REAX - The Real Brokerage... Stock Analysis | Stock Taper
Logo
The Real Brokerage Inc.

REAX

The Real Brokerage Inc. NASDAQ
$2.65 -4.33% (-0.12)

Market Cap $561.27 M
52w High $5.41
52w Low $2.44
P/E -53.00
Volume 850.21K
Outstanding Shares 211.80M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $568.55M $44.76M $-447K -0.08% $-0 $459K
Q2-2025 $540.75M $46.18M $1.51M 0.28% $0.01 $2.25M
Q1-2025 $353.98M $39.15M $-4.97M -1.4% $-0.02 $-4.83M
Q4-2024 $350.63M $36.37M $-6.64M -1.89% $-0.03 $-6.09M
Q3-2024 $372.49M $34.61M $-2.59M -0.69% $-0.01 $-1.97M

What's going well?

Sales are growing steadily, and the company is keeping operating expenses under control. Interest costs also dropped, showing better debt management.

What's concerning?

Profitability took a hit, with the company swinging from a profit to a loss. Margins are thin and getting squeezed, and the business remains low-margin and vulnerable to rising costs.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $91.72M $145.22M $91.62M $53.64M
Q2-2025 $54.77M $149.43M $100.46M $49.19M
Q1-2025 $35.26M $100.45M $67.94M $32.75M
Q4-2024 $32.83M $86.59M $54.45M $32.15M
Q3-2024 $31.98M $102.47M $72.48M $29.8M

What's financially strong about this company?

REAX has no debt, a large and growing cash reserve, and most assets are highly liquid. The company can easily cover all its bills and has a very safe capital structure.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a history of losses. Deferred revenue is down, which could mean less customer prepayment or slowing demand.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-280K $19.23M $-19.71M $-12.55M $-23.54M $18.88M
Q2-2025 $1.55M $41.02M $2.88M $-2.88M $40.95M $40.76M
Q1-2025 $-5.12M $15.95M $-1.38M $-7.1M $7.5M $15.66M
Q4-2024 $-6.71M $4.08M $854K $-6.77M $-1.63M $4M
Q3-2024 $-2.54M $7.2M $-487K $-13.97M $-7.34M $6.83M

What's strong about this company's cash flow?

The company is still producing real cash from operations and has a solid cash cushion. Shareholder returns through buybacks are well covered by free cash flow, and there is no reliance on debt.

What are the cash flow concerns?

Cash flow from operations and free cash flow both fell by more than half, mainly due to working capital changes. Big stock-based compensation also dilutes shareholders, and the large cash outflow this quarter is a warning sign if it continues.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at The Real Brokerage Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Real combines extremely fast revenue growth with a capital‑light, cloud‑based model and a technology stack that is well ahead of many traditional peers. It has moved from cash burn to strong free cash flow, holds net cash with no meaningful debt, and has built a powerful value proposition for agents through attractive economics, equity participation, and integrated tools. Its innovation engine is active and broad, spanning AI, fintech, and end‑to‑end transaction services, which together position it as a credible disruptor in residential real estate brokerage.

! Risks

The company remains structurally unprofitable on an earnings basis, with growing accumulated losses and a cost base that has scaled rapidly. Agent‑friendly economics, revenue sharing, and heavy R&D spending all put pressure on margins, and gross margins have shown signs of compression from earlier highs. Current liabilities have risen sharply, liquidity cushions are thinner than before, and cash strength relies partly on non‑cash items like stock‑based compensation. Strategically, Real is exposed to a cyclical housing market, intense competitive pressure, potential changes in commission structures, and execution risk around acquisitions and ambitious technology rollouts.

Outlook

Real appears to be in the “prove it” stage of its evolution. The company has shown it can grow quickly, attract agents, and generate meaningful free cash flow, but it has not yet demonstrated a clear, durable path to solid profitability. The medium‑term trajectory will hinge on whether management can rein in operating costs relative to revenue, maintain agent growth and engagement, and successfully monetize its expanding technology and financial services ecosystem. Outcomes could vary widely depending on housing market conditions, competitive dynamics, and the success of its AI and fintech initiatives, so future performance carries a meaningful degree of uncertainty.