PROP - Prairie Operating Co. Stock Analysis | Stock Taper
Logo
Prairie Operating Co.

PROP

Prairie Operating Co. NASDAQ
$1.35 7.60% (+0.10)

Market Cap $56.54 M
52w High $4.80
52w Low $1.22
P/E -1.00
Volume 3.40M
Outstanding Shares 45.24M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $83.01M $16.99M $-2.3M -2.77% $0.11 $46.9M
Q3-2025 $77.72M $12.39M $1.29M 1.66% $-0.44 $26.36M
Q2-2025 $68.1M $16.97M $35.68M 52.4% $1.04 $57.01M
Q1-2025 $13.59M $5.84M $-2.62M -19.26% $-3.49 $878K
Q4-2024 $7.94M $5.88M $-11.94M -150.36% $-0.52 $-10.36M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $20K $944.55M $814.38M $130.16M
Q3-2025 $10.64M $939.79M $837.95M $101.84M
Q2-2025 $10.65M $858.54M $599.78M $258.76M
Q1-2025 $14.97M $775.45M $553.12M $222.32M
Q4-2024 $5.19M $156.55M $103.79M $52.77M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-11.62M $86.52M $-47.38M $-49.76M $-10.62M $31.3M
Q3-2025 $1.29M $57.66M $-86.25M $28.57M $-13K $449.9M
Q2-2025 $35.68M $-7.21M $6.14M $-3.25M $-4.32M $-47.13M
Q1-2025 $-2.62M $16.93M $-528.43M $521.28M $9.78M $1.93M
Q4-2024 $-11.94M $-3.69M $-69.43M $38.26M $-34.86M $-23.69M

5-Year Trend Analysis

A comprehensive look at Prairie Operating Co.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a solid revenue base, positive operating income, and strong operating cash flow, all supported by a sizable asset base and relatively low overall debt. Strategically, the company has a focused footprint in the DJ Basin, is pushing meaningful operational innovations, and has used acquisitions to quickly build scale in an attractive resource area.

! Risks

Major concerns center on persistent net losses, negative retained earnings, and very tight liquidity, with low cash and weak short‑term coverage ratios despite modest leverage. On top of that, heavy recent investing outflows, the need to fund a sizable future drilling program, exposure to volatile commodity prices, and regulatory and execution risks in Colorado all add to the overall risk profile.

Outlook

The forward picture is balanced between opportunity and vulnerability: if Prairie can keep generating strong operating cash, control overhead and financing costs, and execute its drilling and electrification plans, its financial profile could gradually improve. At the same time, its thin liquidity and reliance on successful project execution mean that setbacks in operations, pricing, or regulation could quickly strain the business, so the path ahead is promising but far from guaranteed.