PSA-PF
PSA-PF
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue held steady and the company remained profitable, with a solid $507 million net income. The negative impact from 'other' items was much smaller than last quarter, helping cushion the bottom line.
What's concerning?
A sudden and massive increase in cost of revenue slashed gross margins and operating profit. If these higher costs persist, future profits could be at risk even if revenue stays flat.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid equity base and most of its debt is long-term, giving it time to manage repayments. Asset quality is good, with little exposure to risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash is limited compared to near-term bills, and debt continues to rise. Negative retained earnings show a history of losses, and working capital is under pressure as receivables grow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company reliably produces more cash than it reports in profits, with high-quality earnings and enough free cash flow to pay dividends. Cash conversion from profits to cash is excellent, and there's little dilution or dependency on outside funding.
What are the cash flow concerns?
Cash flow from operations and free cash flow are both down compared to last quarter. The company needed to borrow money this quarter, and working capital changes are draining cash. The cash balance is only adequate, not a big cushion.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Self Storage Operations | $1.11Bn ▲ | $2.20Bn ▲ | $1.10Bn ▼ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a very resilient, recurring revenue model with strong operating profitability and industry leadership. It owns a large, diversified portfolio of storage properties, backed by a powerful brand and national scale. Operating cash flow is high and stable, free cash flow is improving, and the company is actively modernizing its business through digital tools, data science, and the PS4.0 strategy. Its equity base remains substantial, and its competitive position within self-storage is among the strongest in the market.
Key concerns include declining net income and earnings per share, rising leverage, and a thinning liquidity cushion. Negative and worsening retained earnings underscore how much has been paid out or lost over time, leaving less internal capital to absorb shocks. Higher interest and depreciation costs, combined with a pause in capital expenditures, dividends, and buybacks, suggest a period of financial consolidation rather than aggressive growth. The business is also exposed to real estate and capital market cycles, with potential pressure from new supply, changing demand, and interest rate movements.
The overall picture is of a high-quality core business facing capital structure and earnings headwinds. If management successfully executes the PS4.0 strategy—enhancing digital capabilities, using data to drive smarter growth, and aligning incentives with long-term performance—the company is well positioned to maintain its leadership in self-storage and gradually restore earnings momentum. Near term, however, investors should expect the focus to remain on strengthening the balance sheet, preserving cash, and carefully choosing growth opportunities rather than maximizing immediate payout or expansion.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue held steady and the company remained profitable, with a solid $507 million net income. The negative impact from 'other' items was much smaller than last quarter, helping cushion the bottom line.
What's concerning?
A sudden and massive increase in cost of revenue slashed gross margins and operating profit. If these higher costs persist, future profits could be at risk even if revenue stays flat.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid equity base and most of its debt is long-term, giving it time to manage repayments. Asset quality is good, with little exposure to risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash is limited compared to near-term bills, and debt continues to rise. Negative retained earnings show a history of losses, and working capital is under pressure as receivables grow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company reliably produces more cash than it reports in profits, with high-quality earnings and enough free cash flow to pay dividends. Cash conversion from profits to cash is excellent, and there's little dilution or dependency on outside funding.
What are the cash flow concerns?
Cash flow from operations and free cash flow are both down compared to last quarter. The company needed to borrow money this quarter, and working capital changes are draining cash. The cash balance is only adequate, not a big cushion.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Self Storage Operations | $1.11Bn ▲ | $2.20Bn ▲ | $1.10Bn ▼ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a very resilient, recurring revenue model with strong operating profitability and industry leadership. It owns a large, diversified portfolio of storage properties, backed by a powerful brand and national scale. Operating cash flow is high and stable, free cash flow is improving, and the company is actively modernizing its business through digital tools, data science, and the PS4.0 strategy. Its equity base remains substantial, and its competitive position within self-storage is among the strongest in the market.
Key concerns include declining net income and earnings per share, rising leverage, and a thinning liquidity cushion. Negative and worsening retained earnings underscore how much has been paid out or lost over time, leaving less internal capital to absorb shocks. Higher interest and depreciation costs, combined with a pause in capital expenditures, dividends, and buybacks, suggest a period of financial consolidation rather than aggressive growth. The business is also exposed to real estate and capital market cycles, with potential pressure from new supply, changing demand, and interest rate movements.
The overall picture is of a high-quality core business facing capital structure and earnings headwinds. If management successfully executes the PS4.0 strategy—enhancing digital capabilities, using data to drive smarter growth, and aligning incentives with long-term performance—the company is well positioned to maintain its leadership in self-storage and gradually restore earnings momentum. Near term, however, investors should expect the focus to remain on strengthening the balance sheet, preserving cash, and carefully choosing growth opportunities rather than maximizing immediate payout or expansion.

CEO
H. Thomas Boyle
Compensation Summary
(Year 2009)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 10
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
AR ASSET MANAGEMENT INC
Shares:40K
Value:$818K
ORG PARTNERS LLC
Shares:9.22K
Value:$188.47K
10ELMS LLP
Shares:4.5K
Value:$92.03K
Summary
Showing Top 3 of 5

