RAND
RAND
Rand Capital CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.58M ▲ | $570.79K ▲ | $-2.23M ▲ | -141.25% ▼ | $-0.75 ▲ | $0 ▲ |
| Q2-2025 | $-7.34M ▼ | $382.77K ▼ | $-7.74M ▼ | 105.4% ▲ | $-2.6 ▼ | $-7.74M ▼ |
| Q1-2025 | $1.34M ▲ | $457.7K ▲ | $841.45K ▲ | 62.89% ▼ | $0.42 ▲ | $850.04K ▲ |
| Q4-2024 | $-2.36M ▼ | $338.61K ▲ | $-2.95M ▼ | 125.09% ▲ | $-1.14 ▼ | $-2.75M ▼ |
| Q3-2024 | $2.98M | $288.44K | $2.64M | 88.4% | $1.02 | $2.46M |
What's going well?
Revenue and operating profit swung from large losses to healthy positives, showing the core business is recovering fast. Losses are shrinking, and the company is no longer burning cash at the same rate.
What's concerning?
Huge 'other' expenses wiped out operating gains, and the company still lost money overall. Overhead is high, and the business remains volatile and unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.49M ▲ | $54.58M ▼ | $958.27K ▲ | $53.62M ▼ |
| Q2-2025 | $4.42M ▼ | $57.64M ▼ | $925.59K ▼ | $56.71M ▼ |
| Q1-2025 | $4.93M ▲ | $67.82M ▼ | $2.51M ▼ | $65.31M ▼ |
| Q4-2024 | $834.8K ▼ | $72.46M ▼ | $7.12M ▼ | $65.33M ▼ |
| Q3-2024 | $3.35M | $79.8M | $9.35M | $70.45M |
What's financially strong about this company?
The company has no debt, a strong cash position, and most assets are liquid investments. It easily covers all its bills and has no hidden risks.
What are the financial risks or weaknesses?
Retained losses are growing, and book value is shrinking. The company has no physical assets or profits, so long-term sustainability depends on turning operations around.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.23M ▼ | $491.77K ▲ | $5.44M ▲ | $-861.25K ▼ | $5.07M ▲ | $491.77K ▲ |
| Q2-2025 | $0 ▼ | $347.69K ▲ | $0 ▼ | $-861.14K ▲ | $-513.46K ▼ | $347.69K ▲ |
| Q1-2025 | $841.45K ▲ | $-1.22M ▼ | $8.95M ▲ | $-3.63M ▼ | $4.1M ▲ | $-1.22M ▼ |
| Q4-2024 | $-2.95M ▼ | $782.07K ▼ | $0 ▼ | $-3.3M ▲ | $-2.52M ▼ | $782.07K ▼ |
| Q3-2024 | $2.64M | $957.68K | $14.15M | $-14.05M | $1.06M | $957.68K |
What's strong about this company's cash flow?
RAND produces positive operating and free cash flow, covers its dividend, and does not rely on debt or new shares. The cash balance is growing, giving the company flexibility and safety.
What are the cash flow concerns?
Net income is negative, so profits rely on non-cash items. Some cash flow benefit came from selling investments and stretching payables, which may not repeat.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rand Capital Corporation's financial evolution and strategic trajectory over the past five years.
Rand combines a lean, asset-light model with very high margins in its stronger years, a recently strengthened balance sheet with low leverage, and improving operating and free cash flow. It has a clear niche in the lower middle market, a flexible toolkit for structuring investments, and a relationship-driven approach that can deepen ties with portfolio companies. Its shift toward income-generating debt and its conservative current leverage profile both support financial resilience.
The main concerns center on volatility and concentration. Revenue, earnings, and cash flows have shown sharp swings, including a year of negative profitability, underscoring sensitivity to portfolio performance and market conditions. Retained earnings have trended down despite recent strong results, and cash balances and working capital have been inconsistent. As a small BDC with a focused portfolio and no traditional R&D or product-based moat, Rand also faces competition from larger capital providers, credit and default risk, and potential pressure in downturns.
Based on the information provided, the near-term picture appears improved: profitability and cash generation are strong, leverage is low, and the company is executing on a clear, income-oriented strategy. Over the longer term, outcomes will likely hinge on the quality of underwriting, the health of the lower middle-market companies it serves, and management’s ability to navigate credit cycles and competition. The trajectory looks more stable today than during the mid-period downturn, but the business model remains inherently cyclical and event-driven, so expectations should factor in ongoing variability in results.
