PTNM
PTNM
Pitanium LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.18M | $16.52M | $-351.62K | -1.93% | $-0.02 | $-145.99K |
| Q1-2025 | $18.18M ▲ | $16.52M ▲ | $-351.62K ▼ | -1.93% ▼ | $-0.02 ▼ | $-145.99K ▼ |
| Q2-2024 | $17.94M | $12.38M ▲ | $1.55M | 8.65% | $0.07 | $2.42M ▼ |
| Q1-2024 | $17.94M | $12.38M | $1.55M | 8.65% | $0.07 | $2.42M |
What's going well?
Revenue and costs are stable, so there are no negative surprises. The company has high gross margins, which means it keeps most of its sales after direct costs.
What's concerning?
The company is still losing money and hasn't made any progress toward profitability. No growth or improvement is a red flag for investors looking for momentum.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $35.96M ▲ | $60.29M ▲ | $19.87M ▲ | $40.42M ▲ |
| Q2-2025 | $1.51M ▼ | $4.5M ▼ | $3.08M ▼ | $1.42M ▼ |
| Q1-2025 | $1.51M ▼ | $4.51M ▲ | $3.09M ▲ | $1.42M ▲ |
| Q1-2024 | $2.43M | $0 | $-1.3M | $1.3M |
What's financially strong about this company?
PTNM has gone from a small balance sheet to holding $36 million in cash, with current assets almost three times current liabilities. There is no goodwill or intangible risk, and equity is much higher than debt.
What are the financial risks or weaknesses?
Retained earnings are negative, showing the company has lost money over time. Debt has increased, and inventory is piling up faster than before, which could signal operational challenges.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-45.19K ▲ | $-249.81K ▲ | $-72.5K ▲ | $-27.31K ▲ | $0 | $-367.28K ▲ |
| Q1-2025 | $-45.27K ▼ | $-250.27K ▼ | $-72.63K ▼ | $-27.36K ▼ | $0 ▼ | $-367.97K ▼ |
| Q2-2024 | $198.22K ▼ | $352.21K ▼ | $19.91K ▼ | $78.48K ▼ | $3.33M ▲ | $330.65K ▼ |
| Q1-2024 | $198.65K | $352.98K | $19.95K | $78.65K | $0 | $331.37K |
What's strong about this company's cash flow?
There is a very slight improvement in cash burn compared to last quarter, and no new debt or dilution for shareholders.
What are the cash flow concerns?
The company is burning large amounts of cash every quarter, has no cash left, and isn't bringing in new funding. This is not sustainable and puts the business at serious risk.
5-Year Trend Analysis
A comprehensive look at Pitanium Limited's financial evolution and strategic trajectory over the past five years.
The company’s key strengths include very high product-level margins, proprietary brands targeted at different consumer segments, and an omnichannel presence in a resilient everyday-consumption category. On the financial side, it now holds a strong cash position relative to its debt, enjoys improved liquidity, and has shown it can access equity markets to bolster its balance sheet. These factors give PTNM some time and flexibility to adjust its strategy.
Major risks center on the abrupt collapse in profitability and cash generation, rapidly rising operating costs, and reliance on external financing to offset business losses. Negative retained earnings and sustained cash burn highlight underlying economic strain. Competitive and reputational risks are elevated in a crowded market with discerning consumers and many alternatives. The trading halt and regulatory scrutiny add an extra layer of uncertainty around governance, disclosure quality, and future market access, which could affect both financing and brand perception.
Looking ahead, PTNM’s trajectory depends heavily on its ability to regain cost control, stabilize and then grow revenue, and turn its marketing- and formulation-led model back into a generator of positive cash flow. The strengthened balance sheet provides a window to execute on its innovation and expansion plans, but that window is not unlimited if losses persist. Until operations are aligned with its new capital structure and regulatory questions are clarified, the company’s outlook remains highly uncertain and sensitive to execution, consumer response, and regulatory outcomes.
