PSA-PG
PSA-PG
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue is stable and the company continues to generate solid profits despite cost pressures. Share count is steady, so shareholders aren't getting diluted.
What's concerning?
Gross margins took a huge hit as costs surged, and operating income fell sharply. If high costs persist, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles. Equity is strong, and most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Cash is limited compared to near-term bills, and debt is rising. Retained earnings are negative, showing a history of losses, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The business consistently generates more cash than it reports in profits, with $734 million in operating cash flow and $634 million in free cash flow this quarter. Dividends are well covered by cash generation, and cash conversion is high quality.
What are the cash flow concerns?
Operating and free cash flow both dropped from last quarter, and the company had to borrow $238 million to help fund payouts. The cash balance is not large, leaving little room for error if cash flow weakens further.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Self Storage Operations | $1.09Bn ▲ | $1.10Bn ▲ | $1.11Bn ▲ | $1.10Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position, strong and growing revenue, high-quality cash generation from operations, and a large, diversified asset base. The company’s digital capabilities and scale-based efficiencies further support attractive margins and reinforce its competitive edge.
The main risks are declining net income and earnings per share, rising leverage, weakening liquidity, and persistent negative retained earnings. The sharp pullback in capex and recent halt in dividends may signal a more constrained financial posture. Competitive pressures, integration of past acquisitions, and the need to keep its technology edge also add uncertainty.
The overall picture is of a market leader with resilient underlying operations and strong cash flow, but moving into a more mature, capital- and balance-sheet-sensitive phase. Future performance will likely hinge on disciplined capital allocation, careful management of leverage and liquidity, and successful execution of its tech-driven growth strategy in an increasingly competitive self-storage landscape.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns, and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue is stable and the company continues to generate solid profits despite cost pressures. Share count is steady, so shareholders aren't getting diluted.
What's concerning?
Gross margins took a huge hit as costs surged, and operating income fell sharply. If high costs persist, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles. Equity is strong, and most debt is long-term, giving them time to manage repayments.
What are the financial risks or weaknesses?
Cash is limited compared to near-term bills, and debt is rising. Retained earnings are negative, showing a history of losses, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The business consistently generates more cash than it reports in profits, with $734 million in operating cash flow and $634 million in free cash flow this quarter. Dividends are well covered by cash generation, and cash conversion is high quality.
What are the cash flow concerns?
Operating and free cash flow both dropped from last quarter, and the company had to borrow $238 million to help fund payouts. The cash balance is not large, leaving little room for error if cash flow weakens further.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Self Storage Operations | $1.09Bn ▲ | $1.10Bn ▲ | $1.11Bn ▲ | $1.10Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position, strong and growing revenue, high-quality cash generation from operations, and a large, diversified asset base. The company’s digital capabilities and scale-based efficiencies further support attractive margins and reinforce its competitive edge.
The main risks are declining net income and earnings per share, rising leverage, weakening liquidity, and persistent negative retained earnings. The sharp pullback in capex and recent halt in dividends may signal a more constrained financial posture. Competitive pressures, integration of past acquisitions, and the need to keep its technology edge also add uncertainty.
The overall picture is of a market leader with resilient underlying operations and strong cash flow, but moving into a more mature, capital- and balance-sheet-sensitive phase. Future performance will likely hinge on disciplined capital allocation, careful management of leverage and liquidity, and successful execution of its tech-driven growth strategy in an increasingly competitive self-storage landscape.

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : S-
Price Target
Institutional Ownership
SMITH AFFILIATED CAPITAL CORP.
Shares:45.8K
Value:$944.85K
SARA-BAY FINANCIAL
Shares:1.06K
Value:$21.91K
10ELMS LLP
Shares:1K
Value:$20.63K
Summary
Showing Top 3 of 4

