REAX
REAX
The Real Brokerage Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $568.55M ▲ | $44.76M ▼ | $-447K ▼ | -0.08% ▼ | $-0 ▼ | $459K ▼ |
| Q2-2025 | $540.75M ▲ | $46.18M ▲ | $1.51M ▲ | 0.28% ▲ | $0.01 ▲ | $2.25M ▲ |
| Q1-2025 | $353.98M ▲ | $39.15M ▲ | $-4.97M ▲ | -1.4% ▲ | $-0.02 ▲ | $-4.83M ▲ |
| Q4-2024 | $350.63M ▼ | $36.37M ▲ | $-6.64M ▼ | -1.89% ▼ | $-0.03 ▼ | $-6.09M ▼ |
| Q3-2024 | $372.49M | $34.61M | $-2.59M | -0.69% | $-0.01 | $-1.97M |
What's going well?
Sales are growing steadily, and the company is keeping operating expenses under control. Interest costs also dropped, showing better debt management.
What's concerning?
Profitability took a hit, with the company swinging from a profit to a loss. Margins are thin and getting squeezed, and the business remains low-margin and vulnerable to rising costs.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $91.72M ▲ | $145.22M ▼ | $91.62M ▼ | $53.64M ▲ |
| Q2-2025 | $54.77M ▲ | $149.43M ▲ | $100.46M ▲ | $49.19M ▲ |
| Q1-2025 | $35.26M ▲ | $100.45M ▲ | $67.94M ▲ | $32.75M ▲ |
| Q4-2024 | $32.83M ▲ | $86.59M ▼ | $54.45M ▼ | $32.15M ▲ |
| Q3-2024 | $31.98M | $102.47M | $72.48M | $29.8M |
What's financially strong about this company?
REAX has no debt, a large and growing cash reserve, and most assets are highly liquid. The company can easily cover all its bills and has a very safe capital structure.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue is down, which could mean less customer prepayment or slowing demand.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-280K ▼ | $19.23M ▼ | $-19.71M ▼ | $-12.55M ▼ | $-23.54M ▼ | $18.88M ▼ |
| Q2-2025 | $1.55M ▲ | $41.02M ▲ | $2.88M ▲ | $-2.88M ▲ | $40.95M ▲ | $40.76M ▲ |
| Q1-2025 | $-5.12M ▲ | $15.95M ▲ | $-1.38M ▼ | $-7.1M ▼ | $7.5M ▲ | $15.66M ▲ |
| Q4-2024 | $-6.71M ▼ | $4.08M ▼ | $854K ▲ | $-6.77M ▲ | $-1.63M ▲ | $4M ▼ |
| Q3-2024 | $-2.54M | $7.2M | $-487K | $-13.97M | $-7.34M | $6.83M |
What's strong about this company's cash flow?
The company is still producing real cash from operations and has a solid cash cushion. Shareholder returns through buybacks are well covered by free cash flow, and there is no reliance on debt.
What are the cash flow concerns?
Cash flow from operations and free cash flow both fell by more than half, mainly due to working capital changes. Big stock-based compensation also dilutes shareholders, and the large cash outflow this quarter is a warning sign if it continues.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Real Brokerage Inc.'s financial evolution and strategic trajectory over the past five years.
Real combines extremely fast revenue growth with a capital‑light, cloud‑based model and a technology stack that is well ahead of many traditional peers. It has moved from cash burn to strong free cash flow, holds net cash with no meaningful debt, and has built a powerful value proposition for agents through attractive economics, equity participation, and integrated tools. Its innovation engine is active and broad, spanning AI, fintech, and end‑to‑end transaction services, which together position it as a credible disruptor in residential real estate brokerage.
The company remains structurally unprofitable on an earnings basis, with growing accumulated losses and a cost base that has scaled rapidly. Agent‑friendly economics, revenue sharing, and heavy R&D spending all put pressure on margins, and gross margins have shown signs of compression from earlier highs. Current liabilities have risen sharply, liquidity cushions are thinner than before, and cash strength relies partly on non‑cash items like stock‑based compensation. Strategically, Real is exposed to a cyclical housing market, intense competitive pressure, potential changes in commission structures, and execution risk around acquisitions and ambitious technology rollouts.
Real appears to be in the “prove it” stage of its evolution. The company has shown it can grow quickly, attract agents, and generate meaningful free cash flow, but it has not yet demonstrated a clear, durable path to solid profitability. The medium‑term trajectory will hinge on whether management can rein in operating costs relative to revenue, maintain agent growth and engagement, and successfully monetize its expanding technology and financial services ecosystem. Outcomes could vary widely depending on housing market conditions, competitive dynamics, and the success of its AI and fintech initiatives, so future performance carries a meaningful degree of uncertainty.
