PSA-PN
PSA-PN
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue is stable and the company remains profitable, with strong cost control on overhead. Interest and taxes are manageable, and there’s no sign of dilution hurting shareholders.
What's concerning?
Gross profit and margins collapsed due to a big spike in costs, putting pressure on overall profitability. Operating income dropped sharply, and if high costs persist, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles. Most debt is long-term, so there's no immediate repayment pressure. Equity remains strongly positive.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Debt is rising and retained earnings are negative, showing a history of losses. Working capital is under pressure as receivables grow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company reliably generates more cash than it reports in profits, with $734 million from operations and $634 million in free cash flow. Dividends are well covered, and there's little reliance on outside funding.
What are the cash flow concerns?
Cash flow is down sharply from last quarter, and the company had to raise new debt. The cash balance, while stable, isn't huge, and working capital swung from helping to hurting cash flow.
Revenue by Products
| Product | Q3-2023 | Q2-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $250.00M ▲ |
Self Storage Operations | $1.08Bn ▲ | $1.10Bn ▲ | $1.10Bn ▲ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong market position in self‑storage, consistent revenue growth, high underlying operating margins, and robust, recurring cash flow generation. The company’s large, tangible asset base and established brand, combined with its increasingly sophisticated digital platform, support a durable business model that has historically converted demand for storage into dependable cash. Innovation around pricing, customer experience, and property management further enhances its ability to monetize its scale advantage.
The main risks center on rising leverage, weakening on‑balance‑sheet liquidity, and volatile reported earnings driven by non‑operating items and high payout behavior. The recent pattern of increasing debt, shrinking cash, and more negative retained earnings suggests a capital structure that relies heavily on external funding and generous distributions. In addition, the abrupt pause in capex and cash returns to investors, combined with the unusual disappearance of current liabilities, introduces questions about data quality, capital allocation strategy, and the sustainability of past trends in growth and payouts. Industry‑wide pressures from competition, supply growth, and interest‑rate movements add further uncertainty.
Looking ahead, the core business appears well positioned, with stable demand drivers, a leading franchise, and strong cash generation that should support operations through various market environments. The digital strategy under PS4.0 and PS Next could extend the company’s edge if executed effectively, but its balance‑sheet and capital‑allocation choices will play a large role in how much of that potential ultimately reaches investors. Overall, the outlook mixes solid operational fundamentals with heightened sensitivity to financing conditions, strategic investment decisions, and the company’s ability to maintain discipline as it balances growth, innovation, and financial risk.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
Revenue is stable and the company remains profitable, with strong cost control on overhead. Interest and taxes are manageable, and there’s no sign of dilution hurting shareholders.
What's concerning?
Gross profit and margins collapsed due to a big spike in costs, putting pressure on overall profitability. Operating income dropped sharply, and if high costs persist, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles. Most debt is long-term, so there's no immediate repayment pressure. Equity remains strongly positive.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Debt is rising and retained earnings are negative, showing a history of losses. Working capital is under pressure as receivables grow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company reliably generates more cash than it reports in profits, with $734 million from operations and $634 million in free cash flow. Dividends are well covered, and there's little reliance on outside funding.
What are the cash flow concerns?
Cash flow is down sharply from last quarter, and the company had to raise new debt. The cash balance, while stable, isn't huge, and working capital swung from helping to hurting cash flow.
Revenue by Products
| Product | Q3-2023 | Q2-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
Ancillary Operations | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ | $250.00M ▲ |
Self Storage Operations | $1.08Bn ▲ | $1.10Bn ▲ | $1.10Bn ▲ | $3.39Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong market position in self‑storage, consistent revenue growth, high underlying operating margins, and robust, recurring cash flow generation. The company’s large, tangible asset base and established brand, combined with its increasingly sophisticated digital platform, support a durable business model that has historically converted demand for storage into dependable cash. Innovation around pricing, customer experience, and property management further enhances its ability to monetize its scale advantage.
The main risks center on rising leverage, weakening on‑balance‑sheet liquidity, and volatile reported earnings driven by non‑operating items and high payout behavior. The recent pattern of increasing debt, shrinking cash, and more negative retained earnings suggests a capital structure that relies heavily on external funding and generous distributions. In addition, the abrupt pause in capex and cash returns to investors, combined with the unusual disappearance of current liabilities, introduces questions about data quality, capital allocation strategy, and the sustainability of past trends in growth and payouts. Industry‑wide pressures from competition, supply growth, and interest‑rate movements add further uncertainty.
Looking ahead, the core business appears well positioned, with stable demand drivers, a leading franchise, and strong cash generation that should support operations through various market environments. The digital strategy under PS4.0 and PS Next could extend the company’s edge if executed effectively, but its balance‑sheet and capital‑allocation choices will play a large role in how much of that potential ultimately reaches investors. Overall, the outlook mixes solid operational fundamentals with heightened sensitivity to financing conditions, strategic investment decisions, and the company’s ability to maintain discipline as it balances growth, innovation, and financial risk.

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year 2017)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : S-

