PTHL
PTHL
Pheton Holdings Ltd Class A Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $67.51K ▼ | $2.13M ▲ | $-2.04M ▼ | -3.02K% ▼ | $-0.14 ▼ | $-2.03M ▼ |
| Q4-2024 | $237.71K ▲ | $655.53K ▲ | $-375.46K ▼ | -157.95% ▼ | $-0.03 ▼ | $-449.63K ▼ |
| Q2-2024 | $210.49K ▼ | $495.89K ▲ | $-285.13K ▼ | -135.46% ▼ | $-0.02 ▼ | $-311.61K ▼ |
| Q4-2023 | $361.8K ▲ | $484.08K ▲ | $-157.62K ▼ | -43.56% ▼ | $-0.01 ▼ | $-209.16K ▼ |
| Q2-2023 | $133.39K | $146.71K | $-41.8K | -31.34% | $-0.01 | $-46.09K |
What's going well?
Gross margin remains high, suggesting the core product could be profitable if sales recover. No debt or interest expense, so financial risk from borrowing is low.
What's concerning?
Revenue plunged 72% and losses exploded, with costs far outpacing sales. The company is burning cash quickly and diluted shareholders by 5% this quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.21M ▼ | $5.11M ▼ | $382.6K ▼ | $4.73M ▼ |
| Q4-2024 | $6.16M ▲ | $6.72M ▲ | $538.55K ▼ | $6.18M ▲ |
| Q2-2024 | $17.85K ▼ | $1.36M ▼ | $1.35M ▲ | $16.17K ▼ |
| Q4-2023 | $217.88K ▲ | $1.62M ▲ | $1.31M ▲ | $306.27K ▼ |
| Q2-2023 | $33.49K | $1.45M | $994.56K | $454.45K |
What's financially strong about this company?
The company has over $3.2 billion in cash and investments and almost no debt. Its assets are high quality and very liquid, with no risky goodwill or intangibles. It can easily pay all its bills and obligations.
What are the financial risks or weaknesses?
Cash and equity both dropped significantly this quarter, which could be a warning sign if it continues. Retained earnings are deeply negative, showing the company has lost money over its history.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.04M ▼ | $-2.84M ▼ | $-1.4M ▼ | $-111K ▼ | $-4.35M ▼ | $-2.84M ▼ |
| Q4-2024 | $-330.29K | $-387.5K | $-430.5 | $3.36M | $5.93M | $-387.93K |
| Q2-2024 | $-330.29K ▼ | $-387.5K ▼ | $-430.5 ▼ | $3.36M ▲ | $5.93M ▲ | $-387.93K ▼ |
| Q4-2023 | $-78.81K ▼ | $-32.74K ▼ | $0 | $227.31K ▲ | $193.96K ▲ | $-16.37K ▼ |
| Q2-2023 | $-41.8K | $-15.45K | $0 | $-3.36K | $0 | $-15.45K |
What's strong about this company's cash flow?
Receivables and inventory were managed better, freeing up some cash. Capital spending is low, so future funding could stretch further if burn is controlled.
What are the cash flow concerns?
Cash burn exploded this quarter, and with only $1.81 million left, the company is at risk of running out of money soon unless it raises more. No new funding came in this quarter, and working capital outflows made things worse.
5-Year Trend Analysis
A comprehensive look at Pheton Holdings Ltd Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a significantly strengthened balance sheet with ample cash and low debt, historically strong gross margins on products, and a bold pivot into a high-growth area of healthcare technology. The integrated AI home-health platform, supported by a dedicated R&D effort and early evidence of improved patient engagement and reduced readmissions, gives the company a differentiated story. The asset-light model and focus on software and AI also offer scalability if demand materializes.
Major concerns center on the income statement and cash flow: revenue is shrinking, losses are deepening, and operating and free cash flow have been negative for several years. The company is relying heavily on equity financing, which can lead to ongoing shareholder dilution. Strategic risk is also high: the business is effectively reinventing itself in a highly competitive and regulated U.S. market, where large incumbents and technology firms have significant advantages. Execution missteps, slower-than-expected adoption, or reimbursement challenges could extend or worsen the period of losses.
The outlook is that of a high-uncertainty transition story. In the near term, continued volatility in financial results and ongoing cash burn are likely as the legacy business fades and the new platform scales up. The strong cash position provides a runway to pursue this strategy, but not an indefinite one. Over the medium to long term, outcomes could range from successful establishment as a niche but impactful home-health platform, to prolonged struggle if customer acquisition, partnerships, and reimbursement traction fall short. Monitoring revenue stabilization or growth in the new model, improvements in operating cash flow, and disciplined control of overhead will be critical to assessing how the story evolves.
