RAYA
RAYA
Erayak Power Solution Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $8.74M ▼ | $2.27M ▼ | $-516.65K ▼ | -5.91% ▼ | $-2.25 ▼ | $230.25K ▲ |
| Q4-2024 | $18.36M ▲ | $2.83M ▲ | $-57.44K ▲ | -0.31% ▲ | $-0.36 ▼ | $60.91K ▲ |
| Q2-2024 | $11.94M ▲ | $2.35M ▲ | $-1.06M ▼ | -8.87% ▼ | $-0.07 ▼ | $-525.28K ▼ |
| Q4-2023 | $10.87M ▲ | $2.11M ▲ | $743.54K ▲ | 6.84% ▲ | $0.06 ▲ | $287.25K ▼ |
| Q2-2023 | $9.41M | $2.07M | $475.17K | 5.05% | $0.04 | $1M |
What's going well?
Gross margins improved a bit, meaning the company is keeping more from each sale. There were no major one-time charges, so the results are clean.
What's concerning?
Revenue fell by more than half, losses exploded, and the company issued a lot more shares, diluting existing shareholders. Costs are not falling fast enough to keep up with shrinking sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $422.38K ▼ | $49.2M ▲ | $22.8M ▲ | $26.4M ▼ |
| Q4-2024 | $532.61K ▼ | $46.03M ▲ | $19.45M ▲ | $26.59M ▼ |
| Q2-2024 | $1.1M ▼ | $42.41M ▲ | $15.74M ▲ | $26.67M ▲ |
| Q4-2023 | $5.88M ▲ | $35.29M ▲ | $15.08M ▼ | $20.2M ▲ |
| Q2-2023 | $5.77M | $34.76M | $15.6M | $19.16M |
What's financially strong about this company?
The company still has more assets than liabilities, with positive equity and a decent current ratio. Most assets are tangible, and there's no risky goodwill.
What are the financial risks or weaknesses?
Cash is very low, and debt has more than doubled in just one quarter. Inventory is piling up, which could signal slowing sales or operational issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-516.65K ▼ | $-782.38K ▲ | $-4.49M ▼ | $4.36M ▲ | $-902.43K ▼ | $-2.75M ▼ |
| Q4-2024 | $-28.72K ▲ | $-3.02M ▲ | $-369.97K ▲ | $3.59M ▼ | $220.87K ▲ | $-1.47M ▲ |
| Q2-2024 | $-1.06M ▼ | $-12.86M ▼ | $-601.85K ▼ | $8.79M ▲ | $-4.77M ▼ | $-13.46M ▼ |
| Q4-2023 | $743.54K ▲ | $1.28M ▼ | $2.97M ▲ | $-5.82M ▼ | $-697.61K ▼ | $980.34K ▼ |
| Q2-2023 | $475.17K | $5.45M | $-4.34M | $-619.02K | $491.36K | $5.07M |
What's strong about this company's cash flow?
Operating cash burn improved compared to last quarter, and the company was able to raise new debt to keep going. Receivables collection also improved, bringing in some cash.
What are the cash flow concerns?
Free cash flow burn is getting worse, cash on hand is nearly gone, and the company is now highly dependent on borrowing. Working capital is deteriorating, and there's no cash being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at Erayak Power Solution Group Inc.'s financial evolution and strategic trajectory over the past five years.
RAYA combines strong revenue growth, expanding assets, and rising equity with a clear strategic focus on niche power solutions and user‑centric product features. Its improved headline liquidity metrics and growing R&D investment indicate a company actively building capabilities for future growth. The built‑to‑order model, customization, and targeted push into North America via a local subsidiary create potential for differentiated positioning in attractive end markets like RVs and home backup power.
The most pressing issues lie in profitability and cash generation. Margins have eroded from healthy levels to losses, operating cash flow has turned sharply negative, and free cash flow has become deeply constrained. At the same time, cash balances have fallen, debt has risen again, and a larger portion of assets resides in receivables and other non‑cash items, adding working capital and credit risk. Competitive pressure from larger players and execution risk in international expansion further compound the financial challenges.
The outlook hinges on whether RAYA can convert its revenue growth, R&D efforts, and capacity investments into a return to sustainable profitability and positive cash flow. If management can stabilize margins, improve working capital discipline, and leverage its niche strengths in key markets, the existing platform could support a healthier financial profile over time. However, until the company demonstrates more consistent earnings and cash generation, its growth‑oriented strategy will remain closely tied to its ability to manage costs, funding, and competitive pressures with discipline.
