RAY

RAY
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.491M ▼ | $4.929M ▼ | $3.616M ▼ | 10.19% ▼ | $0.2 ▼ | $3.732M ▼ |
| Q2-2025 | $43.249M ▲ | $5.229M ▲ | $4.652M ▲ | 10.756% ▲ | $0.28 ▲ | $3.921M ▼ |
| Q4-2024 | $33.955M ▲ | $1.798M ▲ | $3.519M ▼ | 10.363% ▼ | $0.22 ▼ | $4.401M ▼ |
| Q2-2024 | $33.017M ▲ | $1.768M ▼ | $6.418M ▲ | 19.439% ▲ | $0.4 ▲ | $6.963M ▲ |
| Q4-2023 | $27.054M | $1.776M | $4.347M | 16.069% | $0.28 | $4.823M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $84.851M ▲ | $94.891M ▼ | $17.929M ▼ | $76.962M ▲ |
| Q2-2025 | $81.047M ▲ | $95.784M ▲ | $22.438M ▼ | $73.346M ▲ |
| Q4-2024 | $35.886M ▼ | $58.113M ▲ | $27.038M ▲ | $31.075M ▲ |
| Q2-2024 | $37.764M ▲ | $50.201M ▲ | $22.645M ▲ | $27.557M ▲ |
| Q2-2023 | $22.297M | $29.562M | $12.77M | $16.791M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.616M ▼ | $3.599M ▲ | $0 ▼ | $98.876K ▼ | $0 | $3.599M ▲ |
| Q2-2025 | $4.652M ▲ | $2.621M ▲ | $145.166K ▼ | $42.772M ▲ | $0 ▲ | $2.621M ▲ |
| Q4-2024 | $3.519M ▼ | $-664.682K ▼ | $636.158K ▲ | $-1.818M ▼ | $-938.958K ▼ | $-664.682K ▼ |
| Q2-2024 | $6.418M ▲ | $16.413M ▲ | $210.702K ▲ | $-257.702K ▲ | $8.201M ▲ | $16.413M ▲ |
| Q4-2023 | $4.347M | $1.706M | $-14.646K | $-2.468M | $-467.253K | $1.706M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Raytech is a very small, asset‑light OEM/ODM player in personal care appliances that has managed to stay consistently profitable, grow revenue gradually, and build a cash‑rich, debt‑free balance sheet. Its business model emphasizes collaboration, sourcing expertise, and long‑term relationships with a handful of major brand customers and manufacturing partners in China. This provides a focused niche and operational efficiency but also introduces significant concentration risk: performance is tightly linked to a few key relationships. Cash flow has recently been solid and capital needs are low, supporting a conservative financial profile. The planned reverse stock split suggests an effort to maintain market listing standards and may reflect the constraints of operating at such a small scale. Overall, Raytech combines financial prudence and steady profitability with meaningful exposure to customer and supplier dependency, limited scale, and a relatively narrow competitive moat.
About Raytech Holding Limited Ordinary Shares
https://www.raytech.com.hkRaytech Holdings Company Limited, through its subsidiary, manufactures electronic personal care and household appliances in Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $35.491M ▼ | $4.929M ▼ | $3.616M ▼ | 10.19% ▼ | $0.2 ▼ | $3.732M ▼ |
| Q2-2025 | $43.249M ▲ | $5.229M ▲ | $4.652M ▲ | 10.756% ▲ | $0.28 ▲ | $3.921M ▼ |
| Q4-2024 | $33.955M ▲ | $1.798M ▲ | $3.519M ▼ | 10.363% ▼ | $0.22 ▼ | $4.401M ▼ |
| Q2-2024 | $33.017M ▲ | $1.768M ▼ | $6.418M ▲ | 19.439% ▲ | $0.4 ▲ | $6.963M ▲ |
| Q4-2023 | $27.054M | $1.776M | $4.347M | 16.069% | $0.28 | $4.823M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $84.851M ▲ | $94.891M ▼ | $17.929M ▼ | $76.962M ▲ |
| Q2-2025 | $81.047M ▲ | $95.784M ▲ | $22.438M ▼ | $73.346M ▲ |
| Q4-2024 | $35.886M ▼ | $58.113M ▲ | $27.038M ▲ | $31.075M ▲ |
| Q2-2024 | $37.764M ▲ | $50.201M ▲ | $22.645M ▲ | $27.557M ▲ |
| Q2-2023 | $22.297M | $29.562M | $12.77M | $16.791M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.616M ▼ | $3.599M ▲ | $0 ▼ | $98.876K ▼ | $0 | $3.599M ▲ |
| Q2-2025 | $4.652M ▲ | $2.621M ▲ | $145.166K ▼ | $42.772M ▲ | $0 ▲ | $2.621M ▲ |
| Q4-2024 | $3.519M ▼ | $-664.682K ▼ | $636.158K ▲ | $-1.818M ▼ | $-938.958K ▼ | $-664.682K ▼ |
| Q2-2024 | $6.418M ▲ | $16.413M ▲ | $210.702K ▲ | $-257.702K ▲ | $8.201M ▲ | $16.413M ▲ |
| Q4-2023 | $4.347M | $1.706M | $-14.646K | $-2.468M | $-467.253K | $1.706M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Raytech is a very small, asset‑light OEM/ODM player in personal care appliances that has managed to stay consistently profitable, grow revenue gradually, and build a cash‑rich, debt‑free balance sheet. Its business model emphasizes collaboration, sourcing expertise, and long‑term relationships with a handful of major brand customers and manufacturing partners in China. This provides a focused niche and operational efficiency but also introduces significant concentration risk: performance is tightly linked to a few key relationships. Cash flow has recently been solid and capital needs are low, supporting a conservative financial profile. The planned reverse stock split suggests an effort to maintain market listing standards and may reflect the constraints of operating at such a small scale. Overall, Raytech combines financial prudence and steady profitability with meaningful exposure to customer and supplier dependency, limited scale, and a relatively narrow competitive moat.

CEO
Tim Hoi Ching
Compensation Summary
(Year 2024)

CEO
Tim Hoi Ching
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-07 | Reverse | 1:16 |
Ratings Snapshot
Rating : B

