PRPH
PRPH
ProPhase Labs, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $784K ▼ | $5.97M ▲ | $-7.4M ▼ | -943.62% ▼ | $0 ▲ | $1.29M ▲ |
| Q3-2025 | $883K ▼ | $4.64M ▲ | $-6.84M ▼ | -774.52% ▼ | $-1.6 ▼ | $-4.39M ▼ |
| Q2-2025 | $1.25M ▼ | $4.63M ▲ | $-4.47M ▼ | -358.62% ▼ | $-1.1 ▼ | $-3.57M ▼ |
| Q1-2025 | $1.43M ▲ | $4.19M ▼ | $3.97M ▲ | 277.15% ▼ | $2.1 ▲ | $-2.54M ▲ |
| Q4-2024 | $-2.48M | $15.49M | $-34.36M | 1.38K% | $-15.8 | $-14.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90K ▼ | $59.87M ▼ | $56.36M ▼ | $3.51M ▼ |
| Q3-2025 | $405K ▲ | $65.7M ▲ | $58.84M ▲ | $6.86M ▼ |
| Q2-2025 | $171K ▲ | $42.04M ▼ | $30.61M ▼ | $11.44M ▼ |
| Q1-2025 | $88K ▼ | $50.59M ▼ | $34.99M ▼ | $15.6M ▲ |
| Q4-2024 | $678K | $63.2M | $55.85M | $7.35M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.04M ▼ | $17.4M ▲ | $919.08K ▲ | $6.83M ▲ | $-315K ▼ | $17.4M ▲ |
| Q3-2025 | $-6.84M ▼ | $-21.52M ▼ | $-920K ▼ | $3.72M ▲ | $236K ▲ | $-21.52M ▼ |
| Q2-2025 | $-4.47M ▲ | $-247K ▲ | $67K ▼ | $261K ▼ | $81K ▲ | $-247K ▲ |
| Q1-2025 | $-4.68M ▲ | $-3.38M ▼ | $853K ▲ | $1.94M ▼ | $-590K ▼ | $-3.38M ▼ |
| Q4-2024 | $-30.52M | $2.16M | $-40K | $3.73M | $-416K | $2.4M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Products Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Consumer Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProPhase Labs, Inc.'s financial evolution and strategic trajectory over the past five years.
ProPhase Labs combines a focused set of innovative technologies—particularly the BE-Smart esophageal cancer test and Nebula’s whole genome sequencing—with a diversified business model that includes diagnostics, genomics, and consumer supplements. It benefits from proprietary intellectual property, in-house certified labs, and collaborations with high-profile research institutions. The available data suggest it is not burdened by heavy traditional debt, which can give it more flexibility in how it funds growth. Overall, the company’s strengths lie in its scientific assets, niche positioning, and strategic optionality across multiple healthcare verticals.
The main risks are financial and execution-related. The company is currently deeply loss-making and burning cash, with revenue far below the level needed to cover its operating costs, creating ongoing funding and liquidity pressure. The reported balance sheet data are incomplete, making it harder to assess solvency, but the negative cash flow trend is clear. On the business side, ProPhase faces strong competitors, regulatory uncertainties, reimbursement hurdles, and the inherent risk that its innovative programs—particularly in oncology and diagnostics—may not achieve the clinical or commercial impact required to justify the investment.
ProPhase appears to be at a high-risk, high-uncertainty stage where outcomes could vary widely. If the company can successfully commercialize BE-Smart, grow Nebula and its related genomics businesses, advance Linebacker-1, and manage cash carefully, its scientific platforms could support a much stronger financial profile over time. Conversely, if adoption is slow or funding becomes constrained, the current cash burn and modest revenue base could limit its ability to fully realize its pipeline. The future trajectory will depend heavily on execution, partnerships, and the external funding and regulatory environment for diagnostics and biotech.
