PRPH
PRPH
ProPhase Labs, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $883K ▼ | $4.64M ▲ | $-6.84M ▼ | -774.52% ▼ | $-1.6 ▼ | $-4.39M ▼ |
| Q2-2025 | $1.25M ▼ | $4.63M ▲ | $-4.47M ▼ | -358.62% ▼ | $-1.1 ▼ | $-3.57M ▼ |
| Q1-2025 | $1.43M ▲ | $4.19M ▼ | $3.97M ▲ | 277.15% ▼ | $2.1 ▲ | $-2.54M ▲ |
| Q4-2024 | $-2.48M ▼ | $15.49M ▲ | $-34.36M ▼ | 1.38K% ▲ | $-15.8 ▼ | $-14.32M ▼ |
| Q3-2024 | $3.15M | $7.77M | $-6.59M | -209.38% | $-3.5 | $-5.43M |
What's going well?
R&D spending increased slightly, which could signal some investment in future products. The share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Sales are falling fast, costs are not coming down, and the company is now losing money on every sale. Interest expense is rising sharply, and overall losses are growing much worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $405K ▲ | $65.7M ▲ | $58.84M ▲ | $6.86M ▼ |
| Q2-2025 | $171K ▲ | $42.04M ▼ | $30.61M ▼ | $11.44M ▼ |
| Q1-2025 | $88K ▼ | $50.59M ▼ | $34.99M ▼ | $15.6M ▲ |
| Q4-2024 | $678K ▼ | $63.2M ▼ | $55.85M ▲ | $7.35M ▼ |
| Q3-2024 | $1.1M | $91.81M | $53.68M | $38.13M |
What's financially strong about this company?
Debt decreased slightly, and the company has some long-term investments and positive equity. Inventory is not piling up, and there is some deferred revenue from customers paying upfront.
What are the financial risks or weaknesses?
Cash is dangerously low, current liabilities are massive, and payables have skyrocketed. Receivables collapsed, equity is shrinking, and the company has a long history of losses. Liquidity is in crisis.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.84M ▼ | $-21.52M ▼ | $-920K ▼ | $3.72M ▲ | $236K ▲ | $-21.52M ▼ |
| Q2-2025 | $-4.47M ▲ | $-247K ▲ | $67K ▼ | $261K ▼ | $81K ▲ | $-247K ▲ |
| Q1-2025 | $-4.68M ▲ | $-3.38M ▼ | $853K ▲ | $1.94M ▼ | $-590K ▼ | $-3.38M ▼ |
| Q4-2024 | $-30.52M ▼ | $2.16M ▲ | $-40K ▲ | $3.73M ▲ | $-416K ▲ | $2.4M ▲ |
| Q3-2024 | $-6.59M | $-4.03M | $-97K | $2.86M | $-1.27M | $-4.21M |
What's strong about this company's cash flow?
The company managed to free up some cash from working capital by selling down inventory and delaying payments. Share buybacks reduced share count, which could benefit remaining shareholders if the business turns around.
What are the cash flow concerns?
Cash burn exploded this quarter, far outpacing losses, and the company is now dependent on new debt just to stay afloat. With only $405,000 in cash left, PRPH is at serious risk of running out of money very soon.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Products Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Consumer Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProPhase Labs, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include differentiated technologies in esophageal cancer diagnostics and whole genome sequencing, protected by patents and supported by a valuable data asset. The company has shown it can rapidly scale revenue in the right conditions and has experience in direct-to-consumer marketing. Management appears committed to innovation, maintaining R&D efforts even during financial stress, and is pursuing strategic options such as restructuring, receivables recovery, and potential transactions to reposition the business.
Major risks center on financial sustainability and execution. Revenue has collapsed from prior peaks, margins are deeply negative, and cash burn is significant. Liquidity is tight, leverage has risen, and equity has been materially eroded, all of which raise questions about the company’s ability to fund operations and commercialization efforts without additional capital. Competitive, regulatory, and reimbursement challenges in diagnostics and genomics add further uncertainty, and delays in collecting large outstanding receivables or in closing strategic deals would compound these pressures.
The outlook is highly uncertain and heavily dependent on a few pivotal developments: stabilizing and rebuilding recurring revenue, successfully launching and gaining adoption for BE-Smart, growing Nebula’s platform and partnerships, collecting substantial COVID-testing receivables, and potentially executing on a reverse merger or other strategic transaction. If these pieces fall into place, the company could emerge as a focused, innovation-driven player in niche diagnostics and genomics. If they do not, its current financial trajectory and limited liquidity indicate a difficult path ahead. Overall, the story is one of meaningful scientific potential weighed against considerable financial and execution risk.
