REBN

REBN
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.357M ▼ | $3.686M ▼ | $-3.45M ▲ | -254.288% ▲ | $-0.68 ▲ | $-2.812M ▲ |
| Q2-2025 | $1.835M ▲ | $5.822M ▲ | $-5.34M ▼ | -291.044% ▼ | $-1.15 ▼ | $-4.585M ▼ |
| Q1-2025 | $1.693M ▼ | $2.466M ▼ | $-2.191M ▼ | -129.404% ▼ | $-0.76 ▼ | $-1.948M ▼ |
| Q4-2024 | $1.779M ▲ | $2.499M ▲ | $-1.779M ▼ | -100.023% ▼ | $-0.42 ▼ | $-1.507M ▼ |
| Q3-2024 | $1.259M | $1.536M | $-719.748K | -57.171% | $-0.3 | $-699.589K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $44.045K ▼ | $6.198M ▼ | $9.62M ▲ | $-3.422M ▼ |
| Q2-2025 | $77.866K ▼ | $6.379M ▼ | $8.284M ▲ | $-1.905M ▼ |
| Q1-2025 | $777.117K ▲ | $8.065M ▲ | $7.649M ▲ | $415.582K ▼ |
| Q4-2024 | $158.215K ▲ | $7.789M ▼ | $5.186M ▼ | $2.603M ▼ |
| Q3-2024 | $105.863K | $9.641M | $6.975M | $2.666M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.45M ▲ | $-1.621M ▲ | $-187.507K ▼ | $1.588M ▼ | $-33.821K ▲ | $-1.536M ▲ |
| Q2-2025 | $-5.34M ▼ | $-3.638M ▼ | $187.507K ▲ | $2.751M ▲ | $-699.251K ▼ | $-3.723M ▼ |
| Q1-2025 | $-2.191M ▼ | $464.606K ▲ | $1.994K ▲ | $152.302K ▼ | $618.902K ▲ | $464.606K ▲ |
| Q4-2024 | $-1.779M ▼ | $-132.554K ▲ | $-336.158K ▼ | $521.064K ▲ | $52.352K ▲ | $-600.869K ▼ |
| Q3-2024 | $-719.748K | $-423.959K | $0 | $-87.23K | $-511.188K | $-423.958K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Reborn Coffee is an early‑stage, specialty coffee concept with a strong narrative around innovation, process, and premium quality, but with very modest financial scale and continuing losses. The income statement shows tiny revenues and no established profitability, the balance sheet is thin with little apparent cash buffer, and cash flows are not yet self‑sustaining. Against that, the company is trying to build a moat through proprietary processing, differentiated cold brew, AI‑enhanced retail experiences, and a broadening product lineup, supported by ambitious plans for franchising and international expansion. Overall, this is more of an emerging brand and concept story than a mature, financially stable operator, with significant execution and financing uncertainty alongside meaningful upside potential if its innovations gain wider traction.
About Reborn Coffee, Inc.
https://reborncoffee.comReborn Coffee, Inc. operates and franchises retail locations and kiosks that focus on serving specialty-roasted coffee in California. The company purchases, roasts, and sells coffee, tea and other beverages, and various food items. As of September 30, 2021, it operated 7 retail locations. Reborn Coffee, Inc. was founded in 2014 and is based in Brea, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.357M ▼ | $3.686M ▼ | $-3.45M ▲ | -254.288% ▲ | $-0.68 ▲ | $-2.812M ▲ |
| Q2-2025 | $1.835M ▲ | $5.822M ▲ | $-5.34M ▼ | -291.044% ▼ | $-1.15 ▼ | $-4.585M ▼ |
| Q1-2025 | $1.693M ▼ | $2.466M ▼ | $-2.191M ▼ | -129.404% ▼ | $-0.76 ▼ | $-1.948M ▼ |
| Q4-2024 | $1.779M ▲ | $2.499M ▲ | $-1.779M ▼ | -100.023% ▼ | $-0.42 ▼ | $-1.507M ▼ |
| Q3-2024 | $1.259M | $1.536M | $-719.748K | -57.171% | $-0.3 | $-699.589K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $44.045K ▼ | $6.198M ▼ | $9.62M ▲ | $-3.422M ▼ |
| Q2-2025 | $77.866K ▼ | $6.379M ▼ | $8.284M ▲ | $-1.905M ▼ |
| Q1-2025 | $777.117K ▲ | $8.065M ▲ | $7.649M ▲ | $415.582K ▼ |
| Q4-2024 | $158.215K ▲ | $7.789M ▼ | $5.186M ▼ | $2.603M ▼ |
| