PTRN
PTRN
Pattern Group Inc. Series A Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $723.1M ▲ | $284M ▼ | $28.72M ▲ | 3.97% ▲ | $0.16 ▲ | $30.3M ▲ |
| Q3-2025 | $639.65M ▲ | $339.44M ▲ | $-222.99M ▼ | -34.86% ▼ | $-1.27 ▼ | $-87.03M ▼ |
| Q2-2025 | $598.15M ▲ | $226.69M ▲ | $23.78M ▲ | 3.98% ▼ | $0.1 ▲ | $34.37M ▲ |
| Q1-2025 | $540.41M ▲ | $206.4M ▲ | $22.8M ▲ | 4.22% ▲ | $0.09 ▲ | $33.45M ▲ |
| Q2-2024 | $430.63M | $163.59M | $17.8M | 4.13% | $0.07 | $26.72M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $289.05M ▼ | $947.64M ▲ | $366.64M ▲ | $581M ▲ |
| Q3-2025 | $312.8M ▲ | $843.11M ▲ | $301.74M ▲ | $541.37M ▲ |
| Q2-2025 | $215.25M ▼ | $712.31M ▲ | $286.63M ▲ | $425.68M ▲ |
| Q1-2025 | $218.78M | $669.01M | $266.89M | $402.12M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.72M ▲ | $8.49M ▼ | $-24.58M ▼ | $-7.88M ▼ | $-23.75M ▼ | $3.21M ▼ |
| Q3-2025 | $-222.99M ▼ | $40.47M ▲ | $-4.61M ▲ | $61.59M ▲ | $97.55M ▲ | $35.85M ▲ |
| Q2-2025 | $23.78M ▲ | $2.04M ▼ | $-5.35M ▼ | $0 | $-3.53M ▼ | $-3.31M ▼ |
| Q1-2025 | $22.8M ▲ | $48.4M ▲ | $-5.23M ▼ | $0 | $43.16M ▲ | $43.17M ▲ |
| Q2-2024 | $17.8M | $3.59M | $-3.31M | $0 | $1.13M | $276K |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pattern Group Inc. Series A Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include a large and diversified revenue base, strong gross margins, and the ability to generate solid operating and free cash flow despite reported net losses. The balance sheet is conservative, with high liquidity, low debt, and a net cash position that provides resilience and flexibility. On the strategic side, PTRN benefits from a differentiated business model that tightly aligns it with brand success, a powerful AI and data platform, growing international exposure, and increasing traction beyond its initial dependence on Amazon. Its culture and track record of innovation appear to be central strengths.
Main concerns center on profitability quality and competitive dynamics. High overhead, particularly in selling and administrative functions, is compressing operating margins and contributing to negative earnings for shareholders. The gap between accounting profit and cash flow raises questions about how sustainable current spending levels are. PTRN also operates in a fast-changing, competitive ecosystem where large marketplaces, regulatory changes, rival platforms, and in-house brand capabilities can all erode its edge. Reliance on equity issuance to bolster cash and the limited public track record following a recent SPAC listing add layers of uncertainty around long-term economics and governance.
The forward picture for PTRN is balanced. The company has many of the ingredients for long-term success in a growing e-commerce and AI-driven marketing landscape: strong technology, valuable data, aligned incentives with customers, global reach, and a solid financial base. At the same time, it must prove that it can translate these advantages into durable, scalable profitability by reigning in overhead, integrating acquisitions effectively, and navigating platform and regulatory risks. With only one period of public financials, the trajectory is still largely untested, and future results will be critical in showing whether cash generation and innovation can ultimately be matched by consistent, healthy earnings.