About ProPhase Labs, Inc.
https://www.prophaselabs.comProPhase Labs, Inc. engages in the research, development, manufacture, distribution, marketing, and sale of over the counter (OTC) consumer healthcare products and dietary supplements in the United States. The company operates in two segments, Diagnostic Services and Consumer Products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $883K ▼ | $4.64M ▲ | $-6.84M ▼ | -774.52% ▼ | $-1.6 ▼ | $-4.39M ▼ |
| Q2-2025 | $1.25M ▼ | $4.63M ▲ | $-4.47M ▼ | -358.62% ▼ | $-1.1 ▼ | $-3.57M ▼ |
| Q1-2025 | $1.43M ▲ | $4.19M ▼ | $3.97M ▲ | 277.15% ▼ | $2.1 ▲ | $-2.54M ▲ |
| Q4-2024 | $-2.48M ▼ | $15.49M ▲ | $-34.36M ▼ | 1.38K% ▲ | $-15.8 ▼ | $-14.32M ▼ |
| Q3-2024 | $3.15M | $7.77M | $-6.59M | -209.38% | $-3.5 | $-5.43M |
What's going well?
R&D spending increased slightly, which could signal some investment in future products. The share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Sales are falling fast, costs are not coming down, and the company is now losing money on every sale. Interest expense is rising sharply, and overall losses are growing much worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $405K ▲ | $65.7M ▲ | $58.84M ▲ | $6.86M ▼ |
| Q2-2025 | $171K ▲ | $42.04M ▼ | $30.61M ▼ | $11.44M ▼ |
| Q1-2025 | $88K ▼ | $50.59M ▼ | $34.99M ▼ | $15.6M ▲ |
| Q4-2024 | $678K ▼ | $63.2M ▼ | $55.85M ▲ | $7.35M ▼ |
| Q3-2024 | $1.1M | $91.81M | $53.68M | $38.13M |
What's financially strong about this company?
Debt decreased slightly, and the company has some long-term investments and positive equity. Inventory is not piling up, and there is some deferred revenue from customers paying upfront.
What are the financial risks or weaknesses?
Cash is dangerously low, current liabilities are massive, and payables have skyrocketed. Receivables collapsed, equity is shrinking, and the company has a long history of losses. Liquidity is in crisis.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.84M ▼ | $-21.52M ▼ | $-920K ▼ | $3.72M ▲ | $236K ▲ | $-21.52M ▼ |
| Q2-2025 | $-4.47M ▲ | $-247K ▲ | $67K ▼ | $261K ▼ | $81K ▲ | $-247K ▲ |
| Q1-2025 | $-4.68M ▲ | $-3.38M ▼ | $853K ▲ | $1.94M ▼ | $-590K ▼ | $-3.38M ▼ |
| Q4-2024 | $-30.52M ▼ | $2.16M ▲ | $-40K ▲ | $3.73M ▲ | $-416K ▲ | $2.4M ▲ |
| Q3-2024 | $-6.59M | $-4.03M | $-97K | $2.86M | $-1.27M | $-4.21M |
What's strong about this company's cash flow?
The company managed to free up some cash from working capital by selling down inventory and delaying payments. Share buybacks reduced share count, which could benefit remaining shareholders if the business turns around.
What are the cash flow concerns?
Cash burn exploded this quarter, far outpacing losses, and the company is now dependent on new debt just to stay afloat. With only $405,000 in cash left, PRPH is at serious risk of running out of money very soon.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Consumer Products Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Consumer Products | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ProPhase Labs, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include differentiated technologies in esophageal cancer diagnostics and whole genome sequencing, protected by patents and supported by a valuable data asset. The company has shown it can rapidly scale revenue in the right conditions and has experience in direct-to-consumer marketing. Management appears committed to innovation, maintaining R&D efforts even during financial stress, and is pursuing strategic options such as restructuring, receivables recovery, and potential transactions to reposition the business.
Major risks center on financial sustainability and execution. Revenue has collapsed from prior peaks, margins are deeply negative, and cash burn is significant. Liquidity is tight, leverage has risen, and equity has been materially eroded, all of which raise questions about the company’s ability to fund operations and commercialization efforts without additional capital. Competitive, regulatory, and reimbursement challenges in diagnostics and genomics add further uncertainty, and delays in collecting large outstanding receivables or in closing strategic deals would compound these pressures.
The outlook is highly uncertain and heavily dependent on a few pivotal developments: stabilizing and rebuilding recurring revenue, successfully launching and gaining adoption for BE-Smart, growing Nebula’s platform and partnerships, collecting substantial COVID-testing receivables, and potentially executing on a reverse merger or other strategic transaction. If these pieces fall into place, the company could emerge as a focused, innovation-driven player in niche diagnostics and genomics. If they do not, its current financial trajectory and limited liquidity indicate a difficult path ahead. Overall, the story is one of meaningful scientific potential weighed against considerable financial and execution risk.

CEO
Ted William Karkus
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-22 | Reverse | 1:10 |
| 1997-01-23 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
SYKON CAPITAL LLC
Shares:644.79K
Value:$96.72K
VANGUARD GROUP INC
Shares:531.92K
Value:$79.79K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:397.91K
Value:$59.69K
Summary
Showing Top 3 of 35

