RCKY
RCKY
Rocky Brands, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $139.72M ▲ | $48.13M ▲ | $6.51M ▼ | 4.66% ▼ | $0.87 ▼ | $9.59M ▼ |
| Q3-2025 | $122.54M ▲ | $37.54M ▲ | $7.21M ▲ | 5.89% ▲ | $0.96 ▲ | $23.97M ▲ |
| Q2-2025 | $105.65M ▼ | $36.13M ▼ | $3.61M ▼ | 3.42% ▼ | $0.48 ▼ | $9.6M ▼ |
| Q1-2025 | $114.07M ▼ | $38.3M ▼ | $4.94M ▲ | 4.33% ▲ | $0.66 ▲ | $11.09M ▼ |
| Q4-2024 | $128.05M | $44.67M | $4.8M | 3.75% | $0.64 | $14.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.9M ▼ | $477.49M ▼ | $225.4M ▼ | $252.09M ▲ |
| Q3-2025 | $3.32M ▲ | $494.01M ▲ | $247.92M ▲ | $246.1M ▲ |
| Q2-2025 | $2.78M ▲ | $471.02M ▲ | $231.96M ▼ | $239.06M ▲ |
| Q1-2025 | $2.56M ▼ | $468.22M ▲ | $232.01M ▲ | $236.21M ▲ |
| Q4-2024 | $3.72M | $457.3M | $225.08M | $232.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.21M ▲ | $-3.33M ▼ | $-1.84M ▲ | $5.71M ▲ | $540K ▲ | $-5.17M ▼ |
| Q2-2025 | $3.61M ▼ | $812K ▼ | $-3.17M ▼ | $2.58M ▲ | $222K ▲ | $-2.36M ▼ |
| Q1-2025 | $4.94M ▲ | $1.23M ▼ | $-701K ▲ | $-1.69M ▲ | $-1.16M ▼ | $529K ▼ |
| Q4-2024 | $4.8M ▼ | $24.39M ▲ | $-1.49M ▼ | $-22.89M ▼ | $14K ▲ | $22.9M ▲ |
| Q3-2024 | $5.28M | $4.5M | $-1.04M | $-3.86M | $-402K | $3.46M |
What's strong about this company's cash flow?
Net income is positive, and the company reduced capital spending this quarter. No new shares were issued, so existing shareholders aren't being diluted.
What are the cash flow concerns?
Operating cash flow turned sharply negative, free cash flow burn more than doubled, and the company is borrowing more to cover the gap. Working capital is a major drain, with big increases in receivables and inventory.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rocky Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include solid profitability and strong cash generation, a conservative balance sheet with good liquidity and moderate leverage, and a portfolio of respected niche brands focused on durable, functional footwear. Vertical manufacturing integration, differentiated B2B and direct-to-consumer channels, and a history of practical product innovation further enhance its position. The company’s recent emphasis on deleveraging and maintaining dividends underlines disciplined financial management.
Main risks stem from the lack of visible multi-year trends, making growth durability and margin resilience hard to judge. Significant goodwill and intangible assets carry impairment risk if acquired brands underperform. The business is exposed to cycles in consumer spending and employment in key sectors, as well as intense competition from larger and smaller footwear players. Limited transparency on expense structure and formally reported R&D also makes it harder to assess longer-term investment in brand building and innovation.
Looking ahead, Rocky Brands appears reasonably well positioned, with a solid financial foundation and clear strategic levers: expand direct-to-consumer and e-commerce, grow high-potential brands like Muck and XTRATUF, deepen B2B relationships, and keep improving product performance. If demand in its end markets holds up and management continues to balance innovation with cost discipline and balance-sheet strength, the company has room to create additional value. However, the outlook remains sensitive to broader economic conditions, competitive pressures, and the company’s execution on its digital and brand-building strategies.
