REAX
REAX
The Real Brokerage Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $505.14M ▼ | $42.95M ▼ | $-4.2M ▼ | -0.83% ▼ | $-0.02 ▼ | $-3.91M ▼ |
| Q3-2025 | $568.55M ▲ | $44.76M ▼ | $-447K ▼ | -0.08% ▼ | $-0 ▼ | $459K ▼ |
| Q2-2025 | $540.75M ▲ | $46.18M ▲ | $1.51M ▲ | 0.28% ▲ | $0.01 ▲ | $2.25M ▲ |
| Q1-2025 | $353.98M ▲ | $39.15M ▲ | $-4.97M ▲ | -1.4% ▲ | $-0.02 ▲ | $-4.83M ▲ |
| Q4-2024 | $350.63M | $36.37M | $-6.64M | -1.89% | $-0.03 | $-6.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.28M ▼ | $126.86M ▼ | $75.28M ▼ | $51.67M ▼ |
| Q3-2025 | $91.72M ▲ | $145.22M ▼ | $91.62M ▼ | $53.64M ▲ |
| Q2-2025 | $54.77M ▲ | $149.43M ▲ | $100.46M ▲ | $49.19M ▲ |
| Q1-2025 | $35.26M ▲ | $100.45M ▲ | $67.94M ▲ | $32.75M ▲ |
| Q4-2024 | $32.83M | $86.59M | $54.45M | $32.15M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.2M ▼ | $-722.61K ▼ | $2.59M ▲ | $-15.15M ▼ | $-12.82M ▲ | $-875.56K ▼ |
| Q3-2025 | $-280K ▼ | $19.23M ▼ | $-19.71M ▼ | $-12.55M ▼ | $-23.54M ▼ | $18.88M ▼ |
| Q2-2025 | $1.55M ▲ | $41.02M ▲ | $2.88M ▲ | $-2.88M ▲ | $40.95M ▲ | $40.76M ▲ |
| Q1-2025 | $-5.12M ▲ | $15.95M ▲ | $-1.38M ▼ | $-7.1M ▼ | $7.5M ▲ | $15.66M ▲ |
| Q4-2024 | $-6.71M | $4.08M | $854K | $-6.77M | $-1.63M | $4M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Real Brokerage Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a large and growing revenue base, strong cash generation from operations, and a very clean balance sheet with no debt and substantial cash. The business model is asset-light and scalable, supported by a sophisticated in-house technology platform and a differentiated agent-centric value proposition. Rapid agent growth and a rich innovation pipeline in AI and fintech further support the company’s position as a credible disruptor in the real estate brokerage industry.
The main concerns center on thin margins, persistent accounting losses, and heavily negative retained earnings that highlight historical unprofitability. High operating expenses, particularly SG&A, weigh on earnings, while generous agent economics and revenue-sharing programs limit corporate margin expansion. The company is also exposed to housing market downturns, competitive pressure for agents, and the risk that its significant tech and product investments may not fully translate into sustainable, high-quality earnings.
Looking ahead, Real’s story is one of scale, execution, and operating leverage. If the company can maintain agent and transaction growth, continue to enhance its platform, and gradually bring costs in line with its revenue base, its strong cash flow and debt-free balance sheet give it room to pursue a path to more durable profitability. However, the outlook remains sensitive to real estate market conditions and the company’s ability to balance generous agent incentives with the need to build a more robust and resilient corporate margin profile.
About The Real Brokerage Inc.
https://www.joinreal.comThe Real Brokerage Inc., together with its subsidiaries, operates as a technology-powered real estate brokerage company. It provides brokerage services for the real estate market through a network of agents. The company offers agents a mobile-focused tech platform to run its business, as well as business terms and wealth-building opportunities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $505.14M ▼ | $42.95M ▼ | $-4.2M ▼ | -0.83% ▼ | $-0.02 ▼ | $-3.91M ▼ |
| Q3-2025 | $568.55M ▲ | $44.76M ▼ | $-447K ▼ | -0.08% ▼ | $-0 ▼ | $459K ▼ |
| Q2-2025 | $540.75M ▲ | $46.18M ▲ | $1.51M ▲ | 0.28% ▲ | $0.01 ▲ | $2.25M ▲ |
| Q1-2025 | $353.98M ▲ | $39.15M ▲ | $-4.97M ▲ | -1.4% ▲ | $-0.02 ▲ | $-4.83M ▲ |
| Q4-2024 | $350.63M | $36.37M | $-6.64M | -1.89% | $-0.03 | $-6.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.28M ▼ | $126.86M ▼ | $75.28M ▼ | $51.67M ▼ |
| Q3-2025 | $91.72M ▲ | $145.22M ▼ | $91.62M ▼ | $53.64M ▲ |
| Q2-2025 | $54.77M ▲ | $149.43M ▲ | $100.46M ▲ | $49.19M ▲ |
| Q1-2025 | $35.26M ▲ | $100.45M ▲ | $67.94M ▲ | $32.75M ▲ |
| Q4-2024 | $32.83M | $86.59M | $54.45M | $32.15M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.2M ▼ | $-722.61K ▼ | $2.59M ▲ | $-15.15M ▼ | $-12.82M ▲ | $-875.56K ▼ |
| Q3-2025 | $-280K ▼ | $19.23M ▼ | $-19.71M ▼ | $-12.55M ▼ | $-23.54M ▼ | $18.88M ▼ |
| Q2-2025 | $1.55M ▲ | $41.02M ▲ | $2.88M ▲ | $-2.88M ▲ | $40.95M ▲ | $40.76M ▲ |
| Q1-2025 | $-5.12M ▲ | $15.95M ▲ | $-1.38M ▼ | $-7.1M ▼ | $7.5M ▲ | $15.66M ▲ |
| Q4-2024 | $-6.71M | $4.08M | $854K | $-6.77M | $-1.63M | $4M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The Real Brokerage Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a large and growing revenue base, strong cash generation from operations, and a very clean balance sheet with no debt and substantial cash. The business model is asset-light and scalable, supported by a sophisticated in-house technology platform and a differentiated agent-centric value proposition. Rapid agent growth and a rich innovation pipeline in AI and fintech further support the company’s position as a credible disruptor in the real estate brokerage industry.
The main concerns center on thin margins, persistent accounting losses, and heavily negative retained earnings that highlight historical unprofitability. High operating expenses, particularly SG&A, weigh on earnings, while generous agent economics and revenue-sharing programs limit corporate margin expansion. The company is also exposed to housing market downturns, competitive pressure for agents, and the risk that its significant tech and product investments may not fully translate into sustainable, high-quality earnings.
Looking ahead, Real’s story is one of scale, execution, and operating leverage. If the company can maintain agent and transaction growth, continue to enhance its platform, and gradually bring costs in line with its revenue base, its strong cash flow and debt-free balance sheet give it room to pursue a path to more durable profitability. However, the outlook remains sensitive to real estate market conditions and the company’s ability to balance generous agent incentives with the need to build a more robust and resilient corporate margin profile.

CEO
Tamir Poleg
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-07-23 | Forward | 4:1 |
| 2021-07-16 | Forward | 4:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 41
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
MAGMA VENTURE PARTNERS GENERAL PARTNER LTD.
Shares:23.68M
Value:$60.53M
PORTOLAN CAPITAL MANAGEMENT, LLC
Shares:10.78M
Value:$27.55M
INSIGHT HOLDINGS GROUP, LLC
Shares:7.62M
Value:$19.49M
Summary
Showing Top 3 of 195

