PSA-PL
PSA-PL
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company remains profitable, with $507 million in net income and strong cost control outside of product costs. Overhead is very low, and the business generates healthy cash flow even in a tough quarter.
What's concerning?
Gross margins fell sharply due to a big spike in product costs, which could signal deeper issues if it continues. Operating income and EPS both declined, and the quality of earnings is clouded by swings in 'other' items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base, mostly in tangible assets, and all debt is long-term, giving them time to manage repayments. Equity remains positive and there are no hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets not fully covering current liabilities, and debt is high relative to equity. The company has a history of losses, and rising receivables may signal slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently produces more cash than it reports in profits, with high-quality earnings backed by real cash. Free cash flow easily covers dividends, and there is little reliance on outside funding.
What are the cash flow concerns?
Operating and free cash flow both declined this quarter, and working capital changes hurt cash flow. The company also raised new debt after paying it down previously, which could signal a need for more external funds if the trend continues.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $80.00M ▲ | $220.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Self Storage Operations | $1.11Bn ▲ | $3.29Bn ▲ | $1.10Bn ▼ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a leading market position with strong underlying economics: revenue and property profits are growing, operating margins are high and improving, and cash generation is robust. Its vast, strategically located asset base and well‑known brand create scale advantages that are amplified by a sophisticated digital platform and growing ancillary businesses. The balance sheet still carries substantial equity, and the company has demonstrated an ability to fund growth, acquisitions, and historically generous dividends from healthy free cash flow.
On the risk side, reported net income and earnings per share have been volatile, making headline profitability harder to interpret. Leverage has been rising while retained earnings have become more negative, reflecting aggressive distributions and debt‑funded growth, which increases sensitivity to credit conditions and interest rates. Liquidity metrics show a thinner short‑term cushion, and capital spending plus dividends have swung sharply, with a recent halt in both capex and dividends in the latest year in the data. Competitive pressures, new supply, and macroeconomic shifts add further uncertainty around future growth and pricing power.
Taken together, the picture is of a dominant, cash‑generative REIT with strong operational momentum but a more stretched and complex financial profile than raw earnings might suggest. The outlook depends on its ability to maintain high occupancy and pricing, continue to realize efficiencies from technology and scale, and manage leverage and liquidity prudently through cycles. If the company balances growth investments, innovation spending, and shareholder returns while avoiding overextension, its position as a sector leader should remain intact, though the recent changes in investment and dividend patterns are important signals to monitor over time.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company remains profitable, with $507 million in net income and strong cost control outside of product costs. Overhead is very low, and the business generates healthy cash flow even in a tough quarter.
What's concerning?
Gross margins fell sharply due to a big spike in product costs, which could signal deeper issues if it continues. Operating income and EPS both declined, and the quality of earnings is clouded by swings in 'other' items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base, mostly in tangible assets, and all debt is long-term, giving them time to manage repayments. Equity remains positive and there are no hidden liabilities.
What are the financial risks or weaknesses?
Liquidity is tight, with current assets not fully covering current liabilities, and debt is high relative to equity. The company has a history of losses, and rising receivables may signal slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently produces more cash than it reports in profits, with high-quality earnings backed by real cash. Free cash flow easily covers dividends, and there is little reliance on outside funding.
What are the cash flow concerns?
Operating and free cash flow both declined this quarter, and working capital changes hurt cash flow. The company also raised new debt after paying it down previously, which could signal a need for more external funds if the trend continues.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $80.00M ▲ | $220.00M ▲ | $80.00M ▼ | $250.00M ▲ |
Self Storage Operations | $1.11Bn ▲ | $3.29Bn ▲ | $1.10Bn ▼ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Public Storage combines a leading market position with strong underlying economics: revenue and property profits are growing, operating margins are high and improving, and cash generation is robust. Its vast, strategically located asset base and well‑known brand create scale advantages that are amplified by a sophisticated digital platform and growing ancillary businesses. The balance sheet still carries substantial equity, and the company has demonstrated an ability to fund growth, acquisitions, and historically generous dividends from healthy free cash flow.
On the risk side, reported net income and earnings per share have been volatile, making headline profitability harder to interpret. Leverage has been rising while retained earnings have become more negative, reflecting aggressive distributions and debt‑funded growth, which increases sensitivity to credit conditions and interest rates. Liquidity metrics show a thinner short‑term cushion, and capital spending plus dividends have swung sharply, with a recent halt in both capex and dividends in the latest year in the data. Competitive pressures, new supply, and macroeconomic shifts add further uncertainty around future growth and pricing power.
Taken together, the picture is of a dominant, cash‑generative REIT with strong operational momentum but a more stretched and complex financial profile than raw earnings might suggest. The outlook depends on its ability to maintain high occupancy and pricing, continue to realize efficiencies from technology and scale, and manage leverage and liquidity prudently through cycles. If the company balances growth investments, innovation spending, and shareholder returns while avoiding overextension, its position as a sector leader should remain intact, though the recent changes in investment and dividend patterns are important signals to monitor over time.

CEO
H. Thomas Boyle
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 10
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
DEROY & DEVEREAUX PRIVATE INVESTMENT COUNSEL INC
Shares:133.38K
Value:$2.46M
BYRNE ASSET MANAGEMENT LLC
Shares:3K
Value:$55.32K
10ELMS LLP
Shares:2.6K
Value:$47.94K
Summary
Showing Top 3 of 5

