PSA-PH
PSA-PH
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue remains very stable and the company is still solidly profitable. Interest costs and overhead are manageable, and there were no big one-time charges distorting results.
What's concerning?
Gross profit and margins fell sharply due to a big spike in costs, and operating income dropped by over a third. If these higher costs persist, future profits could be at risk even with steady sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a large asset base and positive equity, with most debt due in the long term. Goodwill and intangibles are a small part of assets, so asset quality is solid.
What are the financial risks or weaknesses?
Debt is high compared to cash, and liquidity is tight—current assets don't fully cover near-term bills. Negative retained earnings show a history of losses, and working capital needs are rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently generates more cash than its net income, showing high-quality earnings. Free cash flow easily covers dividends, and there is little reliance on outside funding.
What are the cash flow concerns?
Operating and free cash flow both declined this quarter. The company raised new debt after paying it down last quarter, and the cash cushion is only moderate.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Self Storage Operations | $1.11Bn ▲ | $2.19Bn ▲ | $1.10Bn ▼ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a dominant market position with a large, income-generating asset base and consistently strong operating and free cash flow. Revenue and gross profit have grown steadily, supported by continued expansion and an increasingly digital, data-driven operating model. Its scale, brand recognition, and technology investments create meaningful cost and convenience advantages. Access to capital remains a strength, underpinned by investment-grade credit ratings and a long track record in the self-storage sector.
The main concerns center on declining net income and earnings per share, rising leverage, and weakening liquidity. Margins from revenue down to the bottom line have eroded, and accumulated retained earnings have become increasingly negative, reflecting pressure on long-term profitability and heavy cash distributions historically. Debt has risen faster than equity while cash balances have shrunk, narrowing the financial cushion. The recent pause in capital spending and the suspension of dividends and buybacks, despite strong free cash flow, suggest a more cautious stance that may be in response to these pressures and to a less forgiving interest-rate environment.
The overall picture is of a high-quality, cash-generative real estate platform facing a more challenging financial and macro backdrop. The core storage business and competitive position appear solid, with strong operating economics and meaningful advantages in scale and technology. At the same time, the balance sheet is carrying more leverage, accounting profitability has stepped down from prior highs, and management seems focused on preserving flexibility through lower external payouts and reduced investment. Future performance will hinge on how effectively the company manages costs, integrates past growth, navigates interest-rate and credit conditions, and deploys its technology and scale to sustain pricing power and occupancy across cycles.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue remains very stable and the company is still solidly profitable. Interest costs and overhead are manageable, and there were no big one-time charges distorting results.
What's concerning?
Gross profit and margins fell sharply due to a big spike in costs, and operating income dropped by over a third. If these higher costs persist, future profits could be at risk even with steady sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a large asset base and positive equity, with most debt due in the long term. Goodwill and intangibles are a small part of assets, so asset quality is solid.
What are the financial risks or weaknesses?
Debt is high compared to cash, and liquidity is tight—current assets don't fully cover near-term bills. Negative retained earnings show a history of losses, and working capital needs are rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently generates more cash than its net income, showing high-quality earnings. Free cash flow easily covers dividends, and there is little reliance on outside funding.
What are the cash flow concerns?
Operating and free cash flow both declined this quarter. The company raised new debt after paying it down last quarter, and the cash cushion is only moderate.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Self Storage Operations | $1.11Bn ▲ | $2.19Bn ▲ | $1.10Bn ▼ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a dominant market position with a large, income-generating asset base and consistently strong operating and free cash flow. Revenue and gross profit have grown steadily, supported by continued expansion and an increasingly digital, data-driven operating model. Its scale, brand recognition, and technology investments create meaningful cost and convenience advantages. Access to capital remains a strength, underpinned by investment-grade credit ratings and a long track record in the self-storage sector.
The main concerns center on declining net income and earnings per share, rising leverage, and weakening liquidity. Margins from revenue down to the bottom line have eroded, and accumulated retained earnings have become increasingly negative, reflecting pressure on long-term profitability and heavy cash distributions historically. Debt has risen faster than equity while cash balances have shrunk, narrowing the financial cushion. The recent pause in capital spending and the suspension of dividends and buybacks, despite strong free cash flow, suggest a more cautious stance that may be in response to these pressures and to a less forgiving interest-rate environment.
The overall picture is of a high-quality, cash-generative real estate platform facing a more challenging financial and macro backdrop. The core storage business and competitive position appear solid, with strong operating economics and meaningful advantages in scale and technology. At the same time, the balance sheet is carrying more leverage, accounting profitability has stepped down from prior highs, and management seems focused on preserving flexibility through lower external payouts and reduced investment. Future performance will hinge on how effectively the company manages costs, integrates past growth, navigates interest-rate and credit conditions, and deploys its technology and scale to sustain pricing power and occupancy across cycles.

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
BARTLETT & CO. LLC
Shares:110.01K
Value:$2.57M
UNIPLAN INVESTMENT COUNSEL, INC.
Shares:95.7K
Value:$2.24M
CHICAGO TRUST CO NA
Shares:8.76K
Value:$204.98K
Summary
Showing Top 3 of 5

