RAYA
RAYA
Erayak Power Solution Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.1M ▲ | $3.52M ▲ | $-873.28K ▼ | -6.19% ▼ | $-9.76 ▼ | $-355.42K ▼ |
| Q2-2025 | $8.74M ▼ | $2.27M ▼ | $-516.65K ▼ | -5.91% ▼ | $-2.25 ▼ | $-21.48K ▼ |
| Q4-2024 | $18.36M ▲ | $2.83M ▲ | $-57.44K ▲ | -0.31% ▲ | $-0.36 ▼ | $60.91K ▲ |
| Q2-2024 | $11.94M ▲ | $2.35M ▲ | $-1.06M ▼ | -8.87% ▼ | $-0.07 ▼ | $-525.28K ▼ |
| Q4-2023 | $10.87M | $2.11M | $743.54K | 6.84% | $0.06 | $287.25K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.72M ▲ | $59.45M ▲ | $24.18M ▲ | $35.27M ▲ |
| Q2-2025 | $4M ▲ | $49.2M ▲ | $22.8M ▲ | $26.4M ▼ |
| Q4-2024 | $532.61K ▼ | $46.03M ▲ | $19.45M ▲ | $26.59M ▼ |
| Q2-2024 | $1.1M ▼ | $42.41M ▲ | $15.74M ▲ | $26.67M ▲ |
| Q4-2023 | $5.88M | $35.29M | $15.08M | $20.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-873.28K ▼ | $-2.38M ▼ | $-7.88M ▼ | $9.91M ▲ | $14.41K ▲ | $-5.66M ▼ |
| Q2-2025 | $-516.65K ▼ | $-782.38K ▲ | $-4.49M ▼ | $4.36M ▲ | $-902.43K ▼ | $-2.75M ▼ |
| Q4-2024 | $-28.72K ▲ | $-3.02M ▲ | $-369.97K ▲ | $3.59M ▼ | $220.87K ▲ | $-1.47M ▲ |
| Q2-2024 | $-1.06M ▼ | $-12.86M ▼ | $-601.85K ▼ | $8.79M ▲ | $-4.77M ▼ | $-13.46M ▼ |
| Q4-2023 | $743.54K | $1.28M | $2.97M | $-5.82M | $-697.61K | $980.34K |
5-Year Trend Analysis
A comprehensive look at Erayak Power Solution Group Inc.'s financial evolution and strategic trajectory over the past five years.
RAYA combines a solid balance sheet and liquidity position with a clear innovation agenda and a focused strategy to serve the North American backup power and mobile energy market. Its product design emphasizes clean, reliable power for sensitive electronics, multi‑fuel flexibility, and integrated solutions, which align with long‑term trends in smart homes, AI infrastructure, and grid reliability concerns. Conservative leverage and a meaningful equity base provide some financial cushion as the company works through its transition.
The main risks stem from persistent operating losses, negative cash flow, and the need for ongoing external financing. The cost structure is currently too heavy for the revenue base, and capital spending plus R&D outlays deepen the cash burn. At the same time, the company faces tough, well‑entrenched competitors in its target markets and must overcome brand recognition, distribution, and regulatory hurdles in the U.S. Any delays in scaling revenue, product acceptance, or operational efficiency could tighten liquidity and limit strategic options.
Looking ahead, RAYA appears to be in a high‑risk, high‑potential phase. The strategic pivot toward U.S.‑centric innovation and branding is ambitious and, if executed well, could gradually transform the company from a low‑margin manufacturer into a higher‑value, technology‑oriented power solutions provider. However, this outcome is far from certain. The financials suggest limited room for prolonged setbacks, making timely progress on revenue growth, margin improvement, and cash generation critical to the long‑term story.
About Erayak Power Solution Group Inc.
https://erayakpower.comErayak Power Solution Group Inc., along with its affiliated companies, is dedicated to the entire process of power solution products, encompassing innovation, production, and both wholesale and retail sales.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.1M ▲ | $3.52M ▲ | $-873.28K ▼ | -6.19% ▼ | $-9.76 ▼ | $-355.42K ▼ |
| Q2-2025 | $8.74M ▼ | $2.27M ▼ | $-516.65K ▼ | -5.91% ▼ | $-2.25 ▼ | $-21.48K ▼ |
| Q4-2024 | $18.36M ▲ | $2.83M ▲ | $-57.44K ▲ | -0.31% ▲ | $-0.36 ▼ | $60.91K ▲ |
| Q2-2024 | $11.94M ▲ | $2.35M ▲ | $-1.06M ▼ | -8.87% ▼ | $-0.07 ▼ | $-525.28K ▼ |
| Q4-2023 | $10.87M | $2.11M | $743.54K | 6.84% | $0.06 | $287.25K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.72M ▲ | $59.45M ▲ | $24.18M ▲ | $35.27M ▲ |
| Q2-2025 | $4M ▲ | $49.2M ▲ | $22.8M ▲ | $26.4M ▼ |
| Q4-2024 | $532.61K ▼ | $46.03M ▲ | $19.45M ▲ | $26.59M ▼ |
| Q2-2024 | $1.1M ▼ | $42.41M ▲ | $15.74M ▲ | $26.67M ▲ |
| Q4-2023 | $5.88M | $35.29M | $15.08M | $20.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-873.28K ▼ | $-2.38M ▼ | $-7.88M ▼ | $9.91M ▲ | $14.41K ▲ | $-5.66M ▼ |
| Q2-2025 | $-516.65K ▼ | $-782.38K ▲ | $-4.49M ▼ | $4.36M ▲ | $-902.43K ▼ | $-2.75M ▼ |
| Q4-2024 | $-28.72K ▲ | $-3.02M ▲ | $-369.97K ▲ | $3.59M ▼ | $220.87K ▲ | $-1.47M ▲ |
| Q2-2024 | $-1.06M ▼ | $-12.86M ▼ | $-601.85K ▼ | $8.79M ▲ | $-4.77M ▼ | $-13.46M ▼ |
| Q4-2023 | $743.54K | $1.28M | $2.97M | $-5.82M | $-697.61K | $980.34K |
5-Year Trend Analysis
A comprehensive look at Erayak Power Solution Group Inc.'s financial evolution and strategic trajectory over the past five years.
RAYA combines a solid balance sheet and liquidity position with a clear innovation agenda and a focused strategy to serve the North American backup power and mobile energy market. Its product design emphasizes clean, reliable power for sensitive electronics, multi‑fuel flexibility, and integrated solutions, which align with long‑term trends in smart homes, AI infrastructure, and grid reliability concerns. Conservative leverage and a meaningful equity base provide some financial cushion as the company works through its transition.
The main risks stem from persistent operating losses, negative cash flow, and the need for ongoing external financing. The cost structure is currently too heavy for the revenue base, and capital spending plus R&D outlays deepen the cash burn. At the same time, the company faces tough, well‑entrenched competitors in its target markets and must overcome brand recognition, distribution, and regulatory hurdles in the U.S. Any delays in scaling revenue, product acceptance, or operational efficiency could tighten liquidity and limit strategic options.
Looking ahead, RAYA appears to be in a high‑risk, high‑potential phase. The strategic pivot toward U.S.‑centric innovation and branding is ambitious and, if executed well, could gradually transform the company from a low‑margin manufacturer into a higher‑value, technology‑oriented power solutions provider. However, this outcome is far from certain. The financials suggest limited room for prolonged setbacks, making timely progress on revenue growth, margin improvement, and cash generation critical to the long‑term story.

CEO
Lingyi Kong
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-04-20 | Reverse | 1:10 |
Ratings Snapshot
Rating : C+

