PSA-PK - Public Storage Stock Analysis | Stock Taper
Logo
Public Storage

PSA-PK

Public Storage NYSE
$19.28 -0.13% (-0.03)

Market Cap $48.86 B
52w High $20.69
52w Low $18.44
Dividend Yield 6.13%
Frequency Quarterly
P/E 1.87
Volume 19.45K
Outstanding Shares 2.53B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.22B $-264.77M $507.07M 41.71% $2.6 $872.06M
Q3-2025 $1.22B $28.78M $511.06M 41.75% $2.63 $887.66M
Q2-2025 $1.2B $307.93M $358.42M 29.84% $1.76 $719.48M
Q1-2025 $1.18B $307.9M $407.79M 34.47% $2.04 $766.94M
Q4-2024 $1.18B $313.44M $614.61M 52.2% $3.22 $970.01M

What's going well?

Revenue is steady and the company remains profitable, with solid operating and net income. Tax benefits helped soften the profit decline, and the share count is stable.

What's concerning?

Gross margins collapsed due to a huge spike in costs, and unusual 'other expenses' distorted the results. If these cost jumps continue, future profits could be at risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $318.1M $20.21B $10.87B $9.25B
Q3-2025 $296.46M $20.11B $10.71B $9.31B
Q2-2025 $1.1B $20.54B $11.07B $9.37B
Q1-2025 $287.18M $19.62B $9.95B $9.57B
Q4-2024 $447.42M $19.75B $9.94B $9.71B

What's financially strong about this company?

Most assets are tangible and high quality, with very little tied up in goodwill or intangibles. Debt is long-term and spread out, and equity is strong relative to liabilities.

What are the financial risks or weaknesses?

Cash and current assets are low compared to short-term bills, and receivables are rising. Retained earnings are negative, hinting at past losses or large payouts.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $510.06M $733.59M $-364.31M $-347.64M $21.64M $633.5M
Q3-2025 $514.77M $875.09M $-695.98M $-987.25M $-808.14M $988.44M
Q2-2025 $361.41M $872.71M $-338.28M $283M $817.43M $817.37M
Q1-2025 $410.79M $705.06M $-286.52M $-578.78M $-160.24M $647.05M
Q4-2024 $618.36M $768.62M $-411.64M $-508.56M $-151.59M $665.45M

What's strong about this company's cash flow?

The company reliably generates more cash than its reported profits, with $734 million in operating cash flow and $634 million in free cash flow. Dividends are well-covered, and cash conversion is high quality.

What are the cash flow concerns?

Both operating and free cash flow dropped meaningfully from last quarter. The company also needed to borrow new debt, and working capital changes hurt cash flow this quarter.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Ancillary Operations
Ancillary Operations
$80.00M $80.00M $90.00M $90.00M
Self Storage Operations
Self Storage Operations
$1.10Bn $1.12Bn $1.14Bn $1.13Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a very stable, recurring revenue base that has grown steadily, high and resilient operating margins, and strong operating and free cash flow generation. The company benefits from a leading market position, powerful brand, and a large, strategically located property portfolio. Its ongoing digital and data‑driven initiatives improve both customer experience and cost efficiency, and its scale lets it spread these investments across a wide asset base.

! Risks

Main risks center on rising leverage and weaker liquidity, which reduce financial flexibility if conditions worsen. Volatility in net income and earnings per share, driven by non‑operating items and higher interest and overhead costs, can cloud the true economic performance and may matter for investor sentiment. The sharp drop in reported capex and the unusual elimination of current liabilities in the latest year introduce uncertainty about the sustainability of recent cash‑flow strength and the quality of the latest balance‑sheet data. Competitive and macro risks—such as new storage supply, economic slowdowns, and higher financing costs—also remain important.

Outlook

The overall picture is of a mature, scaled platform with strong underlying economics that appears well placed to continue generating significant cash, provided occupancy and pricing remain healthy. The company’s digital and operational initiatives should help it sustain an advantage over less sophisticated competitors. At the same time, the trend toward higher leverage, thinner liquidity, and more volatile reported earnings points to a need for careful monitoring of balance‑sheet discipline and capital allocation. Future performance will likely hinge on how effectively Public Storage balances growth and innovation with prudent financing and investment pacing in a changing interest‑rate and competitive environment.