RAVE

RAVE
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $3.213M ▲ | $1.424M ▲ | $645K ▼ | 20.075% ▼ | $0.05 ▼ | $969K ▼ |
| Q4-2025 | $3.154M ▲ | $1.184M ▼ | $847K ▲ | 26.855% ▲ | $0.06 ▲ | $1.342M ▲ |
| Q3-2025 | $2.966M ▲ | $1.332M ▼ | $722K ▲ | 24.343% ▲ | $0.05 ▲ | $1.017M ▲ |
| Q2-2025 | $2.869M ▼ | $1.376M ▼ | $607K ▲ | 21.157% ▲ | $0.04 ▲ | $780K ▲ |
| Q1-2025 | $3.05M | $1.442M | $526K | 17.246% | $0.036 | $753K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $10.556M ▲ | $17.005M ▲ | $2.168M ▼ | $14.837M ▲ |
| Q4-2025 | $9.883M ▲ | $16.557M ▲ | $2.403M ▲ | $14.154M ▲ |
| Q3-2025 | $8.721M ▼ | $15.711M ▼ | $2.363M ▲ | $13.348M ▼ |
| Q2-2025 | $8.916M ▲ | $16.115M ▼ | $2.336M ▼ | $13.779M ▲ |
| Q1-2025 | $8.433M | $16.285M | $2.984M | $13.301M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $645K ▼ | $608K ▼ | $-2.07M ▼ | $0 ▼ | $-1.462M ▼ | $600K ▼ |
| Q4-2025 | $847K ▲ | $1.227M ▲ | $897K ▲ | $1K ▲ | $2.125M ▲ | $1.196M ▲ |
| Q3-2025 | $722K ▲ | $953K ▲ | $-1.885M ▼ | $-1.205M ▼ | $-2.137M ▼ | $953K ▲ |
| Q2-2025 | $607K ▲ | $695K ▲ | $975K ▲ | $-182K ▼ | $1.488M ▲ | $651K ▲ |
| Q1-2025 | $526K | $520K | $-2.023M | $0 | $-1.503M | $520K |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Advertising Funds | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Area Development Exclusivity Fees and Foreign Master License Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise License Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise Royalties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Supplier and Distributor Incentive Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Supplier Convention Funds | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
RAVE is a very small, primarily franchise‑driven restaurant group with stable but low‑growth revenue and thin, sometimes volatile profits. Its balance sheet is simple and largely debt‑free, which limits financial risk but also underlines its constrained scale and financial flexibility. Cash flow is generally around breakeven, adequate to operate but not abundant enough to fund rapid, self‑financed expansion. Competitively, the story is uneven: Pizza Inn’s value buffet format and focus on smaller markets give it a clearer niche, while Pie Five operates in a tougher, commoditized fast‑casual pizza segment and is still working through a turnaround. Management is betting on technology upgrades, concept refreshes, menu innovation, and disciplined cost control to drive a gradual improvement in unit economics and brand relevance. Future performance will likely hinge on whether Pizza Inn’s remodel and expansion pipeline materialize as planned and whether Pie Five can carve out a distinct, profitable identity in a crowded field.
About RAVE Restaurant Group, Inc.
https://www.raverg.comRave Restaurant Group, Inc., together with its subsidiaries, operates and franchises pizza buffet, delivery/carry-out (delco), and express restaurants under the Pizza Inn trademark in the United States and internationally. It operates through three segments: Pizza Inn Franchising, Pie Five Franchising, and Company-Owned Restaurants.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $3.213M ▲ | $1.424M ▲ | $645K ▼ | 20.075% ▼ | $0.05 ▼ | $969K ▼ |
| Q4-2025 | $3.154M ▲ | $1.184M ▼ | $847K ▲ | 26.855% ▲ | $0.06 ▲ | $1.342M ▲ |
| Q3-2025 | $2.966M ▲ | $1.332M ▼ | $722K ▲ | 24.343% ▲ | $0.05 ▲ | $1.017M ▲ |
| Q2-2025 | $2.869M ▼ | $1.376M ▼ | $607K ▲ | 21.157% ▲ | $0.04 ▲ | $780K ▲ |
| Q1-2025 | $3.05M | $1.442M | $526K | 17.246% | $0.036 | $753K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $10.556M ▲ | $17.005M ▲ | $2.168M ▼ | $14.837M ▲ |
| Q4-2025 | $9.883M ▲ | $16.557M ▲ | $2.403M ▲ | $14.154M ▲ |
| Q3-2025 | $8.721M ▼ | $15.711M ▼ | $2.363M ▲ | $13.348M ▼ |
| Q2-2025 | $8.916M ▲ | $16.115M ▼ | $2.336M ▼ | $13.779M ▲ |
| Q1-2025 | $8.433M | $16.285M | $2.984M | $13.301M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $645K ▼ | $608K ▼ | $-2.07M ▼ | $0 ▼ | $-1.462M ▼ | $600K ▼ |
| Q4-2025 | $847K ▲ | $1.227M ▲ | $897K ▲ | $1K ▲ | $2.125M ▲ | $1.196M ▲ |
| Q3-2025 | $722K ▲ | $953K ▲ | $-1.885M ▼ | $-1.205M ▼ | $-2.137M ▼ | $953K ▲ |
| Q2-2025 | $607K ▲ | $695K ▲ | $975K ▲ | $-182K ▼ | $1.488M ▲ | $651K ▲ |
| Q1-2025 | $526K | $520K | $-2.023M | $0 | $-1.503M | $520K |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q1-2025 |
|---|---|---|---|---|
Advertising Funds | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Area Development Exclusivity Fees and Foreign Master License Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise License Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Franchise Royalties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rental Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Supplier and Distributor Incentive Revenues | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Supplier Convention Funds | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
RAVE is a very small, primarily franchise‑driven restaurant group with stable but low‑growth revenue and thin, sometimes volatile profits. Its balance sheet is simple and largely debt‑free, which limits financial risk but also underlines its constrained scale and financial flexibility. Cash flow is generally around breakeven, adequate to operate but not abundant enough to fund rapid, self‑financed expansion. Competitively, the story is uneven: Pizza Inn’s value buffet format and focus on smaller markets give it a clearer niche, while Pie Five operates in a tougher, commoditized fast‑casual pizza segment and is still working through a turnaround. Management is betting on technology upgrades, concept refreshes, menu innovation, and disciplined cost control to drive a gradual improvement in unit economics and brand relevance. Future performance will likely hinge on whether Pizza Inn’s remodel and expansion pipeline materialize as planned and whether Pie Five can carve out a distinct, profitable identity in a crowded field.

