PSA-PS
PSA-PS
Public StorageIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company is still making solid profits and has very low overhead. Even with higher costs, it managed to stay in the black and avoided any major one-time charges.
What's concerning?
Costs shot up, wiping out most of the gross profit and slashing margins. If this cost spike isn't a one-off, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles, and most of its debt is long-term, so there are no big repayments due soon. Equity is positive and the balance sheet is clean.
What are the financial risks or weaknesses?
Cash is low compared to near-term bills, and debt is growing faster than equity. Negative retained earnings show the company hasn't been profitable over its history, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently generates more cash than it reports as profit, with free cash flow easily covering dividends. Operating cash flow is strong and reliable, and there's little dilution or debt dependency.
What are the cash flow concerns?
Cash flow is down from last quarter, and working capital changes hurt cash generation this period. The company also raised new debt after paying down debt previously, and the cash balance, while adequate, is not large.
Revenue by Products
| Product | Q1-2023 | Q3-2023 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Ancillary Operations | $0 ▲ | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ |
Self Storage Operations | $1.03Bn ▲ | $1.08Bn ▲ | $1.10Bn ▲ | $1.11Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a large, well‑positioned real estate portfolio; steady revenue growth; high operating margins; and very strong operating and free cash flow generation. The company holds a clear leadership position in self‑storage with a powerful brand and nationwide scale, and it is enhancing this position through digital platforms, data‑driven pricing, and a structured long‑term strategy. These factors collectively support resilience in cash flows and provide flexibility in how capital is allocated between growth, debt, and shareholder distributions.
Major risks center on the capital structure and the quality of reported earnings. Leverage has been rising, cash balances have declined, and retained earnings are negative and worsening, reflecting high payouts and prior volatility in profits. Net income and earnings per share have been uneven, influenced by non‑operating items and taxes, making headline profitability less predictable than operating performance. In addition, reduced visible reinvestment and an unusual presentation of short‑term liabilities heighten the need to monitor liquidity, refinancing risk, and the sustainability of growth and dividends in changing interest‑rate and economic environments.
The overall outlook, based on recent trends, leans toward stable to moderately positive operational performance, supported by a strong market position, healthy property‑level economics, and robust cash generation. Future results will likely hinge on how well Public Storage balances continued growth and digital investment with a more levered balance sheet and large ongoing distributions typical of a REIT. If the company executes its PS4.0 strategy effectively while maintaining prudent financial discipline, it is positioned to preserve its leadership and cash‑flow strength, though macroeconomic conditions and capital market dynamics introduce meaningful uncertainty around the pace and consistency of that trajectory.
About Public Storage
https://www.publicstorage.comPublic Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.22B ▼ | $-264.77M ▼ | $507.07M ▼ | 41.71% ▼ | $2.6 ▼ | $872.06M ▼ |
| Q3-2025 | $1.22B ▲ | $28.78M ▼ | $511.06M ▲ | 41.75% ▲ | $2.63 ▲ | $887.66M ▲ |
| Q2-2025 | $1.2B ▲ | $307.93M ▲ | $358.42M ▼ | 29.84% ▼ | $1.76 ▼ | $719.48M ▼ |
| Q1-2025 | $1.18B ▲ | $307.9M ▼ | $407.79M ▼ | 34.47% ▼ | $2.04 ▼ | $766.94M ▼ |
| Q4-2024 | $1.18B | $313.44M | $614.61M | 52.2% | $3.22 | $970.01M |
What's going well?
The company is still making solid profits and has very low overhead. Even with higher costs, it managed to stay in the black and avoided any major one-time charges.
What's concerning?
Costs shot up, wiping out most of the gross profit and slashing margins. If this cost spike isn't a one-off, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $318.1M ▲ | $20.21B ▲ | $10.87B ▲ | $9.25B ▼ |
| Q3-2025 | $296.46M ▼ | $20.11B ▼ | $10.71B ▼ | $9.31B ▼ |
| Q2-2025 | $1.1B ▲ | $20.54B ▲ | $11.07B ▲ | $9.37B ▼ |
| Q1-2025 | $287.18M ▼ | $19.62B ▼ | $9.95B ▲ | $9.57B ▼ |
| Q4-2024 | $447.42M | $19.75B | $9.94B | $9.71B |
What's financially strong about this company?
The company has a solid asset base with little exposure to risky goodwill or intangibles, and most of its debt is long-term, so there are no big repayments due soon. Equity is positive and the balance sheet is clean.
What are the financial risks or weaknesses?
Cash is low compared to near-term bills, and debt is growing faster than equity. Negative retained earnings show the company hasn't been profitable over its history, and working capital is under pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $510.06M ▼ | $733.59M ▼ | $-364.31M ▲ | $-347.64M ▲ | $21.64M ▲ | $633.5M ▼ |
| Q3-2025 | $514.77M ▲ | $875.09M ▲ | $-695.98M ▼ | $-987.25M ▼ | $-808.14M ▼ | $988.44M ▲ |
| Q2-2025 | $361.41M ▼ | $872.71M ▲ | $-338.28M ▼ | $283M ▲ | $817.43M ▲ | $817.37M ▲ |
| Q1-2025 | $410.79M ▼ | $705.06M ▼ | $-286.52M ▲ | $-578.78M ▼ | $-160.24M ▼ | $647.05M ▼ |
| Q4-2024 | $618.36M | $768.62M | $-411.64M | $-508.56M | $-151.59M | $665.45M |
What's strong about this company's cash flow?
The company consistently generates more cash than it reports as profit, with free cash flow easily covering dividends. Operating cash flow is strong and reliable, and there's little dilution or debt dependency.
What are the cash flow concerns?
Cash flow is down from last quarter, and working capital changes hurt cash generation this period. The company also raised new debt after paying down debt previously, and the cash balance, while adequate, is not large.
Revenue by Products
| Product | Q1-2023 | Q3-2023 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Ancillary Operations | $0 ▲ | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ |
Self Storage Operations | $1.03Bn ▲ | $1.08Bn ▲ | $1.10Bn ▲ | $1.11Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Public Storage's financial evolution and strategic trajectory over the past five years.
Key strengths include a large, well‑positioned real estate portfolio; steady revenue growth; high operating margins; and very strong operating and free cash flow generation. The company holds a clear leadership position in self‑storage with a powerful brand and nationwide scale, and it is enhancing this position through digital platforms, data‑driven pricing, and a structured long‑term strategy. These factors collectively support resilience in cash flows and provide flexibility in how capital is allocated between growth, debt, and shareholder distributions.
Major risks center on the capital structure and the quality of reported earnings. Leverage has been rising, cash balances have declined, and retained earnings are negative and worsening, reflecting high payouts and prior volatility in profits. Net income and earnings per share have been uneven, influenced by non‑operating items and taxes, making headline profitability less predictable than operating performance. In addition, reduced visible reinvestment and an unusual presentation of short‑term liabilities heighten the need to monitor liquidity, refinancing risk, and the sustainability of growth and dividends in changing interest‑rate and economic environments.
The overall outlook, based on recent trends, leans toward stable to moderately positive operational performance, supported by a strong market position, healthy property‑level economics, and robust cash generation. Future results will likely hinge on how well Public Storage balances continued growth and digital investment with a more levered balance sheet and large ongoing distributions typical of a REIT. If the company executes its PS4.0 strategy effectively while maintaining prudent financial discipline, it is positioned to preserve its leadership and cash‑flow strength, though macroeconomic conditions and capital market dynamics introduce meaningful uncertainty around the pace and consistency of that trajectory.

CEO
Joseph D. Russell Jr.
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : S-

