PROK
PROK
ProKidney Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $217K ▼ | $37.36M ▼ | $-16.47M ▲ | -7.59K% ▼ | $-0.12 ▲ | $-33.88M ▲ |
| Q2-2025 | $221K ▼ | $39.93M ▼ | $-16.55M ▲ | -7.49K% ▼ | $-0.13 | $-34.65M ▲ |
| Q1-2025 | $230K ▲ | $41.62M ▼ | $-16.73M ▲ | -7.28K% ▲ | $-0.13 ▲ | $-35.76M ▲ |
| Q4-2024 | $76K ▲ | $51.65M ▲ | $-21.28M ▼ | -28K% ▼ | $-0.17 ▼ | $-45.2M ▼ |
| Q3-2024 | $0 | $48.97M | $-17.91M | 0% | $-0.14 | $-41.91M |
What's going well?
Operating expenses are down slightly, and net loss per share improved a bit. The company is still investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Revenue is tiny and shrinking, while costs are massive. Gross profit turned negative, and the company is losing far more than it brings in. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $271.73M ▼ | $351.61M ▼ | $33.27M ▲ | $-1.01B ▼ |
| Q2-2025 | $294.73M ▼ | $372.13M ▼ | $32.68M ▼ | $-1B ▼ |
| Q1-2025 | $328.5M ▼ | $406.06M ▼ | $36.08M ▼ | $-998.55M ▼ |
| Q4-2024 | $358.29M ▼ | $441.07M ▼ | $39.44M ▲ | $-994.95M ▼ |
| Q3-2024 | $406.81M | $474.79M | $31.32M | $-979.71M |
What's financially strong about this company?
The company has a huge cash cushion relative to its liabilities and almost no debt. Most assets are high quality and easy to access, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, meaning the company owes more than it owns from a shareholder perspective. Retained losses are very large, and the asset base is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.47M ▲ | $-26.6M ▲ | $29.02M ▲ | $7.96M ▲ | $10.38M ▲ | $-31.79M ▲ |
| Q2-2025 | $-36.97M ▲ | $-31.42M ▼ | $18.57M ▼ | $-14K ▼ | $-12.87M ▼ | $-34.53M ▼ |
| Q1-2025 | $-37.95M ▲ | $-29.59M ▼ | $28.29M ▲ | $-12K ▼ | $-1.31M ▲ | $-30.73M ▲ |
| Q4-2024 | $-48.48M ▼ | $-24.17M ▲ | $15.08M ▲ | $123K ▼ | $-8.97M ▲ | $-49.68M ▼ |
| Q3-2024 | $-41.05M | $-29.24M | $-81.64M | $4.46M | $-106.42M | $-31.64M |
What's strong about this company's cash flow?
Operating losses are shrinking, and the company managed to grow its cash pile this quarter. No shareholder dilution or heavy debt reliance.
What are the cash flow concerns?
Core business still burns cash, and the company is relying on outside sources to fund operations. Without more investment income or new funding, cash will run out in about a year.
Q3 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProKidney Corp.'s financial evolution and strategic trajectory over the past five years.
ProKidney combines a strong cash position and very low debt with a highly differentiated, late‑stage therapy in a large disease area that has clear unmet need. Its intellectual property estate, expedited regulatory status, and first‑mover role in autologous kidney cell therapy create meaningful barriers to entry. The balance sheet is liquid, the company has demonstrated it can raise capital at scale, and its R&D strategy is focused rather than scattered.
At the same time, the financial profile is high‑risk: there is effectively no revenue, losses are substantial and growing, and free cash flow is deeply negative, leading to heavily negative retained earnings and reliance on external funding. The business depends on the success of a single main program, so clinical or regulatory setbacks could severely damage its prospects. Operationally, scaling a personalized, biopsy‑based therapy and securing favorable reimbursement add further uncertainty, even if the trials succeed.
Looking ahead, ProKidney’s trajectory will likely be dominated by clinical and regulatory milestones for its lead therapy. In the near to medium term, financial statements are expected to remain loss‑making and cash‑burning as the company runs its pivotal trial and builds infrastructure. If the Phase 3 data are compelling and regulators are supportive, the company could transition toward a commercial stage with a distinctive product in a large market, but that outcome is not guaranteed and will require strong execution on manufacturing, market access, and capital management along the way.