About Pheton Holdings Ltd Class A Ordinary Shares
https://www.ftzy.com.cnPheton Holdings Ltd, a healthcare solutions provider, develops and commercializes treatment software and devices used for brachytherapy. The company's proprietary treatment planning system is a radiation therapy used in treating cancer patients by placing radioactive sources inside the patient that kill cancer cells and shrink tumors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $67.51K ▼ | $2.13M ▲ | $-2.04M ▼ | -3.02K% ▼ | $-0.14 ▼ | $-2.03M ▼ |
| Q4-2024 | $237.71K ▲ | $655.53K ▲ | $-375.46K ▼ | -157.95% ▼ | $-0.03 ▼ | $-449.63K ▼ |
| Q2-2024 | $210.49K ▼ | $495.89K ▲ | $-285.13K ▼ | -135.46% ▼ | $-0.02 ▼ | $-311.61K ▼ |
| Q4-2023 | $361.8K ▲ | $484.08K ▲ | $-157.62K ▼ | -43.56% ▼ | $-0.01 ▼ | $-209.16K ▼ |
| Q2-2023 | $133.39K | $146.71K | $-41.8K | -31.34% | $-0.01 | $-46.09K |
What's going well?
Gross margin remains high, suggesting the core product could be profitable if sales recover. No debt or interest expense, so financial risk from borrowing is low.
What's concerning?
Revenue plunged 72% and losses exploded, with costs far outpacing sales. The company is burning cash quickly and diluted shareholders by 5% this quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $3.21M ▼ | $5.11M ▼ | $382.6K ▼ | $4.73M ▼ |
| Q4-2024 | $6.16M ▲ | $6.72M ▲ | $538.55K ▼ | $6.18M ▲ |
| Q2-2024 | $17.85K ▼ | $1.36M ▼ | $1.35M ▲ | $16.17K ▼ |
| Q4-2023 | $217.88K ▲ | $1.62M ▲ | $1.31M ▲ | $306.27K ▼ |
| Q2-2023 | $33.49K | $1.45M | $994.56K | $454.45K |
What's financially strong about this company?
The company has over $3.2 billion in cash and investments and almost no debt. Its assets are high quality and very liquid, with no risky goodwill or intangibles. It can easily pay all its bills and obligations.
What are the financial risks or weaknesses?
Cash and equity both dropped significantly this quarter, which could be a warning sign if it continues. Retained earnings are deeply negative, showing the company has lost money over its history.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-2.04M ▼ | $-2.84M ▼ | $-1.4M ▼ | $-111K ▼ | $-4.35M ▼ | $-2.84M ▼ |
| Q4-2024 | $-330.29K | $-387.5K | $-430.5 | $3.36M | $5.93M | $-387.93K |
| Q2-2024 | $-330.29K ▼ | $-387.5K ▼ | $-430.5 ▼ | $3.36M ▲ | $5.93M ▲ | $-387.93K ▼ |
| Q4-2023 | $-78.81K ▼ | $-32.74K ▼ | $0 | $227.31K ▲ | $193.96K ▲ | $-16.37K ▼ |
| Q2-2023 | $-41.8K | $-15.45K | $0 | $-3.36K | $0 | $-15.45K |
What's strong about this company's cash flow?
Receivables and inventory were managed better, freeing up some cash. Capital spending is low, so future funding could stretch further if burn is controlled.
What are the cash flow concerns?
Cash burn exploded this quarter, and with only $1.81 million left, the company is at risk of running out of money soon unless it raises more. No new funding came in this quarter, and working capital outflows made things worse.
5-Year Trend Analysis
A comprehensive look at Pheton Holdings Ltd Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
Key positives include a significantly strengthened balance sheet with ample cash and low debt, historically strong gross margins on products, and a bold pivot into a high-growth area of healthcare technology. The integrated AI home-health platform, supported by a dedicated R&D effort and early evidence of improved patient engagement and reduced readmissions, gives the company a differentiated story. The asset-light model and focus on software and AI also offer scalability if demand materializes.
Major concerns center on the income statement and cash flow: revenue is shrinking, losses are deepening, and operating and free cash flow have been negative for several years. The company is relying heavily on equity financing, which can lead to ongoing shareholder dilution. Strategic risk is also high: the business is effectively reinventing itself in a highly competitive and regulated U.S. market, where large incumbents and technology firms have significant advantages. Execution missteps, slower-than-expected adoption, or reimbursement challenges could extend or worsen the period of losses.
The outlook is that of a high-uncertainty transition story. In the near term, continued volatility in financial results and ongoing cash burn are likely as the legacy business fades and the new platform scales up. The strong cash position provides a runway to pursue this strategy, but not an indefinite one. Over the medium to long term, outcomes could range from successful establishment as a niche but impactful home-health platform, to prolonged struggle if customer acquisition, partnerships, and reimbursement traction fall short. Monitoring revenue stabilization or growth in the new model, improvements in operating cash flow, and disciplined control of overhead will be critical to assessing how the story evolves.

CEO
Jianfei Zhang