About Rand Capital Corporation
https://www.randcapital.comRand Capital Corporation is a business development company and regulated investment company specializing in private equity investments. The firm prefers to make investments through equity or debt instruments in lower middle market and in small to medium-sized privately held companies. It generally lends to more mature companies. The firm does not prefer to invest in real estate sector.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.58M ▲ | $570.79K ▲ | $-2.23M ▲ | -141.25% ▼ | $-0.75 ▲ | $0 ▲ |
| Q2-2025 | $-7.34M ▼ | $382.77K ▼ | $-7.74M ▼ | 105.4% ▲ | $-2.6 ▼ | $-7.74M ▼ |
| Q1-2025 | $1.34M ▲ | $457.7K ▲ | $841.45K ▲ | 62.89% ▼ | $0.42 ▲ | $850.04K ▲ |
| Q4-2024 | $-2.36M ▼ | $338.61K ▲ | $-2.95M ▼ | 125.09% ▲ | $-1.14 ▼ | $-2.75M ▼ |
| Q3-2024 | $2.98M | $288.44K | $2.64M | 88.4% | $1.02 | $2.46M |
What's going well?
Revenue and operating profit swung from large losses to healthy positives, showing the core business is recovering fast. Losses are shrinking, and the company is no longer burning cash at the same rate.
What's concerning?
Huge 'other' expenses wiped out operating gains, and the company still lost money overall. Overhead is high, and the business remains volatile and unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $9.49M ▲ | $54.58M ▼ | $958.27K ▲ | $53.62M ▼ |
| Q2-2025 | $4.42M ▼ | $57.64M ▼ | $925.59K ▼ | $56.71M ▼ |
| Q1-2025 | $4.93M ▲ | $67.82M ▼ | $2.51M ▼ | $65.31M ▼ |
| Q4-2024 | $834.8K ▼ | $72.46M ▼ | $7.12M ▼ | $65.33M ▼ |
| Q3-2024 | $3.35M | $79.8M | $9.35M | $70.45M |
What's financially strong about this company?
The company has no debt, a strong cash position, and most assets are liquid investments. It easily covers all its bills and has no hidden risks.
What are the financial risks or weaknesses?
Retained losses are growing, and book value is shrinking. The company has no physical assets or profits, so long-term sustainability depends on turning operations around.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.23M ▼ | $491.77K ▲ | $5.44M ▲ | $-861.25K ▼ | $5.07M ▲ | $491.77K ▲ |
| Q2-2025 | $0 ▼ | $347.69K ▲ | $0 ▼ | $-861.14K ▲ | $-513.46K ▼ | $347.69K ▲ |
| Q1-2025 | $841.45K ▲ | $-1.22M ▼ | $8.95M ▲ | $-3.63M ▼ | $4.1M ▲ | $-1.22M ▼ |
| Q4-2024 | $-2.95M ▼ | $782.07K ▼ | $0 ▼ | $-3.3M ▲ | $-2.52M ▼ | $782.07K ▼ |
| Q3-2024 | $2.64M | $957.68K | $14.15M | $-14.05M | $1.06M | $957.68K |
What's strong about this company's cash flow?
RAND produces positive operating and free cash flow, covers its dividend, and does not rely on debt or new shares. The cash balance is growing, giving the company flexibility and safety.
What are the cash flow concerns?
Net income is negative, so profits rely on non-cash items. Some cash flow benefit came from selling investments and stretching payables, which may not repeat.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rand Capital Corporation's financial evolution and strategic trajectory over the past five years.
Rand combines a lean, asset-light model with very high margins in its stronger years, a recently strengthened balance sheet with low leverage, and improving operating and free cash flow. It has a clear niche in the lower middle market, a flexible toolkit for structuring investments, and a relationship-driven approach that can deepen ties with portfolio companies. Its shift toward income-generating debt and its conservative current leverage profile both support financial resilience.
The main concerns center on volatility and concentration. Revenue, earnings, and cash flows have shown sharp swings, including a year of negative profitability, underscoring sensitivity to portfolio performance and market conditions. Retained earnings have trended down despite recent strong results, and cash balances and working capital have been inconsistent. As a small BDC with a focused portfolio and no traditional R&D or product-based moat, Rand also faces competition from larger capital providers, credit and default risk, and potential pressure in downturns.
Based on the information provided, the near-term picture appears improved: profitability and cash generation are strong, leverage is low, and the company is executing on a clear, income-oriented strategy. Over the longer term, outcomes will likely hinge on the quality of underwriting, the health of the lower middle-market companies it serves, and management’s ability to navigate credit cycles and competition. The trajectory looks more stable today than during the mid-period downturn, but the business model remains inherently cyclical and event-driven, so expectations should factor in ongoing variability in results.

CEO
Daniel Patrick Penberthy
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-05-22 | Reverse | 1:9 |
| 1995-06-19 | Forward | 5:4 |
ETFs Holding This Stock
Summary
Showing Top 3 of 15
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
O'SHAUGHNESSY ASSET MANAGEMENT, LLC
Shares:18.85K
Value:$220.56K
COURIER CAPITAL LLC
Shares:15.38K
Value:$179.97K
SHUFRO ROSE & CO LLC
Shares:14K
Value:$163.8K
Summary
Showing Top 3 of 10