About Pattern Group Inc. Series A Common Stock
https://www.pattern.comA tech-enabled ecommerce accelerator. Pattern helps brands grow sales across global online marketplaces (including Amazon, Walmart, TikTok Shop, etc.) via technology, analytics, logistics, advertising & content tools; they also purchase, distribute, and sell products on behalf of brands in many markets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $723.1M ▲ | $284M ▼ | $28.72M ▲ | 3.97% ▲ | $0.16 ▲ | $30.3M ▲ |
| Q3-2025 | $639.65M ▲ | $339.44M ▲ | $-222.99M ▼ | -34.86% ▼ | $-1.27 ▼ | $-87.03M ▼ |
| Q2-2025 | $598.15M ▲ | $226.69M ▲ | $23.78M ▲ | 3.98% ▼ | $0.1 ▲ | $34.37M ▲ |
| Q1-2025 | $540.41M ▲ | $206.4M ▲ | $22.8M ▲ | 4.22% ▲ | $0.09 ▲ | $33.45M ▲ |
| Q2-2024 | $430.63M | $163.59M | $17.8M | 4.13% | $0.07 | $26.72M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $289.05M ▼ | $947.64M ▲ | $366.64M ▲ | $581M ▲ |
| Q3-2025 | $312.8M ▲ | $843.11M ▲ | $301.74M ▲ | $541.37M ▲ |
| Q2-2025 | $215.25M ▼ | $712.31M ▲ | $286.63M ▲ | $425.68M ▲ |
| Q1-2025 | $218.78M | $669.01M | $266.89M | $402.12M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.72M ▲ | $8.49M ▼ | $-24.58M ▼ | $-7.88M ▼ | $-23.75M ▼ | $3.21M ▼ |
| Q3-2025 | $-222.99M ▼ | $40.47M ▲ | $-4.61M ▲ | $61.59M ▲ | $97.55M ▲ | $35.85M ▲ |
| Q2-2025 | $23.78M ▲ | $2.04M ▼ | $-5.35M ▼ | $0 | $-3.53M ▼ | $-3.31M ▼ |
| Q1-2025 | $22.8M ▲ | $48.4M ▲ | $-5.23M ▼ | $0 | $43.16M ▲ | $43.17M ▲ |
| Q2-2024 | $17.8M | $3.59M | $-3.31M | $0 | $1.13M | $276K |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pattern Group Inc. Series A Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include a large and diversified revenue base, strong gross margins, and the ability to generate solid operating and free cash flow despite reported net losses. The balance sheet is conservative, with high liquidity, low debt, and a net cash position that provides resilience and flexibility. On the strategic side, PTRN benefits from a differentiated business model that tightly aligns it with brand success, a powerful AI and data platform, growing international exposure, and increasing traction beyond its initial dependence on Amazon. Its culture and track record of innovation appear to be central strengths.
Main concerns center on profitability quality and competitive dynamics. High overhead, particularly in selling and administrative functions, is compressing operating margins and contributing to negative earnings for shareholders. The gap between accounting profit and cash flow raises questions about how sustainable current spending levels are. PTRN also operates in a fast-changing, competitive ecosystem where large marketplaces, regulatory changes, rival platforms, and in-house brand capabilities can all erode its edge. Reliance on equity issuance to bolster cash and the limited public track record following a recent SPAC listing add layers of uncertainty around long-term economics and governance.
The forward picture for PTRN is balanced. The company has many of the ingredients for long-term success in a growing e-commerce and AI-driven marketing landscape: strong technology, valuable data, aligned incentives with customers, global reach, and a solid financial base. At the same time, it must prove that it can translate these advantages into durable, scalable profitability by reigning in overhead, integrating acquisitions effectively, and navigating platform and regulatory risks. With only one period of public financials, the trajectory is still largely untested, and future results will be critical in showing whether cash generation and innovation can ultimately be matched by consistent, healthy earnings.

CEO
David Wright
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 33
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
NORGES BANK
Shares:2.25M
Value:$31M
LOOMIS SAYLES & CO L P
Shares:2.14M
Value:$29.42M
WASATCH ADVISORS LP
Shares:2.01M
Value:$27.64M
Summary
Showing Top 3 of 81