About ProKidney Corp.
https://www.prokidney.comProKidney Corp., a clinical-stage biotechnology, engages in developing cellular therapy candidates.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $217K ▼ | $37.36M ▼ | $-16.47M ▲ | -7.59K% ▼ | $-0.12 ▲ | $-33.88M ▲ |
| Q2-2025 | $221K ▼ | $39.93M ▼ | $-16.55M ▲ | -7.49K% ▼ | $-0.13 | $-34.65M ▲ |
| Q1-2025 | $230K ▲ | $41.62M ▼ | $-16.73M ▲ | -7.28K% ▲ | $-0.13 ▲ | $-35.76M ▲ |
| Q4-2024 | $76K ▲ | $51.65M ▲ | $-21.28M ▼ | -28K% ▼ | $-0.17 ▼ | $-45.2M ▼ |
| Q3-2024 | $0 | $48.97M | $-17.91M | 0% | $-0.14 | $-41.91M |
What's going well?
Operating expenses are down slightly, and net loss per share improved a bit. The company is still investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Revenue is tiny and shrinking, while costs are massive. Gross profit turned negative, and the company is losing far more than it brings in. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $271.73M ▼ | $351.61M ▼ | $33.27M ▲ | $-1.01B ▼ |
| Q2-2025 | $294.73M ▼ | $372.13M ▼ | $32.68M ▼ | $-1B ▼ |
| Q1-2025 | $328.5M ▼ | $406.06M ▼ | $36.08M ▼ | $-998.55M ▼ |
| Q4-2024 | $358.29M ▼ | $441.07M ▼ | $39.44M ▲ | $-994.95M ▼ |
| Q3-2024 | $406.81M | $474.79M | $31.32M | $-979.71M |
What's financially strong about this company?
The company has a huge cash cushion relative to its liabilities and almost no debt. Most assets are high quality and easy to access, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, meaning the company owes more than it owns from a shareholder perspective. Retained losses are very large, and the asset base is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.47M ▲ | $-26.6M ▲ | $29.02M ▲ | $7.96M ▲ | $10.38M ▲ | $-31.79M ▲ |
| Q2-2025 | $-36.97M ▲ | $-31.42M ▼ | $18.57M ▼ | $-14K ▼ | $-12.87M ▼ | $-34.53M ▼ |
| Q1-2025 | $-37.95M ▲ | $-29.59M ▼ | $28.29M ▲ | $-12K ▼ | $-1.31M ▲ | $-30.73M ▲ |
| Q4-2024 | $-48.48M ▼ | $-24.17M ▲ | $15.08M ▲ | $123K ▼ | $-8.97M ▲ | $-49.68M ▼ |
| Q3-2024 | $-41.05M | $-29.24M | $-81.64M | $4.46M | $-106.42M | $-31.64M |
What's strong about this company's cash flow?
Operating losses are shrinking, and the company managed to grow its cash pile this quarter. No shareholder dilution or heavy debt reliance.
What are the cash flow concerns?
Core business still burns cash, and the company is relying on outside sources to fund operations. Without more investment income or new funding, cash will run out in about a year.
Q3 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProKidney Corp.'s financial evolution and strategic trajectory over the past five years.
ProKidney combines a strong cash position and very low debt with a highly differentiated, late‑stage therapy in a large disease area that has clear unmet need. Its intellectual property estate, expedited regulatory status, and first‑mover role in autologous kidney cell therapy create meaningful barriers to entry. The balance sheet is liquid, the company has demonstrated it can raise capital at scale, and its R&D strategy is focused rather than scattered.
At the same time, the financial profile is high‑risk: there is effectively no revenue, losses are substantial and growing, and free cash flow is deeply negative, leading to heavily negative retained earnings and reliance on external funding. The business depends on the success of a single main program, so clinical or regulatory setbacks could severely damage its prospects. Operationally, scaling a personalized, biopsy‑based therapy and securing favorable reimbursement add further uncertainty, even if the trials succeed.
Looking ahead, ProKidney’s trajectory will likely be dominated by clinical and regulatory milestones for its lead therapy. In the near to medium term, financial statements are expected to remain loss‑making and cash‑burning as the company runs its pivotal trial and builds infrastructure. If the Phase 3 data are compelling and regulators are supportive, the company could transition toward a commercial stage with a distinctive product in a large market, but that outcome is not guaranteed and will require strong execution on manufacturing, market access, and capital management along the way.

CEO
Bruce Culleton
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 4
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
SUVRETTA CAPITAL MANAGEMENT, LLC
Shares:12.34M
Value:$27.46M
MORGAN STANLEY
Shares:8.82M
Value:$19.62M
BLACKROCK INC.
Shares:3.66M
Value:$8.14M
Summary
Showing Top 3 of 69

