PSA-PF - Public Storage Stock Analysis | Stock Taper
Logo
Public Storage

PSA-PF

Public Storage NYSE
$20.45 0.20% (+0.04)

Market Cap $3.59 B
52w High $23.10
52w Low $19.61
Dividend Yield 6.02%
Frequency Quarterly
P/E 1.99
Volume 20.23K
Outstanding Shares 175.45M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.22B $-264.77M $507.07M 41.71% $2.6 $872.06M
Q3-2025 $1.22B $28.78M $511.06M 41.75% $2.63 $887.66M
Q2-2025 $1.2B $307.93M $358.42M 29.84% $1.76 $719.48M
Q1-2025 $1.18B $307.9M $407.79M 34.47% $2.04 $766.94M
Q4-2024 $1.18B $313.44M $614.61M 52.2% $3.22 $970.01M

What's going well?

Revenue held steady and the company remained profitable, with a solid $507 million net income. The negative impact from 'other' items was much smaller than last quarter, helping cushion the bottom line.

What's concerning?

A sudden and massive increase in cost of revenue slashed gross margins and operating profit. If these higher costs persist, future profits could be at risk even if revenue stays flat.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $318.1M $20.21B $10.87B $9.25B
Q3-2025 $296.46M $20.11B $10.71B $9.31B
Q2-2025 $1.1B $20.54B $11.07B $9.37B
Q1-2025 $287.18M $19.62B $9.95B $9.57B
Q4-2024 $447.42M $19.75B $9.94B $9.71B

What's financially strong about this company?

The company has a solid equity base and most of its debt is long-term, giving it time to manage repayments. Asset quality is good, with little exposure to risky goodwill or intangibles.

What are the financial risks or weaknesses?

Cash is limited compared to near-term bills, and debt continues to rise. Negative retained earnings show a history of losses, and working capital is under pressure as receivables grow.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $510.06M $733.59M $-364.31M $-347.64M $21.64M $633.5M
Q3-2025 $514.77M $875.09M $-695.98M $-987.25M $-808.14M $988.44M
Q2-2025 $361.41M $872.71M $-338.28M $283M $817.43M $817.37M
Q1-2025 $410.79M $705.06M $-286.52M $-578.78M $-160.24M $647.05M
Q4-2024 $618.36M $768.62M $-411.64M $-508.56M $-151.59M $665.45M

What's strong about this company's cash flow?

The company reliably produces more cash than it reports in profits, with high-quality earnings and enough free cash flow to pay dividends. Cash conversion from profits to cash is excellent, and there's little dilution or dependency on outside funding.

What are the cash flow concerns?

Cash flow from operations and free cash flow are both down compared to last quarter. The company needed to borrow money this quarter, and working capital changes are draining cash. The cash balance is only adequate, not a big cushion.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q4-2025
Ancillary Operations
Ancillary Operations
$80.00M $150.00M $80.00M $250.00M
Self Storage Operations
Self Storage Operations
$1.11Bn $2.20Bn $1.10Bn $3.39Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.

+ Strengths

Public Storage combines a very resilient, recurring revenue model with strong operating profitability and industry leadership. It owns a large, diversified portfolio of storage properties, backed by a powerful brand and national scale. Operating cash flow is high and stable, free cash flow is improving, and the company is actively modernizing its business through digital tools, data science, and the PS4.0 strategy. Its equity base remains substantial, and its competitive position within self-storage is among the strongest in the market.

! Risks

Key concerns include declining net income and earnings per share, rising leverage, and a thinning liquidity cushion. Negative and worsening retained earnings underscore how much has been paid out or lost over time, leaving less internal capital to absorb shocks. Higher interest and depreciation costs, combined with a pause in capital expenditures, dividends, and buybacks, suggest a period of financial consolidation rather than aggressive growth. The business is also exposed to real estate and capital market cycles, with potential pressure from new supply, changing demand, and interest rate movements.

Outlook

The overall picture is of a high-quality core business facing capital structure and earnings headwinds. If management successfully executes the PS4.0 strategy—enhancing digital capabilities, using data to drive smarter growth, and aligning incentives with long-term performance—the company is well positioned to maintain its leadership in self-storage and gradually restore earnings momentum. Near term, however, investors should expect the focus to remain on strengthening the balance sheet, preserving cash, and carefully choosing growth opportunities rather than maximizing immediate payout or expansion.