About Erayak Power Solution Group Inc.
https://erayakpower.comErayak Power Solution Group Inc., through its subsidiaries, engages in the research and development, manufacture, and wholesale and retail of power solution products. Its product portfolio includes sine wave and off-grid inverters, inverter and gasoline generators, battery and smart chargers, and custom-designed products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $8.74M ▼ | $2.27M ▼ | $-516.65K ▼ | -5.91% ▼ | $-2.25 ▼ | $230.25K ▲ |
| Q4-2024 | $18.36M ▲ | $2.83M ▲ | $-57.44K ▲ | -0.31% ▲ | $-0.36 ▼ | $60.91K ▲ |
| Q2-2024 | $11.94M ▲ | $2.35M ▲ | $-1.06M ▼ | -8.87% ▼ | $-0.07 ▼ | $-525.28K ▼ |
| Q4-2023 | $10.87M ▲ | $2.11M ▲ | $743.54K ▲ | 6.84% ▲ | $0.06 ▲ | $287.25K ▼ |
| Q2-2023 | $9.41M | $2.07M | $475.17K | 5.05% | $0.04 | $1M |
What's going well?
Gross margins improved a bit, meaning the company is keeping more from each sale. There were no major one-time charges, so the results are clean.
What's concerning?
Revenue fell by more than half, losses exploded, and the company issued a lot more shares, diluting existing shareholders. Costs are not falling fast enough to keep up with shrinking sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $422.38K ▼ | $49.2M ▲ | $22.8M ▲ | $26.4M ▼ |
| Q4-2024 | $532.61K ▼ | $46.03M ▲ | $19.45M ▲ | $26.59M ▼ |
| Q2-2024 | $1.1M ▼ | $42.41M ▲ | $15.74M ▲ | $26.67M ▲ |
| Q4-2023 | $5.88M ▲ | $35.29M ▲ | $15.08M ▼ | $20.2M ▲ |
| Q2-2023 | $5.77M | $34.76M | $15.6M | $19.16M |
What's financially strong about this company?
The company still has more assets than liabilities, with positive equity and a decent current ratio. Most assets are tangible, and there's no risky goodwill.
What are the financial risks or weaknesses?
Cash is very low, and debt has more than doubled in just one quarter. Inventory is piling up, which could signal slowing sales or operational issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-516.65K ▼ | $-782.38K ▲ | $-4.49M ▼ | $4.36M ▲ | $-902.43K ▼ | $-2.75M ▼ |
| Q4-2024 | $-28.72K ▲ | $-3.02M ▲ | $-369.97K ▲ | $3.59M ▼ | $220.87K ▲ | $-1.47M ▲ |
| Q2-2024 | $-1.06M ▼ | $-12.86M ▼ | $-601.85K ▼ | $8.79M ▲ | $-4.77M ▼ | $-13.46M ▼ |
| Q4-2023 | $743.54K ▲ | $1.28M ▼ | $2.97M ▲ | $-5.82M ▼ | $-697.61K ▼ | $980.34K ▼ |
| Q2-2023 | $475.17K | $5.45M | $-4.34M | $-619.02K | $491.36K | $5.07M |
What's strong about this company's cash flow?
Operating cash burn improved compared to last quarter, and the company was able to raise new debt to keep going. Receivables collection also improved, bringing in some cash.
What are the cash flow concerns?
Free cash flow burn is getting worse, cash on hand is nearly gone, and the company is now highly dependent on borrowing. Working capital is deteriorating, and there's no cash being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at Erayak Power Solution Group Inc.'s financial evolution and strategic trajectory over the past five years.
RAYA combines strong revenue growth, expanding assets, and rising equity with a clear strategic focus on niche power solutions and user‑centric product features. Its improved headline liquidity metrics and growing R&D investment indicate a company actively building capabilities for future growth. The built‑to‑order model, customization, and targeted push into North America via a local subsidiary create potential for differentiated positioning in attractive end markets like RVs and home backup power.
The most pressing issues lie in profitability and cash generation. Margins have eroded from healthy levels to losses, operating cash flow has turned sharply negative, and free cash flow has become deeply constrained. At the same time, cash balances have fallen, debt has risen again, and a larger portion of assets resides in receivables and other non‑cash items, adding working capital and credit risk. Competitive pressure from larger players and execution risk in international expansion further compound the financial challenges.
The outlook hinges on whether RAYA can convert its revenue growth, R&D efforts, and capacity investments into a return to sustainable profitability and positive cash flow. If management can stabilize margins, improve working capital discipline, and leverage its niche strengths in key markets, the existing platform could support a healthier financial profile over time. However, until the company demonstrates more consistent earnings and cash generation, its growth‑oriented strategy will remain closely tied to its ability to manage costs, funding, and competitive pressures with discipline.

CEO
Lingyi Kong
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C-

