PSFE-WT

PSFE-WT
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $433.815M ▲ | $211.77M ▼ | $-87.675M ▼ | -20.21% ▼ | $-1.52 ▼ | $107.775M ▲ |
| Q2-2025 | $428.218M ▲ | $217.484M ▲ | $-50.132M ▼ | -11.707% ▼ | $-0.85 ▼ | $95.581M ▲ |
| Q1-2025 | $401M ▼ | $216.5M ▲ | $-19.472M ▼ | -4.856% ▼ | $-0.33 ▼ | $92.636M ▼ |
| Q4-2024 | $420.07M ▼ | $207.094M ▼ | $33.511M ▲ | 7.977% ▲ | $0.55 ▲ | $98.264M ▼ |
| Q3-2024 | $427.103M | $214.641M | $-12.977M | -3.038% | $-0.21 | $105.554M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $248.557M ▼ | $4.689B ▼ | $3.979B ▼ | $710.415M ▼ |
| Q2-2025 | $266.082M ▲ | $4.907B ▲ | $4.1B ▲ | $806.918M ▼ |
| Q1-2025 | $234.339M ▲ | $4.713B ▼ | $3.852B ▼ | $861.885M ▼ |
| Q4-2024 | $216.683M ▼ | $4.809B ▼ | $3.93B ▼ | $879.261M ▲ |
| Q3-2024 | $241.381M | $4.922B | $4.045B | $877.024M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-87.675M ▼ | $69.179M ▲ | $-39.281M ▼ | $-119.05M ▼ | $-92.676M ▼ | $34.994M ▲ |
| Q2-2025 | $-50.132M ▼ | $39.586M ▼ | $-38.366M ▼ | $10.773M ▲ | $89.38M ▲ | $4.169M ▼ |
| Q1-2025 | $-19.472M ▼ | $52.479M ▼ | $-23.893M ▲ | $-177.074M ▼ | $-109.344M ▼ | $25.258M ▼ |
| Q4-2024 | $33.511M ▲ | $58.895M ▼ | $-37.015M ▼ | $51.124M ▲ | $4.5M ▼ | $25.466M ▼ |
| Q3-2024 | $-12.977M | $81.934M | $-29.557M | $-85.801M | $24.689M | $78.727M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Paysafe looks like a specialized payments platform that has weathered a very tough patch and is now in a gradual recovery phase. Revenue is trending upward, profitability has moved from deep losses to a slim profit, and cash flow is steady, if not abundant. On the other hand, the balance sheet still carries meaningful debt and a relatively thin equity layer, which leaves the company more sensitive to adverse shocks. Competitively, its strengths in iGaming, digital wallets, and eCash, plus its regulatory expertise, give it a distinct niche versus more generalist payment processors. Future outcomes will hinge on continuing to grow in these specialized verticals, managing regulatory and concentration risks, and steadily strengthening the balance sheet. For a warrant tied to this business, the company’s ability to sustain growth and improve financial resilience over time is especially important, since the value of the warrant ultimately depends on the underlying company’s long-term success.
About Paysafe Limited
www.paysafe.comPaysafe Limited provides a payments platform with for merchants and consumers in the entertainment sectors. It enables businesses and consumers to connect and transact seamlessly through capabilities in payment processing, digital wallet, and online cash solutions. The company operates through two segments, Merchant Solutions and Digital Wallets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $433.815M ▲ | $211.77M ▼ | $-87.675M ▼ | -20.21% ▼ | $-1.52 ▼ | $107.775M ▲ |
| Q2-2025 | $428.218M ▲ | $217.484M ▲ | $-50.132M ▼ | -11.707% ▼ | $-0.85 ▼ | $95.581M ▲ |
| Q1-2025 | $401M ▼ | $216.5M ▲ | $-19.472M ▼ | -4.856% ▼ | $-0.33 ▼ | $92.636M ▼ |
| Q4-2024 | $420.07M ▼ | $207.094M ▼ | $33.511M ▲ | 7.977% ▲ | $0.55 ▲ | $98.264M ▼ |
| Q3-2024 | $427.103M | $214.641M | $-12.977M | -3.038% | $-0.21 | $105.554M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $248.557M ▼ | $4.689B ▼ | $3.979B ▼ | $710.415M ▼ |
| Q2-2025 | $266.082M ▲ | $4.907B ▲ | $4.1B ▲ | $806.918M ▼ |
| Q1-2025 | $234.339M ▲ | $4.713B ▼ | $3.852B ▼ | $861.885M ▼ |
| Q4-2024 | $216.683M ▼ | $4.809B ▼ | $3.93B ▼ | $879.261M ▲ |
| Q3-2024 | $241.381M | $4.922B | $4.045B | $877.024M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-87.675M ▼ | $69.179M ▲ | $-39.281M ▼ | $-119.05M ▼ | $-92.676M ▼ | $34.994M ▲ |
| Q2-2025 | $-50.132M ▼ | $39.586M ▼ | $-38.366M ▼ | $10.773M ▲ | $89.38M ▲ | $4.169M ▼ |
| Q1-2025 | $-19.472M ▼ | $52.479M ▼ | $-23.893M ▲ | $-177.074M ▼ | $-109.344M ▼ | $25.258M ▼ |
| Q4-2024 | $33.511M ▲ | $58.895M ▼ | $-37.015M ▼ | $51.124M ▲ | $4.5M ▼ | $25.466M ▼ |
| Q3-2024 | $-12.977M | $81.934M | $-29.557M | $-85.801M | $24.689M | $78.727M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Paysafe looks like a specialized payments platform that has weathered a very tough patch and is now in a gradual recovery phase. Revenue is trending upward, profitability has moved from deep losses to a slim profit, and cash flow is steady, if not abundant. On the other hand, the balance sheet still carries meaningful debt and a relatively thin equity layer, which leaves the company more sensitive to adverse shocks. Competitively, its strengths in iGaming, digital wallets, and eCash, plus its regulatory expertise, give it a distinct niche versus more generalist payment processors. Future outcomes will hinge on continuing to grow in these specialized verticals, managing regulatory and concentration risks, and steadily strengthening the balance sheet. For a warrant tied to this business, the company’s ability to sustain growth and improve financial resilience over time is especially important, since the value of the warrant ultimately depends on the underlying company’s long-term success.

