RAYA - Erayak Power Soluti... Stock Analysis | Stock Taper
Logo
Erayak Power Solution Group Inc.

RAYA

Erayak Power Solution Group Inc. NASDAQ
$0.78 -5.92% (-0.05)

Market Cap $700586
52w High $737.00
52w Low $0.75
P/E 0.22
Volume 30.98K
Outstanding Shares 854.06K

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q2-2025 $8.74M $2.27M $-516.65K -5.91% $-2.25 $230.25K
Q4-2024 $18.36M $2.83M $-57.44K -0.31% $-0.36 $60.91K
Q2-2024 $11.94M $2.35M $-1.06M -8.87% $-0.07 $-525.28K
Q4-2023 $10.87M $2.11M $743.54K 6.84% $0.06 $287.25K
Q2-2023 $9.41M $2.07M $475.17K 5.05% $0.04 $1M

What's going well?

Gross margins improved a bit, meaning the company is keeping more from each sale. There were no major one-time charges, so the results are clean.

What's concerning?

Revenue fell by more than half, losses exploded, and the company issued a lot more shares, diluting existing shareholders. Costs are not falling fast enough to keep up with shrinking sales.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $422.38K $49.2M $22.8M $26.4M
Q4-2024 $532.61K $46.03M $19.45M $26.59M
Q2-2024 $1.1M $42.41M $15.74M $26.67M
Q4-2023 $5.88M $35.29M $15.08M $20.2M
Q2-2023 $5.77M $34.76M $15.6M $19.16M

What's financially strong about this company?

The company still has more assets than liabilities, with positive equity and a decent current ratio. Most assets are tangible, and there's no risky goodwill.

What are the financial risks or weaknesses?

Cash is very low, and debt has more than doubled in just one quarter. Inventory is piling up, which could signal slowing sales or operational issues.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2025 $-516.65K $-782.38K $-4.49M $4.36M $-902.43K $-2.75M
Q4-2024 $-28.72K $-3.02M $-369.97K $3.59M $220.87K $-1.47M
Q2-2024 $-1.06M $-12.86M $-601.85K $8.79M $-4.77M $-13.46M
Q4-2023 $743.54K $1.28M $2.97M $-5.82M $-697.61K $980.34K
Q2-2023 $475.17K $5.45M $-4.34M $-619.02K $491.36K $5.07M

What's strong about this company's cash flow?

Operating cash burn improved compared to last quarter, and the company was able to raise new debt to keep going. Receivables collection also improved, bringing in some cash.

What are the cash flow concerns?

Free cash flow burn is getting worse, cash on hand is nearly gone, and the company is now highly dependent on borrowing. Working capital is deteriorating, and there's no cash being returned to shareholders.

5-Year Trend Analysis

A comprehensive look at Erayak Power Solution Group Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

RAYA combines strong revenue growth, expanding assets, and rising equity with a clear strategic focus on niche power solutions and user‑centric product features. Its improved headline liquidity metrics and growing R&D investment indicate a company actively building capabilities for future growth. The built‑to‑order model, customization, and targeted push into North America via a local subsidiary create potential for differentiated positioning in attractive end markets like RVs and home backup power.

! Risks

The most pressing issues lie in profitability and cash generation. Margins have eroded from healthy levels to losses, operating cash flow has turned sharply negative, and free cash flow has become deeply constrained. At the same time, cash balances have fallen, debt has risen again, and a larger portion of assets resides in receivables and other non‑cash items, adding working capital and credit risk. Competitive pressure from larger players and execution risk in international expansion further compound the financial challenges.

Outlook

The outlook hinges on whether RAYA can convert its revenue growth, R&D efforts, and capacity investments into a return to sustainable profitability and positive cash flow. If management can stabilize margins, improve working capital discipline, and leverage its niche strengths in key markets, the existing platform could support a healthier financial profile over time. However, until the company demonstrates more consistent earnings and cash generation, its growth‑oriented strategy will remain closely tied to its ability to manage costs, funding, and competitive pressures with discipline.