REAX - The Real Brokerage... Stock Analysis | Stock Taper
Logo
The Real Brokerage Inc.

REAX

The Real Brokerage Inc. NASDAQ
$2.56 -2.07% (-0.05)

Market Cap $554.10 M
52w High $5.41
52w Low $2.31
P/E -63.90
Volume 640.21K
Outstanding Shares 212.30M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $505.14M $42.95M $-4.2M -0.83% $-0.02 $-3.91M
Q3-2025 $568.55M $44.76M $-447K -0.08% $-0 $459K
Q2-2025 $540.75M $46.18M $1.51M 0.28% $0.01 $2.25M
Q1-2025 $353.98M $39.15M $-4.97M -1.4% $-0.02 $-4.83M
Q4-2024 $350.63M $36.37M $-6.64M -1.89% $-0.03 $-6.09M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $76.28M $126.86M $75.28M $51.67M
Q3-2025 $91.72M $145.22M $91.62M $53.64M
Q2-2025 $54.77M $149.43M $100.46M $49.19M
Q1-2025 $35.26M $100.45M $67.94M $32.75M
Q4-2024 $32.83M $86.59M $54.45M $32.15M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-4.2M $-722.61K $2.59M $-15.15M $-12.82M $-875.56K
Q3-2025 $-280K $19.23M $-19.71M $-12.55M $-23.54M $18.88M
Q2-2025 $1.55M $41.02M $2.88M $-2.88M $40.95M $40.76M
Q1-2025 $-5.12M $15.95M $-1.38M $-7.1M $7.5M $15.66M
Q4-2024 $-6.71M $4.08M $854K $-6.77M $-1.63M $4M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Real Brokerage Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a large and growing revenue base, strong cash generation from operations, and a very clean balance sheet with no debt and substantial cash. The business model is asset-light and scalable, supported by a sophisticated in-house technology platform and a differentiated agent-centric value proposition. Rapid agent growth and a rich innovation pipeline in AI and fintech further support the company’s position as a credible disruptor in the real estate brokerage industry.

! Risks

The main concerns center on thin margins, persistent accounting losses, and heavily negative retained earnings that highlight historical unprofitability. High operating expenses, particularly SG&A, weigh on earnings, while generous agent economics and revenue-sharing programs limit corporate margin expansion. The company is also exposed to housing market downturns, competitive pressure for agents, and the risk that its significant tech and product investments may not fully translate into sustainable, high-quality earnings.

Outlook

Looking ahead, Real’s story is one of scale, execution, and operating leverage. If the company can maintain agent and transaction growth, continue to enhance its platform, and gradually bring costs in line with its revenue base, its strong cash flow and debt-free balance sheet give it room to pursue a path to more durable profitability. However, the outlook remains sensitive to real estate market conditions and the company’s ability to balance generous agent incentives with the need to build a more robust and resilient corporate margin profile.