QBTS-WT
QBTS-WT
D-Wave Quantum Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.75M ▼ | $36.62M ▲ | $-42.33M ▲ | -1.54K% ▲ | $-0.12 ▲ | $-38.27M ▲ |
| Q3-2025 | $3.74M ▲ | $30.41M ▲ | $-139.99M ▲ | -3.74K% ▲ | $-0.41 ▲ | $-139.42M ▲ |
| Q2-2025 | $3.1M ▼ | $28.48M ▲ | $-167.33M ▼ | -5.41K% ▼ | $-0.57 ▼ | $-166.62M ▼ |
| Q1-2025 | $15M ▲ | $25.17M ▲ | $-5.42M ▲ | -36.14% ▲ | $-0.02 ▲ | $-4.64M ▲ |
| Q4-2024 | $2.31M | $21.7M | $-86.08M | -3.73K% | $-0.37 | $-85.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $884.48M ▲ | $915.81M ▲ | $63.58M ▼ | $852.23M ▲ |
| Q3-2025 | $836.23M ▲ | $865.82M ▲ | $195.27M ▲ | $670.55M ▼ |
| Q2-2025 | $819.31M ▲ | $843.6M ▲ | $149.35M ▲ | $694.25M ▲ |
| Q1-2025 | $304.32M ▲ | $325.6M ▲ | $118.21M ▼ | $207.39M ▲ |
| Q4-2024 | $177.98M | $199.85M | $137.21M | $62.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-42.33M ▲ | $-18.37M ▲ | $-249.57M ▼ | $67.11M ▲ | $-200.88M ▼ | $-20.03M ▲ |
| Q3-2025 | $-139.99M ▲ | $-19.05M ▼ | $-1.21M ▼ | $37.08M ▼ | $16.92M ▼ | $-20.06M ▼ |
| Q2-2025 | $-167.33M ▼ | $-15.29M ▲ | $141K ▲ | $529.35M ▲ | $514.99M ▲ | $-16.04M ▲ |
| Q1-2025 | $-5.42M ▲ | $-19.28M ▼ | $-498K ▲ | $145.62M ▼ | $126.34M ▼ | $-19.72M ▼ |
| Q4-2024 | $-86.08M | $2.02M | $-963K | $147.56M | $148.71M | $1.05M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Professional Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
System Sales | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
GERMANY | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
JAPAN | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographical Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SWITZERLAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED KINGDOM | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at D-Wave Quantum Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position with substantial cash and little debt, providing near‑term financial flexibility despite ongoing losses. The company holds a differentiated position in quantum annealing with commercial hardware, a mature cloud platform, and a broad ecosystem of tools and services. High gross margins suggest that, at the unit level, the economics of delivering its solutions can be attractive if revenue scales. A deep focus on R&D, a sizable patent portfolio, and early customer traction in real optimization problems further support its positioning as a serious quantum player.
The main risks stem from persistent large operating and net losses, negative free cash flow, and heavy reliance on external financing to sustain operations. The market for quantum computing is still small, experimental, and uncertain, making the timing and scale of future revenue growth hard to predict. Technological risk is significant: competing architectures, particularly gate‑model systems pursued by major technology companies, could reduce the relevance of D‑Wave’s approach if they mature quickly. Additionally, dependence on a limited set of contracts and the potential need for further capital raises introduce business and financing uncertainty.
The outlook is that of a high‑risk, high‑uncertainty, innovation‑driven company: it has the balance sheet strength today to continue investing, a credible technological roadmap, and a leading role in a promising but early market. However, the path to sustainable profitability is not yet visible from the current financials; it will likely require several years of execution, steady growth in commercial adoption, and some moderation of cost growth relative to revenue. How effectively D‑Wave converts its technical lead and dual‑platform strategy into durable, expanding customer relationships will largely determine its long‑term trajectory.
