PSA-PI
PSA-PI
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company remains profitable with solid net income and stable earnings per share. Overhead costs are low and the business generates strong cash flow even in a tough quarter.
What's concerning?
Gross margins took a huge hit as costs soared, which could signal deeper issues if not fixed. Operating income fell sharply, and profits were only saved by a one-time tax benefit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles. All debt is long-term, and equity remains positive and substantial.
What are the financial risks or weaknesses?
Cash is limited compared to near-term bills, and receivables are rising faster than cash. Debt is increasing and outweighs equity, while the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently produces more cash from operations than it reports in profits. Free cash flow easily covers dividends, and there's little dilution or debt dependency.
What are the cash flow concerns?
Operating and free cash flow both fell sharply this quarter. The company also switched from paying down debt to borrowing, and working capital movements hurt cash flow.
Revenue by Products
| Product | Q2-2024 | Q1-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $170.00M ▲ |
Self Storage Operations | $1.10Bn ▲ | $1.10Bn ▲ | $1.14Bn ▲ | $2.25Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a steadily growing, recurring revenue base with very strong and improving operating margins, supported by excellent cash generation from its core business. It holds a clear leadership position in a fragmented industry, backed by a widely recognized brand, a massive, strategically located property network, and an increasingly sophisticated digital and AI‑enabled operating platform. Its history of strong free cash flow provides meaningful flexibility to invest in growth and manage its capital structure.
Key risks include rising leverage and weakening liquidity, as debt grows faster than equity and cash balances decline. Retained earnings have moved further into negative territory, and reported net income and earnings per share are volatile due to non‑operating items, making headline performance less predictable. The sharp reduction in capex and elimination of traditional R&D spending, along with the recent halt in dividends, may indicate a shift in capital allocation or a reaction to balance sheet pressures, and they raise questions about long‑term investment intensity. As a real estate‑heavy REIT, the company is also exposed to interest rate and local supply‑demand risks.
The overall picture suggests a solid, cash‑rich core business with durable competitive advantages and constructive top‑line trends, but with a balance sheet and capital‑allocation profile that have become more aggressive and complex. If management continues to execute on technology‑driven initiatives and disciplined expansion while stabilizing leverage and clarifying its dividend and investment policies, the company appears well positioned to maintain its leadership in self‑storage. However, the increasing reliance on debt, the recent pullback in visible growth spending, and the variability in reported earnings introduce uncertainties that observers will likely continue to monitor closely.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company remains profitable with solid net income and stable earnings per share. Overhead costs are low and the business generates strong cash flow even in a tough quarter.
What's concerning?
Gross margins took a huge hit as costs soared, which could signal deeper issues if not fixed. Operating income fell sharply, and profits were only saved by a one-time tax benefit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles. All debt is long-term, and equity remains positive and substantial.
What are the financial risks or weaknesses?
Cash is limited compared to near-term bills, and receivables are rising faster than cash. Debt is increasing and outweighs equity, while the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently produces more cash from operations than it reports in profits. Free cash flow easily covers dividends, and there's little dilution or debt dependency.
What are the cash flow concerns?
Operating and free cash flow both fell sharply this quarter. The company also switched from paying down debt to borrowing, and working capital movements hurt cash flow.
Revenue by Products
| Product | Q2-2024 | Q1-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $170.00M ▲ |
Self Storage Operations | $1.10Bn ▲ | $1.10Bn ▲ | $1.14Bn ▲ | $2.25Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a steadily growing, recurring revenue base with very strong and improving operating margins, supported by excellent cash generation from its core business. It holds a clear leadership position in a fragmented industry, backed by a widely recognized brand, a massive, strategically located property network, and an increasingly sophisticated digital and AI‑enabled operating platform. Its history of strong free cash flow provides meaningful flexibility to invest in growth and manage its capital structure.
Key risks include rising leverage and weakening liquidity, as debt grows faster than equity and cash balances decline. Retained earnings have moved further into negative territory, and reported net income and earnings per share are volatile due to non‑operating items, making headline performance less predictable. The sharp reduction in capex and elimination of traditional R&D spending, along with the recent halt in dividends, may indicate a shift in capital allocation or a reaction to balance sheet pressures, and they raise questions about long‑term investment intensity. As a real estate‑heavy REIT, the company is also exposed to interest rate and local supply‑demand risks.
The overall picture suggests a solid, cash‑rich core business with durable competitive advantages and constructive top‑line trends, but with a balance sheet and capital‑allocation profile that have become more aggressive and complex. If management continues to execute on technology‑driven initiatives and disciplined expansion while stabilizing leverage and clarifying its dividend and investment policies, the company appears well positioned to maintain its leadership in self‑storage. However, the increasing reliance on debt, the recent pullback in visible growth spending, and the variability in reported earnings introduce uncertainties that observers will likely continue to monitor closely.

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year 2018)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : S-
Price Target
Institutional Ownership
PNC FINANCIAL SERVICES GROUP, INC.
Shares:488
Value:$9.73K
NBC SECURITIES, INC.
Shares:25
Value:$498.25
ORG PARTNERS LLC
Shares:7
Value:$139.51
Summary
Showing Top 3 of 3

