PSA-PH

PSA-PH
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.224B ▲ | $28.783M ▼ | $511.063M ▲ | 41.752% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.201B ▲ | $307.93M ▲ | $358.419M ▼ | 29.841% ▼ | $1.76 ▼ | $719.476M ▼ |
| Q1-2025 | $1.183B ▲ | $307.899M ▼ | $407.791M ▼ | 34.466% ▼ | $2.042 ▼ | $766.941M ▼ |
| Q4-2024 | $1.177B ▼ | $313.438M ▲ | $614.607M ▲ | 52.199% ▲ | $3.22 ▲ | $970.014M ▲ |
| Q3-2024 | $1.188B | $306.544M | $430.329M | 36.23% | $2.17 | $790.213M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $296.46M ▼ | $20.114B ▼ | $10.707B ▼ | $9.312B ▼ |
| Q2-2025 | $1.105B ▲ | $20.541B ▲ | $11.065B ▲ | $9.372B ▼ |
| Q1-2025 | $287.177M ▼ | $19.615B ▼ | $9.945B ▲ | $9.566B ▼ |
| Q4-2024 | $447.416M ▼ | $19.755B ▼ | $9.941B ▼ | $9.713B ▲ |
| Q3-2024 | $599.004M | $19.803B | $10.093B | $9.61B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $514.773M ▲ | $875.091M ▲ | $-695.983M ▼ | $-987.251M ▼ | $-808.143M ▼ | $988.438M ▲ |
| Q2-2025 | $361.411M ▼ | $872.708M ▲ | $-338.28M ▼ | $282.998M ▲ | $817.426M ▲ | $817.37M ▲ |
| Q1-2025 | $410.791M ▼ | $705.063M ▼ | $-286.517M ▲ | $-578.785M ▼ | $-160.239M ▼ | $647.054M ▼ |
| Q4-2024 | $618.361M ▲ | $768.62M ▼ | $-411.644M ▼ | $-508.564M ▲ | $-151.588M ▼ | $665.448M ▼ |
| Q3-2024 | $433.143M | $798.77M | $-213.335M | $-559.887M | $25.548M | $688.41M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ |
Self Storage Operations | $1.10Bn ▲ | $1.11Bn ▲ | $2.19Bn ▲ | $1.10Bn ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Public Storage looks like a mature, scaled real estate operator with a strong franchise in self‑storage. Revenues and underlying profits have grown steadily, despite a noisy one‑time earnings spike in the middle of the period. The balance sheet shows meaningful use of debt to expand, but also a solid equity base to support that growth. Cash flows are robust and consistent, which fits the recurring‑rent nature of its business model. Combined with a leading market share, strong brand, and continued digital and operational improvements, the company appears well‑positioned within its niche, while still facing the usual real‑estate risks of leverage, interest rates, and local competition.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.224B ▲ | $28.783M ▼ | $511.063M ▲ | 41.752% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.201B ▲ | $307.93M ▲ | $358.419M ▼ | 29.841% ▼ | $1.76 ▼ | $719.476M ▼ |
| Q1-2025 | $1.183B ▲ | $307.899M ▼ | $407.791M ▼ | 34.466% ▼ | $2.042 ▼ | $766.941M ▼ |
| Q4-2024 | $1.177B ▼ | $313.438M ▲ | $614.607M ▲ | 52.199% ▲ | $3.22 ▲ | $970.014M ▲ |
| Q3-2024 | $1.188B | $306.544M | $430.329M | 36.23% | $2.17 | $790.213M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $296.46M ▼ | $20.114B ▼ | $10.707B ▼ | $9.312B ▼ |
| Q2-2025 | $1.105B ▲ | $20.541B ▲ | $11.065B ▲ | $9.372B ▼ |
| Q1-2025 | $287.177M ▼ | $19.615B ▼ | $9.945B ▲ | $9.566B ▼ |
| Q4-2024 | $447.416M ▼ | $19.755B ▼ | $9.941B ▼ | $9.713B ▲ |
| Q3-2024 | $599.004M | $19.803B | $10.093B | $9.61B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $514.773M ▲ | $875.091M ▲ | $-695.983M ▼ | $-987.251M ▼ | $-808.143M ▼ | $988.438M ▲ |
| Q2-2025 | $361.411M ▼ | $872.708M ▲ | $-338.28M ▼ | $282.998M ▲ | $817.426M ▲ | $817.37M ▲ |
| Q1-2025 | $410.791M ▼ | $705.063M ▼ | $-286.517M ▲ | $-578.785M ▼ | $-160.239M ▼ | $647.054M ▼ |
| Q4-2024 | $618.361M ▲ | $768.62M ▼ | $-411.644M ▼ | $-508.564M ▲ | $-151.588M ▼ | $665.448M ▼ |
| Q3-2024 | $433.143M | $798.77M | $-213.335M | $-559.887M | $25.548M | $688.41M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $80.00M ▲ | $150.00M ▲ | $80.00M ▼ |
Self Storage Operations | $1.10Bn ▲ | $1.11Bn ▲ | $2.19Bn ▲ | $1.10Bn ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Public Storage looks like a mature, scaled real estate operator with a strong franchise in self‑storage. Revenues and underlying profits have grown steadily, despite a noisy one‑time earnings spike in the middle of the period. The balance sheet shows meaningful use of debt to expand, but also a solid equity base to support that growth. Cash flows are robust and consistent, which fits the recurring‑rent nature of its business model. Combined with a leading market share, strong brand, and continued digital and operational improvements, the company appears well‑positioned within its niche, while still facing the usual real‑estate risks of leverage, interest rates, and local competition.

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year 2023)

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year 2023)
Ratings Snapshot
Rating : A+
Institutional Ownership

BARTLETT & CO. LLC
110.006K Shares
$2.548M

UNIPLAN INVESTMENT COUNSEL, INC.
95.705K Shares
$2.217M

CHICAGO TRUST CO NA
8.76K Shares
$202.882K

NBC SECURITIES, INC.
14 Shares
$324.24

ORG PARTNERS LLC
7 Shares
$162.12
Summary
Only Showing The Top 5