About Pitanium Limited
https://www.pitanium.comPitanium Limited is a Hong Kong-based retailer specializing in beauty and personal care products under its proprietary brands, PITANIUM and BIG PI. The company operates six retail stores in prime shopping locations in Hong Kong and also offers products through its online platform.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $18.18M | $16.52M | $-351.62K | -1.93% | $-0.02 | $-145.99K |
| Q1-2025 | $18.18M ▲ | $16.52M ▲ | $-351.62K ▼ | -1.93% ▼ | $-0.02 ▼ | $-145.99K ▼ |
| Q2-2024 | $17.94M | $12.38M ▲ | $1.55M | 8.65% | $0.07 | $2.42M ▼ |
| Q1-2024 | $17.94M | $12.38M | $1.55M | 8.65% | $0.07 | $2.42M |
What's going well?
Revenue and costs are stable, so there are no negative surprises. The company has high gross margins, which means it keeps most of its sales after direct costs.
What's concerning?
The company is still losing money and hasn't made any progress toward profitability. No growth or improvement is a red flag for investors looking for momentum.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $35.96M ▲ | $60.29M ▲ | $19.87M ▲ | $40.42M ▲ |
| Q2-2025 | $1.51M ▼ | $4.5M ▼ | $3.08M ▼ | $1.42M ▼ |
| Q1-2025 | $1.51M ▼ | $4.51M ▲ | $3.09M ▲ | $1.42M ▲ |
| Q1-2024 | $2.43M | $0 | $-1.3M | $1.3M |
What's financially strong about this company?
PTNM has gone from a small balance sheet to holding $36 million in cash, with current assets almost three times current liabilities. There is no goodwill or intangible risk, and equity is much higher than debt.
What are the financial risks or weaknesses?
Retained earnings are negative, showing the company has lost money over time. Debt has increased, and inventory is piling up faster than before, which could signal operational challenges.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-45.19K ▲ | $-249.81K ▲ | $-72.5K ▲ | $-27.31K ▲ | $0 | $-367.28K ▲ |
| Q1-2025 | $-45.27K ▼ | $-250.27K ▼ | $-72.63K ▼ | $-27.36K ▼ | $0 ▼ | $-367.97K ▼ |
| Q2-2024 | $198.22K ▼ | $352.21K ▼ | $19.91K ▼ | $78.48K ▼ | $3.33M ▲ | $330.65K ▼ |
| Q1-2024 | $198.65K | $352.98K | $19.95K | $78.65K | $0 | $331.37K |
What's strong about this company's cash flow?
There is a very slight improvement in cash burn compared to last quarter, and no new debt or dilution for shareholders.
What are the cash flow concerns?
The company is burning large amounts of cash every quarter, has no cash left, and isn't bringing in new funding. This is not sustainable and puts the business at serious risk.
5-Year Trend Analysis
A comprehensive look at Pitanium Limited's financial evolution and strategic trajectory over the past five years.
The company’s key strengths include very high product-level margins, proprietary brands targeted at different consumer segments, and an omnichannel presence in a resilient everyday-consumption category. On the financial side, it now holds a strong cash position relative to its debt, enjoys improved liquidity, and has shown it can access equity markets to bolster its balance sheet. These factors give PTNM some time and flexibility to adjust its strategy.
Major risks center on the abrupt collapse in profitability and cash generation, rapidly rising operating costs, and reliance on external financing to offset business losses. Negative retained earnings and sustained cash burn highlight underlying economic strain. Competitive and reputational risks are elevated in a crowded market with discerning consumers and many alternatives. The trading halt and regulatory scrutiny add an extra layer of uncertainty around governance, disclosure quality, and future market access, which could affect both financing and brand perception.
Looking ahead, PTNM’s trajectory depends heavily on its ability to regain cost control, stabilize and then grow revenue, and turn its marketing- and formulation-led model back into a generator of positive cash flow. The strengthened balance sheet provides a window to execute on its innovation and expansion plans, but that window is not unlimited if losses persist. Until operations are aligned with its new capital structure and regulatory questions are clarified, the company’s outlook remains highly uncertain and sensitive to execution, consumer response, and regulatory outcomes.

CEO
Ying Yeung Wong