About ProPhase Labs, Inc.
https://www.prophaselabs.comProPhase Labs, Inc. engages in the research, development, manufacture, distribution, marketing, and sale of over the counter (OTC) consumer healthcare products and dietary supplements in the United States. The company operates in two segments, Diagnostic Services and Consumer Products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $784K ▼ | $5.97M ▲ | $-7.4M ▼ | -943.62% ▼ | $0 ▲ | $1.29M ▲ |
| Q3-2025 | $883K ▼ | $4.64M ▲ | $-6.84M ▼ | -774.52% ▼ | $-1.6 ▼ | $-4.39M ▼ |
| Q2-2025 | $1.25M ▼ | $4.63M ▲ | $-4.47M ▼ | -358.62% ▼ | $-1.1 ▼ | $-3.57M ▼ |
| Q1-2025 | $1.43M ▲ | $4.19M ▼ | $3.97M ▲ | 277.15% ▼ | $2.1 ▲ | $-2.54M ▲ |
| Q4-2024 | $-2.48M | $15.49M | $-34.36M | 1.38K% | $-15.8 | $-14.32M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $90K ▼ | $59.87M ▼ | $56.36M ▼ | $3.51M ▼ |
| Q3-2025 | $405K ▲ | $65.7M ▲ | $58.84M ▲ | $6.86M ▼ |
| Q2-2025 | $171K ▲ | $42.04M ▼ | $30.61M ▼ | $11.44M ▼ |
| Q1-2025 | $88K ▼ | $50.59M ▼ | $34.99M ▼ | $15.6M ▲ |
| Q4-2024 | $678K | $63.2M | $55.85M | $7.35M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.04M ▼ | $17.4M ▲ | $919.08K ▲ | $6.83M ▲ | $-315K ▼ | $17.4M ▲ |
| Q3-2025 | $-6.84M ▼ | $-21.52M ▼ | $-920K ▼ | $3.72M ▲ | $236K ▲ | $-21.52M ▼ |
| Q2-2025 | $-4.47M ▲ | $-247K ▲ | $67K ▼ | $261K ▼ | $81K ▲ | $-247K ▲ |
| Q1-2025 | $-4.68M ▲ | $-3.38M ▼ | $853K ▲ | $1.94M ▼ | $-590K ▼ | $-3.38M ▼ |
| Q4-2024 | $-30.52M | $2.16M | $-40K | $3.73M | $-416K | $2.4M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Products Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Consumer Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProPhase Labs, Inc.'s financial evolution and strategic trajectory over the past five years.
ProPhase Labs combines a focused set of innovative technologies—particularly the BE-Smart esophageal cancer test and Nebula’s whole genome sequencing—with a diversified business model that includes diagnostics, genomics, and consumer supplements. It benefits from proprietary intellectual property, in-house certified labs, and collaborations with high-profile research institutions. The available data suggest it is not burdened by heavy traditional debt, which can give it more flexibility in how it funds growth. Overall, the company’s strengths lie in its scientific assets, niche positioning, and strategic optionality across multiple healthcare verticals.
The main risks are financial and execution-related. The company is currently deeply loss-making and burning cash, with revenue far below the level needed to cover its operating costs, creating ongoing funding and liquidity pressure. The reported balance sheet data are incomplete, making it harder to assess solvency, but the negative cash flow trend is clear. On the business side, ProPhase faces strong competitors, regulatory uncertainties, reimbursement hurdles, and the inherent risk that its innovative programs—particularly in oncology and diagnostics—may not achieve the clinical or commercial impact required to justify the investment.
ProPhase appears to be at a high-risk, high-uncertainty stage where outcomes could vary widely. If the company can successfully commercialize BE-Smart, grow Nebula and its related genomics businesses, advance Linebacker-1, and manage cash carefully, its scientific platforms could support a much stronger financial profile over time. Conversely, if adoption is slow or funding becomes constrained, the current cash burn and modest revenue base could limit its ability to fully realize its pipeline. The future trajectory will depend heavily on execution, partnerships, and the external funding and regulatory environment for diagnostics and biotech.

CEO
Ted William Karkus
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-22 | Reverse | 1:10 |
| 1997-01-23 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
SYKON CAPITAL LLC
Shares:644.79K
Value:$70.93K
VANGUARD GROUP INC
Shares:531.92K
Value:$58.51K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:397.91K
Value:$43.77K
Summary
Showing Top 3 of 35