CEO
Bruce F. Lowthers
Compensation Summary
(Year 2024)

CEO
Bruce F. Lowthers
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B-
Institutional Ownership

LMR PARTNERS LLP
3.877M Shares
$255.752K

WEISS ASSET MANAGEMENT LP
2.399M Shares
$158.206K

WALLEYE CAPITAL LLC
1.268M Shares
$83.658K

ARISTEIA CAPITAL LLC
798.699K Shares
$52.681K

JANE STREET GROUP, LLC
400.502K Shares
$26.417K

JPMORGAN CHASE & CO
275K Shares
$18.139K

TWO SIGMA SECURITIES, LLC
164.953K Shares
$10.88K

VR ADVISORY SERVICES LTD
132.285K Shares
$8.725K

CETERA ADVISORS LLC
118.9K Shares
$7.843K

SKYOAK WEALTH, LLC
41.828K Shares
$2.759K

MORGAN STANLEY
35.219K Shares
$2.323K

CRESCENT GROVE ADVISORS, LLC
33.333K Shares
$2.199K

WOLVERINE ASSET MANAGEMENT LLC
29.768K Shares
$1.963K

MBE WEALTH MANAGEMENT, LLC
14K Shares
$923.425

NATIONAL BANK OF CANADA /FI/
10K Shares
$659.59

AVION WEALTH
1K Shares
$65.959

UBS GROUP AG
862 Shares
$56.857

BANK OF AMERICA CORP /DE/
366 Shares
$24.141

TORONTO DOMINION BANK
200 Shares
$13.192

ROCKEFELLER CAPITAL MANAGEMENT L.P.
86 Shares
$5.672
Summary
Only Showing The Top 20

