲ | $8.29M ▼ | $509.74M ▲ |
| Q1-2025 | $19.14M ▼ | $111.49M ▼ | $8.94M ▲ | $102.55M ▼ |
| Q4-2024 | $44.1M ▲ | $117.61M ▲ | $8.75M ▼ | $108.86M ▲ |
| Q3-2024 | $11.21M | $89.29M | $12.09M | $77.21M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and very few obligations coming due soon. Assets are high quality and liquid, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The company also issued new shares, which can dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.76M ▼ | $-12.07M ▼ | $-13.72M ▼ | $46.25M ▼ | $20.46M ▼ | $-25.8M ▼ |
| Q2-2025 | $-6.03M ▲ | $-6.58M ▲ | $-829.62K ▼ | $413.64M ▲ | $406.23M ▲ | $-7.41M ▲ |
| Q1-2025 | $-8.2M ▼ | $-25.64M ▼ | $0 ▲ | $680.64K ▼ | $-2.18M ▼ | $-25.64M ▼ |
| Q4-2024 | $-4.3M ▼ | $-51.81K ▲ | $-1.97M ▼ | $34.96M ▲ | $32.89M ▲ | $-2.02M ▼ |
| Q3-2024 | $-3.56M | $-1.34M | $-532.8K | $11.2M | $9.33M | $-1.87M |
What's strong about this company's cash flow?
The company has a large cash cushion of $445.8 million, giving it time to try to turn things around. Working capital changes helped cash flow this quarter, and there's no debt burden.
What are the cash flow concerns?
Cash burn is getting worse, not better, and the company is now relying on selling new shares to survive. Free cash flow and operating cash flow are both deeply negative, and capital spending has jumped sharply.
5-Year Trend Analysis
A comprehensive look at Perpetua Resources Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong cash position with minimal debt, giving the company near‑term financial flexibility; a clear, strategic asset in Stibnite with exposure to both gold and critical‑mineral antimony; and meaningful political and institutional support, including U.S. defense and export‑finance interest. Operationally, cash burn and accounting losses have been trending lower, and the company has shown an ability to raise fresh capital when needed. Its restoration‑centric approach also differentiates it positively on environmental and social dimensions.
The main risks stem from the early‑stage nature of the business. There is still no revenue, profitability is deeply negative, and the company is concentrated in a single, complex project that carries permitting, environmental, construction, and cost‑overrun risks. Shareholder dilution and continued dependence on external financing are ongoing concerns until the project becomes cash‑generative. Future economics will also be sensitive to gold and antimony prices and to continued government support for domestic critical‑mineral supply chains.
The outlook is highly dependent on successful execution of the Stibnite project over the next several years. In the near term, the company appears financially liquid and focused on de‑risking the project through permitting progress, engineering, pilot work on antimony, and potential government‑backed financing. If these steps go well, Perpetua could evolve from a cash‑burning developer into a strategic producer of gold and antimony with a strong policy tailwind. If they do not, the combination of no revenue, ongoing cash burn, and project concentration could materially constrain its long‑term prospects. Overall, the story is one of high potential balanced by high execution and project risk.
About Perpetua Resources Corp.
https://www.perpetuaresources.comPerpetua Resources Corp. engages in the mineral exploration activities in the United States. The company primarily explores for gold, silver, and antimony. Its principal asset is the 100% owned Stibnite gold project located in Valley County, Idaho. The company was formerly known as Midas Gold Corp. and changed its name to Perpetua Resources Corp. in February 2021.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $33.7M ▲ | $-25.76M ▼ | 0% | $-0.24 ▼ | $-25.72M ▼ |
| Q2-2025 | $0 | $11.71M ▼ | $-6.03M ▲ | 0% | $-0.08 ▼ | $-5.99M ▲ |
| Q1-2025 | $0 | $14.93M ▼ | $-8.2M ▼ | 0% | $0.12 ▲ | $-8.17M ▼ |
| Q4-2024 | $0 | $15.16M ▼ | $-4.3M ▼ | 0% | $-0.06 ▼ | $-4.18M ▼ |
| Q3-2024 | $0 | $15.65M | $-3.56M | 0% | $0.05 | $-2.68M |
What's going well?
