REBN
REBN
Reborn Coffee, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $5.21M ▲ | $2.74M ▲ | $-1.83M ▼ | -35.07% ▼ | $-0.22 ▼ | $-635.14K ▼ |
| Q4-2025 | $3.21M ▲ | $-1.56M ▼ | $1.84M ▲ | 57.31% ▲ | $0.23 ▲ | $2.12M ▲ |
| Q3-2025 | $1.36M ▼ | $3.69M ▼ | $-3.45M ▲ | -254.29% ▲ | $-0.68 ▲ | $-2.81M ▲ |
| Q2-2025 | $1.83M ▲ | $5.82M ▲ | $-5.34M ▼ | -291.04% ▼ | $-1.15 ▼ | $-4.58M ▼ |
| Q1-2025 | $1.69M | $2.47M | $-2.19M | -129.4% | $-0.76 | $-1.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $266.38K ▼ | $14.15M ▲ | $10.71M ▲ | $2.98M ▼ |
| Q4-2025 | $2.59M ▲ | $13.18M ▲ | $8.54M ▼ | $4.51M ▲ |
| Q3-2025 | $44.05K ▼ | $6.2M ▼ | $9.62M ▲ | $-3.42M ▼ |
| Q2-2025 | $77.87K ▼ | $6.38M ▼ | $8.28M ▲ | $-1.91M ▼ |
| Q1-2025 | $777.12K | $8.06M | $7.65M | $415.58K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 ▼ | $362.25K ▲ | $-3.28M ▼ | $587.52K ▼ | $-2.33M ▼ | $223.7K ▲ |
| Q4-2025 | $1.84M ▲ | $-1.71M ▼ | $-3.17M ▼ | $7.43M ▲ | $2.55M ▲ | $-1.68M ▼ |
| Q3-2025 | $-3.45M ▲ | $-1.62M ▲ | $0 ▼ | $1.59M ▼ | $-33.82K ▲ | $-1.54M ▲ |
| Q2-2025 | $-5.34M ▼ | $-3.64M ▼ | $187.51K ▲ | $2.75M ▲ | $-699.25K ▼ | $-3.72M ▼ |
| Q1-2025 | $-2.19M | $464.61K | $1.99K | $152.3K | $618.9K | $464.61K |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
North America | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Reborn Coffee, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated brand story centered on a patented coffee process, encouraging customer feedback on certain products, and a clear strategic vision around “Fourth Wave” coffee, training, and experiential cafés. The company has a tangible asset base, positive equity, and has demonstrated the ability to raise fresh capital to fund operations. Its franchise, licensing, and logistics plans create multiple avenues for potential growth if the concept gains traction.
Major risks stem from persistent losses, negative cash flow, and a cost structure that is too heavy for the current scale of revenue. Liquidity is adequate but thin, and moderate debt levels could become more burdensome if performance does not improve. Competitive pressures are intense, and the scientific and commercial strength of the “Reborn Process” has not yet been conclusively validated in the broader market. Execution risk around rapid franchise and international expansion, combined with financing dependence, adds further uncertainty.
The forward picture is that of a concept-driven, early-stage consumer brand with a distinctive idea but a financially fragile foundation. If Reborn can meaningfully grow revenue per store, improve unit economics, and leverage its process and brand to build loyal followings in key markets, its long-term story improves. If not, continued cash burn, funding needs, and competitive pressures could limit its ability to scale or even sustain operations. Monitoring cash burn, same-store and new-store performance, and the real-world reception of its new product lines will be critical to assessing how the story evolves.
About Reborn Coffee, Inc.
https://reborncoffee.comReborn Coffee, Inc. operates and franchises retail locations and kiosks that focus on serving specialty-roasted coffee in California. The company purchases, roasts, and sells coffee, tea and other beverages, and various food items. As of September 30, 2021, it operated 7 retail locations. Reborn Coffee, Inc. was founded in 2014 and is based in Brea, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $5.21M ▲ | $2.74M ▲ | $-1.83M ▼ | -35.07% ▼ | $-0.22 ▼ | $-635.14K ▼ |
| Q4-2025 | $3.21M ▲ | $-1.56M ▼ | $1.84M ▲ | 57.31% ▲ | $0.23 ▲ | $2.12M ▲ |
| Q3-2025 | $1.36M ▼ | $3.69M ▼ | $-3.45M ▲ | -254.29% ▲ | $-0.68 ▲ | $-2.81M ▲ |
| Q2-2025 | $1.83M ▲ | $5.82M ▲ | $-5.34M ▼ | -291.04% ▼ | $-1.15 ▼ | $-4.58M ▼ |
| Q1-2025 | $1.69M | $2.47M | $-2.19M | -129.4% | $-0.76 | $-1.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $266.38K ▼ | $14.15M ▲ | $10.71M ▲ | $2.98M ▼ |
| Q4-2025 | $2.59M ▲ | $13.18M ▲ | $8.54M ▼ | $4.51M ▲ |
| Q3-2025 | $44.05K ▼ | $6.2M ▼ | $9.62M ▲ | $-3.42M ▼ |
| Q2-2025 | $77.87K ▼ | $6.38M ▼ | $8.28M ▲ | $-1.91M ▼ |
| Q1-2025 | $777.12K | $8.06M | $7.65M | $415.58K |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $0 ▼ | $362.25K ▲ | $-3.28M ▼ | $587.52K ▼ | $-2.33M ▼ | $223.7K ▲ |
| Q4-2025 | $1.84M ▲ | $-1.71M ▼ | $-3.17M ▼ | $7.43M ▲ | $2.55M ▲ | $-1.68M ▼ |
| Q3-2025 | $-3.45M ▲ | $-1.62M ▲ | $0 ▼ | $1.59M ▼ | $-33.82K ▲ | $-1.54M ▲ |
| Q2-2025 | $-5.34M ▼ | $-3.64M ▼ | $187.51K ▲ | $2.75M ▲ | $-699.25K ▼ | $-3.72M ▼ |
| Q1-2025 | $-2.19M | $464.61K | $1.99K | $152.3K | $618.9K | $464.61K |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q4-2025 |
|---|---|---|---|---|
North America | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Reborn Coffee, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated brand story centered on a patented coffee process, encouraging customer feedback on certain products, and a clear strategic vision around “Fourth Wave” coffee, training, and experiential cafés. The company has a tangible asset base, positive equity, and has demonstrated the ability to raise fresh capital to fund operations. Its franchise, licensing, and logistics plans create multiple avenues for potential growth if the concept gains traction.
Major risks stem from persistent losses, negative cash flow, and a cost structure that is too heavy for the current scale of revenue. Liquidity is adequate but thin, and moderate debt levels could become more burdensome if performance does not improve. Competitive pressures are intense, and the scientific and commercial strength of the “Reborn Process” has not yet been conclusively validated in the broader market. Execution risk around rapid franchise and international expansion, combined with financing dependence, adds further uncertainty.
The forward picture is that of a concept-driven, early-stage consumer brand with a distinctive idea but a financially fragile foundation. If Reborn can meaningfully grow revenue per store, improve unit economics, and leverage its process and brand to build loyal followings in key markets, its long-term story improves. If not, continued cash burn, funding needs, and competitive pressures could limit its ability to scale or even sustain operations. Monitoring cash burn, same-store and new-store performance, and the real-world reception of its new product lines will be critical to assessing how the story evolves.

CEO
Jay Kim
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-01-22 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+