CEO
Brandon L. Solano
Compensation Summary
(Year 2025)

CEO
Brandon L. Solano
Compensation Summary
(Year 2025)
Ratings Snapshot
Rating : A-
Institutional Ownership

VANGUARD GROUP INC
277.63K Shares
$880.087K

WATCHMAN GROUP, INC.
182.8K Shares
$579.476K

CORSAIR CAPITAL MANAGEMENT, L.P.
163.555K Shares
$518.469K

RENAISSANCE TECHNOLOGIES LLC
149.258K Shares
$473.148K

GEODE CAPITAL MANAGEMENT, LLC
129.328K Shares
$409.97K

BLACKROCK, INC.
56.19K Shares
$178.122K

DIMENSIONAL FUND ADVISORS LP
36.104K Shares
$114.45K

SUSQUEHANNA INTERNATIONAL GROUP, LLP
29.902K Shares
$94.789K

STATE STREET CORP
27.641K Shares
$87.622K

BLACKROCK INC.
25.976K Shares
$82.344K

CITADEL ADVISORS LLC
25.15K Shares
$79.725K

JUNCTURE WEALTH STRATEGIES, LLC
24.132K Shares
$76.498K

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
20.324K Shares
$64.427K

EVERGREEN CAPITAL MANAGEMENT LLC
20.265K Shares
$64.24K

RELATIVE VALUE PARTNERS GROUP, LLC
20K Shares
$63.4K

BLACKROCK FUND ADVISORS
19.381K Shares
$61.438K

JAMES INVESTMENT RESEARCH INC
16K Shares
$50.72K

NEWEDGE ADVISORS, LLC
16K Shares
$50.72K

MORGAN STANLEY
14.397K Shares
$45.638K

NORTHERN TRUST CORP
13.972K Shares
$44.291K
Summary
Only Showing The Top 20