About D-Wave Quantum Inc.
https://www.dwavesys.comD-Wave Quantum Inc. develops and delivers quantum computing systems, software, and services worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.75M ▼ | $36.62M ▲ | $-42.33M ▲ | -1.54K% ▲ | $-0.12 ▲ | $-38.27M ▲ |
| Q3-2025 | $3.74M ▲ | $30.41M ▲ | $-139.99M ▲ | -3.74K% ▲ | $-0.41 ▲ | $-139.42M ▲ |
| Q2-2025 | $3.1M ▼ | $28.48M ▲ | $-167.33M ▼ | -5.41K% ▼ | $-0.57 ▼ | $-166.62M ▼ |
| Q1-2025 | $15M ▲ | $25.17M ▲ | $-5.42M ▲ | -36.14% ▲ | $-0.02 ▲ | $-4.64M ▲ |
| Q4-2024 | $2.31M | $21.7M | $-86.08M | -3.73K% | $-0.37 | $-85.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $884.48M ▲ | $915.81M ▲ | $63.58M ▼ | $852.23M ▲ |
| Q3-2025 | $836.23M ▲ | $865.82M ▲ | $195.27M ▲ | $670.55M ▼ |
| Q2-2025 | $819.31M ▲ | $843.6M ▲ | $149.35M ▲ | $694.25M ▲ |
| Q1-2025 | $304.32M ▲ | $325.6M ▲ | $118.21M ▼ | $207.39M ▲ |
| Q4-2024 | $177.98M | $199.85M | $137.21M | $62.65M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-42.33M ▲ | $-18.37M ▲ | $-249.57M ▼ | $67.11M ▲ | $-200.88M ▼ | $-20.03M ▲ |
| Q3-2025 | $-139.99M ▲ | $-19.05M ▼ | $-1.21M ▼ | $37.08M ▼ | $16.92M ▼ | $-20.06M ▼ |
| Q2-2025 | $-167.33M ▼ | $-15.29M ▲ | $141K ▲ | $529.35M ▲ | $514.99M ▲ | $-16.04M ▲ |
| Q1-2025 | $-5.42M ▲ | $-19.28M ▼ | $-498K ▲ | $145.62M ▼ | $126.34M ▼ | $-19.72M ▼ |
| Q4-2024 | $-86.08M | $2.02M | $-963K | $147.56M | $148.71M | $1.05M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Professional Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
System Sales | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
GERMANY | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
JAPAN | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Geographical Areas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SWITZERLAND | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED KINGDOM | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at D-Wave Quantum Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity position with substantial cash and little debt, providing near‑term financial flexibility despite ongoing losses. The company holds a differentiated position in quantum annealing with commercial hardware, a mature cloud platform, and a broad ecosystem of tools and services. High gross margins suggest that, at the unit level, the economics of delivering its solutions can be attractive if revenue scales. A deep focus on R&D, a sizable patent portfolio, and early customer traction in real optimization problems further support its positioning as a serious quantum player.
The main risks stem from persistent large operating and net losses, negative free cash flow, and heavy reliance on external financing to sustain operations. The market for quantum computing is still small, experimental, and uncertain, making the timing and scale of future revenue growth hard to predict. Technological risk is significant: competing architectures, particularly gate‑model systems pursued by major technology companies, could reduce the relevance of D‑Wave’s approach if they mature quickly. Additionally, dependence on a limited set of contracts and the potential need for further capital raises introduce business and financing uncertainty.
The outlook is that of a high‑risk, high‑uncertainty, innovation‑driven company: it has the balance sheet strength today to continue investing, a credible technological roadmap, and a leading role in a promising but early market. However, the path to sustainable profitability is not yet visible from the current financials; it will likely require several years of execution, steady growth in commercial adoption, and some moderation of cost growth relative to revenue. How effectively D‑Wave converts its technical lead and dual‑platform strategy into durable, expanding customer relationships will largely determine its long‑term trajectory.

CEO
Alan E. Baratz
Compensation Summary
(Year 2024)
Price Target
Institutional Ownership
CLEAR STREET LLC
Shares:455.3K
Value:$9.84M
HUDSON BAY CAPITAL MANAGEMENT LP
Shares:427.21K
Value:$9.24M
CAPTION MANAGEMENT, LLC
Shares:374.56K
Value:$8.1M
Summary
Showing Top 3 of 16