The only bright spot is higher interest income, which provided some cash flow. The company still has access to capital, as shown by its ability to spend heavily.
What's concerning?
No revenue at all, but expenses—especially sales and marketing—have exploded. Losses are mounting fast, and unless sales start soon, the company risks running out of money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $445.83M ▲ | $544.89M ▲ | $12.89M ▲ | $531.99M ▲ |
| Q2-2025 | $425.37M ▲ | $518.03M ▲ | $8.29M ▼ | $509.74M ▲ |
| Q1-2025 | $19.14M ▼ | $111.49M ▼ | $8.94M ▲ | $102.55M ▼ |
| Q4-2024 | $44.1M ▲ | $117.61M ▲ | $8.75M ▼ | $108.86M ▲ |
| Q3-2024 | $11.21M | $89.29M | $12.09M | $77.21M |
What's financially strong about this company?
The company has a huge cash cushion, almost no debt, and very few obligations coming due soon. Assets are high quality and liquid, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The company also issued new shares, which can dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.76M ▼ | $-12.07M ▼ | $-13.72M ▼ | $46.25M ▼ | $20.46M ▼ | $-25.8M ▼ |
| Q2-2025 | $-6.03M ▲ | $-6.58M ▲ | $-829.62K ▼ | $413.64M ▲ | $406.23M ▲ | $-7.41M ▲ |
| Q1-2025 | $-8.2M ▼ | $-25.64M ▼ | $0 ▲ | $680.64K ▼ | $-2.18M ▼ | $-25.64M ▼ |
| Q4-2024 | $-4.3M ▼ | $-51.81K ▲ | $-1.97M ▼ | $34.96M ▲ | $32.89M ▲ | $-2.02M ▼ |
| Q3-2024 | $-3.56M | $-1.34M | $-532.8K | $11.2M | $9.33M | $-1.87M |
What's strong about this company's cash flow?
The company has a large cash cushion of $445.8 million, giving it time to try to turn things around. Working capital changes helped cash flow this quarter, and there's no debt burden.
What are the cash flow concerns?
Cash burn is getting worse, not better, and the company is now relying on selling new shares to survive. Free cash flow and operating cash flow are both deeply negative, and capital spending has jumped sharply.
5-Year Trend Analysis
A comprehensive look at Perpetua Resources Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong cash position with minimal debt, giving the company near‑term financial flexibility; a clear, strategic asset in Stibnite with exposure to both gold and critical‑mineral antimony; and meaningful political and institutional support, including U.S. defense and export‑finance interest. Operationally, cash burn and accounting losses have been trending lower, and the company has shown an ability to raise fresh capital when needed. Its restoration‑centric approach also differentiates it positively on environmental and social dimensions.
The main risks stem from the early‑stage nature of the business. There is still no revenue, profitability is deeply negative, and the company is concentrated in a single, complex project that carries permitting, environmental, construction, and cost‑overrun risks. Shareholder dilution and continued dependence on external financing are ongoing concerns until the project becomes cash‑generative. Future economics will also be sensitive to gold and antimony prices and to continued government support for domestic critical‑mineral supply chains.
The outlook is highly dependent on successful execution of the Stibnite project over the next several years. In the near term, the company appears financially liquid and focused on de‑risking the project through permitting progress, engineering, pilot work on antimony, and potential government‑backed financing. If these steps go well, Perpetua could evolve from a cash‑burning developer into a strategic producer of gold and antimony with a strong policy tailwind. If they do not, the combination of no revenue, ongoing cash burn, and project concentration could materially constrain its long‑term prospects. Overall, the story is one of high potential balanced by high execution and project risk.

CEO
Jonathan Cherry
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-01-29 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 48
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
PAULSON & CO. INC.
Shares:32.35M
Value:$1.19B
TOROSO INVESTMENTS, LLC
Shares:5.95M
Value:$219.13M
BLACKROCK, INC.
Shares:5.23M
Value:$192.76M
Summary
Showing Top 3 of 287

