REBN - Reborn Coffee, Inc. Stock Analysis | Stock Taper
Logo
Reborn Coffee, Inc.

REBN

Reborn Coffee, Inc. NASDAQ
$1.79 -3.76% (-0.07)

Market Cap $10.70 M
52w High $5.05
52w Low $1.36
P/E -0.74
Volume 36.52K
Outstanding Shares 5.98M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $1.36M $3.69M $-3.45M -254.29% $-0.68 $-2.81M
Q2-2025 $1.83M $5.82M $-5.34M -291.04% $-1.15 $-4.58M
Q1-2025 $1.69M $2.47M $-2.19M -129.4% $-0.76 $-1.95M
Q4-2024 $1.78M $2.5M $-1.78M -100.02% $-0.42 $-1.51M
Q3-2024 $1.26M $1.54M $-719.75K -57.17% $-0.3 $-699.59K

What's going well?

The company managed to cut operating expenses by 37%, which helped shrink its net loss by $1.9 million. Losses are still large, but the direction is improving.

What's concerning?

Revenue dropped 26% and gross margins collapsed, showing the business is struggling to grow or maintain profitability. Share dilution and high overhead are also hurting shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $44.05K $6.2M $9.62M $-3.42M
Q2-2025 $77.87K $6.38M $8.28M $-1.91M
Q1-2025 $777.12K $8.06M $7.65M $415.58K
Q4-2024 $158.22K $7.79M $5.19M $2.6M
Q3-2024 $105.86K $9.64M $6.98M $2.67M

What's financially strong about this company?

The company owns real, tangible assets with almost no goodwill or intangibles. Most of its value is in property and equipment, and it has managed to get some customers to prepay for services.

What are the financial risks or weaknesses?

Cash is running out, debt is rising fast, and the company owes far more than it owns. Liquidity is at a crisis point, and negative equity means shareholders are at serious risk. There are also large, unexplained current liabilities.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-3.45M $-1.62M $-187.51K $1.59M $-33.82K $-1.54M
Q2-2025 $-5.34M $-3.64M $187.51K $2.75M $-699.25K $-3.72M
Q1-2025 $-2.19M $464.61K $1.99K $152.3K $618.9K $464.61K
Q4-2024 $-1.78M $-132.55K $-336.16K $521.06K $52.35K $-600.87K
Q3-2024 $-719.75K $-423.96K $0 $-87.23K $-511.19K $-423.96K

What's strong about this company's cash flow?

Cash burn is shrinking quarter over quarter, and the company was able to raise funds through both debt and equity. Working capital changes provided a small temporary boost.

What are the cash flow concerns?

The company is still losing real cash, has almost no cash left, and is highly dependent on outside funding. Heavy use of stock-based compensation is diluting shareholders, and the runway is extremely short.

Revenue by Geography

Region Q2-2024Q3-2024Q4-2024Q1-2025
North America
North America
$0 $0 $0 $0
Asia
Asia
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at Reborn Coffee, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Reborn’s main strengths lie in its rapid revenue growth, improving gross margins, and a clearly differentiated brand built around a patented coffee process and award-winning products. The company has shown it can attract external capital to fund expansion and has built a growing base of tangible assets and locations. Its focus on innovation, technology integration, and new channels such as ready-to-drink beverages and hospitality partnerships provides multiple potential paths for future growth beyond traditional café sales.

! Risks

Key risks center on financial sustainability and execution. Persistent operating and net losses, deeply negative free cash flow, high overhead relative to current scale, and thin liquidity all point to continued dependence on external funding. Leverage remains elevated for a business that does not yet generate cash, and accumulated losses weigh on the balance sheet. Strategically, the company must execute complex initiatives—franchises, international expansion, AI-enabled operations—in a highly competitive market, where missteps could erode brand value and unit economics quickly.

Outlook

The outlook for Reborn is highly leveraged to its ability to convert strong top-line momentum and innovative concepts into a disciplined, profitable business model. If management can moderate cost growth, improve store-level and corporate efficiency, and successfully roll out its cold brew, technology, and international strategies, the company’s unique positioning could support a more sustainable financial profile over time. Conversely, if cash burn remains high and growth investments do not deliver scale efficiencies, dilution, balance sheet stress, or strategic retrenchment are plausible outcomes. The range of possible futures is wide, reflecting both meaningful opportunity and significant risk.