About The Real Brokerage Inc.
https://www.joinreal.comThe Real Brokerage Inc., together with its subsidiaries, operates as a technology-powered real estate brokerage company. It provides brokerage services for the real estate market through a network of agents. The company offers agents a mobile-focused tech platform to run its business, as well as business terms and wealth-building opportunities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $568.55M ▲ | $44.76M ▼ | $-447K ▼ | -0.08% ▼ | $-0 ▼ | $459K ▼ |
| Q2-2025 | $540.75M ▲ | $46.18M ▲ | $1.51M ▲ | 0.28% ▲ | $0.01 ▲ | $2.25M ▲ |
| Q1-2025 | $353.98M ▲ | $39.15M ▲ | $-4.97M ▲ | -1.4% ▲ | $-0.02 ▲ | $-4.83M ▲ |
| Q4-2024 | $350.63M ▼ | $36.37M ▲ | $-6.64M ▼ | -1.89% ▼ | $-0.03 ▼ | $-6.09M ▼ |
| Q3-2024 | $372.49M | $34.61M | $-2.59M | -0.69% | $-0.01 | $-1.97M |
What's going well?
Sales are growing steadily, and the company is keeping operating expenses under control. Interest costs also dropped, showing better debt management.
What's concerning?
Profitability took a hit, with the company swinging from a profit to a loss. Margins are thin and getting squeezed, and the business remains low-margin and vulnerable to rising costs.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $91.72M ▲ | $145.22M ▼ | $91.62M ▼ | $53.64M ▲ |
| Q2-2025 | $54.77M ▲ | $149.43M ▲ | $100.46M ▲ | $49.19M ▲ |
| Q1-2025 | $35.26M ▲ | $100.45M ▲ | $67.94M ▲ | $32.75M ▲ |
| Q4-2024 | $32.83M ▲ | $86.59M ▼ | $54.45M ▼ | $32.15M ▲ |
| Q3-2024 | $31.98M | $102.47M | $72.48M | $29.8M |
What's financially strong about this company?
REAX has no debt, a large and growing cash reserve, and most assets are highly liquid. The company can easily cover all its bills and has a very safe capital structure.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue is down, which could mean less customer prepayment or slowing demand.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-280K ▼ | $19.23M ▼ | $-19.71M ▼ | $-12.55M ▼ | $-23.54M ▼ | $18.88M ▼ |
| Q2-2025 | $1.55M ▲ | $41.02M ▲ | $2.88M ▲ | $-2.88M ▲ | $40.95M ▲ | $40.76M ▲ |
| Q1-2025 | $-5.12M ▲ | $15.95M ▲ | $-1.38M ▼ | $-7.1M ▼ | $7.5M ▲ | $15.66M ▲ |
| Q4-2024 | $-6.71M ▼ | $4.08M ▼ | $854K ▲ | $-6.77M ▲ | $-1.63M ▲ | $4M ▼ |
| Q3-2024 | $-2.54M | $7.2M | $-487K | $-13.97M | $-7.34M | $6.83M |
What's strong about this company's cash flow?
The company is still producing real cash from operations and has a solid cash cushion. Shareholder returns through buybacks are well covered by free cash flow, and there is no reliance on debt.
What are the cash flow concerns?
Cash flow from operations and free cash flow both fell by more than half, mainly due to working capital changes. Big stock-based compensation also dilutes shareholders, and the large cash outflow this quarter is a warning sign if it continues.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Real Brokerage Inc.'s financial evolution and strategic trajectory over the past five years.
Real combines extremely fast revenue growth with a capital‑light, cloud‑based model and a technology stack that is well ahead of many traditional peers. It has moved from cash burn to strong free cash flow, holds net cash with no meaningful debt, and has built a powerful value proposition for agents through attractive economics, equity participation, and integrated tools. Its innovation engine is active and broad, spanning AI, fintech, and end‑to‑end transaction services, which together position it as a credible disruptor in residential real estate brokerage.
The company remains structurally unprofitable on an earnings basis, with growing accumulated losses and a cost base that has scaled rapidly. Agent‑friendly economics, revenue sharing, and heavy R&D spending all put pressure on margins, and gross margins have shown signs of compression from earlier highs. Current liabilities have risen sharply, liquidity cushions are thinner than before, and cash strength relies partly on non‑cash items like stock‑based compensation. Strategically, Real is exposed to a cyclical housing market, intense competitive pressure, potential changes in commission structures, and execution risk around acquisitions and ambitious technology rollouts.
Real appears to be in the “prove it” stage of its evolution. The company has shown it can grow quickly, attract agents, and generate meaningful free cash flow, but it has not yet demonstrated a clear, durable path to solid profitability. The medium‑term trajectory will hinge on whether management can rein in operating costs relative to revenue, maintain agent growth and engagement, and successfully monetize its expanding technology and financial services ecosystem. Outcomes could vary widely depending on housing market conditions, competitive dynamics, and the success of its AI and fintech initiatives, so future performance carries a meaningful degree of uncertainty.

CEO
Tamir Poleg
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-07-23 | Forward | 4:1 |
| 2021-07-16 | Forward | 4:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 38
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
MAGMA VENTURE PARTNERS GENERAL PARTNER LTD.
Shares:23.68M
Value:$62.75M
PORTOLAN CAPITAL MANAGEMENT, LLC
Shares:10.78M
Value:$28.57M
INSIGHT HOLDINGS GROUP, LLC
Shares:7.62M
Value:$20.2M
Summary
Showing Top 3 of 195