About Rocky Brands, Inc.
https://www.rockybrands.comRocky Brands, Inc. designs, manufactures, and markets footwear and apparel under the Rocky, Georgia Boot, Durango, Lehigh, Muck, XTRATUF, Servus, NEOS, Ranger, and licensed Michelin brand names in the United States, Canada, and internationally. It operates through Wholesale, Retail, and Contract Manufacturing segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $139.72M ▲ | $48.13M ▲ | $6.51M ▼ | 4.66% ▼ | $0.87 ▼ | $9.59M ▼ |
| Q3-2025 | $122.54M ▲ | $37.54M ▲ | $7.21M ▲ | 5.89% ▲ | $0.96 ▲ | $23.97M ▲ |
| Q2-2025 | $105.65M ▼ | $36.13M ▼ | $3.61M ▼ | 3.42% ▼ | $0.48 ▼ | $9.6M ▼ |
| Q1-2025 | $114.07M ▼ | $38.3M ▼ | $4.94M ▲ | 4.33% ▲ | $0.66 ▲ | $11.09M ▼ |
| Q4-2024 | $128.05M | $44.67M | $4.8M | 3.75% | $0.64 | $14.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.9M ▼ | $477.49M ▼ | $225.4M ▼ | $252.09M ▲ |
| Q3-2025 | $3.32M ▲ | $494.01M ▲ | $247.92M ▲ | $246.1M ▲ |
| Q2-2025 | $2.78M ▲ | $471.02M ▲ | $231.96M ▼ | $239.06M ▲ |
| Q1-2025 | $2.56M ▼ | $468.22M ▲ | $232.01M ▲ | $236.21M ▲ |
| Q4-2024 | $3.72M | $457.3M | $225.08M | $232.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $7.21M ▲ | $-3.33M ▼ | $-1.84M ▲ | $5.71M ▲ | $540K ▲ | $-5.17M ▼ |
| Q2-2025 | $3.61M ▼ | $812K ▼ | $-3.17M ▼ | $2.58M ▲ | $222K ▲ | $-2.36M ▼ |
| Q1-2025 | $4.94M ▲ | $1.23M ▼ | $-701K ▲ | $-1.69M ▲ | $-1.16M ▼ | $529K ▼ |
| Q4-2024 | $4.8M ▼ | $24.39M ▲ | $-1.49M ▼ | $-22.89M ▼ | $14K ▲ | $22.9M ▲ |
| Q3-2024 | $5.28M | $4.5M | $-1.04M | $-3.86M | $-402K | $3.46M |
What's strong about this company's cash flow?
Net income is positive, and the company reduced capital spending this quarter. No new shares were issued, so existing shareholders aren't being diluted.
What are the cash flow concerns?
Operating cash flow turned sharply negative, free cash flow burn more than doubled, and the company is borrowing more to cover the gap. Working capital is a major drain, with big increases in receivables and inventory.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rocky Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include solid profitability and strong cash generation, a conservative balance sheet with good liquidity and moderate leverage, and a portfolio of respected niche brands focused on durable, functional footwear. Vertical manufacturing integration, differentiated B2B and direct-to-consumer channels, and a history of practical product innovation further enhance its position. The company’s recent emphasis on deleveraging and maintaining dividends underlines disciplined financial management.
Main risks stem from the lack of visible multi-year trends, making growth durability and margin resilience hard to judge. Significant goodwill and intangible assets carry impairment risk if acquired brands underperform. The business is exposed to cycles in consumer spending and employment in key sectors, as well as intense competition from larger and smaller footwear players. Limited transparency on expense structure and formally reported R&D also makes it harder to assess longer-term investment in brand building and innovation.
Looking ahead, Rocky Brands appears reasonably well positioned, with a solid financial foundation and clear strategic levers: expand direct-to-consumer and e-commerce, grow high-potential brands like Muck and XTRATUF, deepen B2B relationships, and keep improving product performance. If demand in its end markets holds up and management continues to balance innovation with cost discipline and balance-sheet strength, the company has room to create additional value. However, the outlook remains sensitive to broader economic conditions, competitive pressures, and the company’s execution on its digital and brand-building strategies.

CEO
Jason S. Brooks
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 65
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
RAYMOND JAMES FINANCIAL INC
Shares:531.85K
Value:$24.04M
ALLIANCEBERNSTEIN L.P.
Shares:512.63K
Value:$23.17M
DIMENSIONAL FUND ADVISORS LP
Shares:508.77K
Value:$23M
Summary
Showing Top 3 of 140

