PSA-PH - Public Storage Stock Analysis | Stock Taper
Logo
Public Storage

PSA-PH

Public Storage NYSE
$23.40 -0.38% (-0.09)

Market Cap $48.57 B
52w High $24.95
52w Low $20.85
Dividend Yield 5.94%
Frequency Quarterly
P/E 2.27
Volume 41.36K
Outstanding Shares 2.07B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.22B $-264.77M $507.07M 41.71% $2.6 $872.06M
Q3-2025 $1.22B $28.78M $511.06M 41.75% $2.63 $887.66M
Q2-2025 $1.2B $307.93M $358.42M 29.84% $1.76 $719.48M
Q1-2025 $1.18B $307.9M $407.79M 34.47% $2.04 $766.94M
Q4-2024 $1.18B $313.44M $614.61M 52.2% $3.22 $970.01M

What's going well?

Revenue remains very stable and the company is still solidly profitable. Interest costs and overhead are manageable, and there were no big one-time charges distorting results.

What's concerning?

Gross profit and margins fell sharply due to a big spike in costs, and operating income dropped by over a third. If these higher costs persist, future profits could be at risk even with steady sales.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $318.1M $20.21B $10.87B $9.25B
Q3-2025 $296.46M $20.11B $10.71B $9.31B
Q2-2025 $1.1B $20.54B $11.07B $9.37B
Q1-2025 $287.18M $19.62B $9.95B $9.57B
Q4-2024 $447.42M $19.75B $9.94B $9.71B

What's financially strong about this company?

The company has a large asset base and positive equity, with most debt due in the long term. Goodwill and intangibles are a small part of assets, so asset quality is solid.

What are the financial risks or weaknesses?

Debt is high compared to cash, and liquidity is tight—current assets don't fully cover near-term bills. Negative retained earnings show a history of losses, and working capital needs are rising.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $510.06M $733.59M $-364.31M $-347.64M $21.64M $633.5M
Q3-2025 $514.77M $875.09M $-695.98M $-987.25M $-808.14M $988.44M
Q2-2025 $361.41M $872.71M $-338.28M $283M $817.43M $817.37M
Q1-2025 $410.79M $705.06M $-286.52M $-578.78M $-160.24M $647.05M
Q4-2024 $618.36M $768.62M $-411.64M $-508.56M $-151.59M $665.45M

What's strong about this company's cash flow?

The company consistently generates more cash than its net income, showing high-quality earnings. Free cash flow easily covers dividends, and there is little reliance on outside funding.

What are the cash flow concerns?

Operating and free cash flow both declined this quarter. The company raised new debt after paying it down last quarter, and the cash cushion is only moderate.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q4-2025
Ancillary Operations
Ancillary Operations
$80.00M $150.00M $80.00M $250.00M
Self Storage Operations
Self Storage Operations
$1.11Bn $2.19Bn $1.10Bn $3.39Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.

+ Strengths

Public Storage combines a dominant market position with a large, income-generating asset base and consistently strong operating and free cash flow. Revenue and gross profit have grown steadily, supported by continued expansion and an increasingly digital, data-driven operating model. Its scale, brand recognition, and technology investments create meaningful cost and convenience advantages. Access to capital remains a strength, underpinned by investment-grade credit ratings and a long track record in the self-storage sector.

! Risks

The main concerns center on declining net income and earnings per share, rising leverage, and weakening liquidity. Margins from revenue down to the bottom line have eroded, and accumulated retained earnings have become increasingly negative, reflecting pressure on long-term profitability and heavy cash distributions historically. Debt has risen faster than equity while cash balances have shrunk, narrowing the financial cushion. The recent pause in capital spending and the suspension of dividends and buybacks, despite strong free cash flow, suggest a more cautious stance that may be in response to these pressures and to a less forgiving interest-rate environment.

Outlook

The overall picture is of a high-quality, cash-generative real estate platform facing a more challenging financial and macro backdrop. The core storage business and competitive position appear solid, with strong operating economics and meaningful advantages in scale and technology. At the same time, the balance sheet is carrying more leverage, accounting profitability has stepped down from prior highs, and management seems focused on preserving flexibility through lower external payouts and reduced investment. Future performance will hinge on how effectively the company manages costs, integrates past growth, navigates interest-rate and credit conditions, and deploys its technology and scale to sustain pricing power and occupancy across cycles.