PSA-PJ
PSA-PJ
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company remains profitable, with over $500 million in net income and stable earnings per share. Overhead is very low, and the business generates strong operating profits even in a tough quarter.
What's concerning?
Gross margins fell off a cliff, mainly due to a huge spike in product costs. If this isn't a one-off, future profits could be at risk. Revenue is flat and not showing growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a large base of long-term assets and positive equity, with most debt locked in for the long term. There are no big hidden risks or off-balance-sheet surprises.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon, and receivables are rising fast. Debt is increasing and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company reliably produces more cash than it earns on paper, with $734 million in operating cash flow and $634 million in free cash flow. Dividends are well covered, and cash flow quality is high.
What are the cash flow concerns?
Operating and free cash flow both declined this quarter, and the company raised new debt instead of paying it down. Working capital changes also hurt cash flow.
Revenue by Products
| Product | Q2-2024 | Q1-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $170.00M ▲ |
Self Storage Operations | $1.10Bn ▲ | $1.10Bn ▲ | $1.14Bn ▲ | $2.25Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a very profitable and cash‑generative core storage business, steady revenue growth, and improving operating margins. The company benefits from a dominant market position, strong brand recognition, and a large, strategically located property portfolio. Its use of technology and data enhances both customer experience and efficiency, and its long history of generating substantial free cash flow gives it meaningful flexibility in how it finances growth and manages its capital structure over the long term.
The main risks center on financial structure and earnings volatility. Rising debt and higher leverage, combined with weakening liquidity metrics and negative retained earnings, increase sensitivity to downturns or tighter credit conditions. Net income and earnings per share have been volatile and have trended down from a prior peak, largely due to non‑operating factors, which can complicate performance assessment. The recent halt in dividends and sharp reduction in capital spending also raise questions about future growth pacing and capital allocation priorities. Competitive pressures and potential overbuilding in certain markets are ongoing industry challenges.
The overall outlook for the business appears cautiously positive at the operating level: demand for self‑storage is relatively resilient, the company’s scale and brand are hard to match, and cash generation remains strong. However, the financial picture is more mixed, with higher leverage, thinner liquidity, and shifting capital allocation (less capex and no recent dividends) indicating a period of reassessment or balance‑sheet focus. Future performance will likely hinge on how effectively management balances continued operational strength and innovation with prudent use of debt, disciplined investment in the property base, and a sustainable approach to shareholder distributions.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company remains profitable, with over $500 million in net income and stable earnings per share. Overhead is very low, and the business generates strong operating profits even in a tough quarter.
What's concerning?
Gross margins fell off a cliff, mainly due to a huge spike in product costs. If this isn't a one-off, future profits could be at risk. Revenue is flat and not showing growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a large base of long-term assets and positive equity, with most debt locked in for the long term. There are no big hidden risks or off-balance-sheet surprises.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon, and receivables are rising fast. Debt is increasing and the company has a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company reliably produces more cash than it earns on paper, with $734 million in operating cash flow and $634 million in free cash flow. Dividends are well covered, and cash flow quality is high.
What are the cash flow concerns?
Operating and free cash flow both declined this quarter, and the company raised new debt instead of paying it down. Working capital changes also hurt cash flow.
Revenue by Products
| Product | Q2-2024 | Q1-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $170.00M ▲ |
Self Storage Operations | $1.10Bn ▲ | $1.10Bn ▲ | $1.14Bn ▲ | $2.25Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a very profitable and cash‑generative core storage business, steady revenue growth, and improving operating margins. The company benefits from a dominant market position, strong brand recognition, and a large, strategically located property portfolio. Its use of technology and data enhances both customer experience and efficiency, and its long history of generating substantial free cash flow gives it meaningful flexibility in how it finances growth and manages its capital structure over the long term.
The main risks center on financial structure and earnings volatility. Rising debt and higher leverage, combined with weakening liquidity metrics and negative retained earnings, increase sensitivity to downturns or tighter credit conditions. Net income and earnings per share have been volatile and have trended down from a prior peak, largely due to non‑operating factors, which can complicate performance assessment. The recent halt in dividends and sharp reduction in capital spending also raise questions about future growth pacing and capital allocation priorities. Competitive pressures and potential overbuilding in certain markets are ongoing industry challenges.
The overall outlook for the business appears cautiously positive at the operating level: demand for self‑storage is relatively resilient, the company’s scale and brand are hard to match, and cash generation remains strong. However, the financial picture is more mixed, with higher leverage, thinner liquidity, and shifting capital allocation (less capex and no recent dividends) indicating a period of reassessment or balance‑sheet focus. Future performance will likely hinge on how effectively management balances continued operational strength and innovation with prudent use of debt, disciplined investment in the property base, and a sustainable approach to shareholder distributions.

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year 2014)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : S-
Price Target
Institutional Ownership
Summary
Showing Top 2 of 2

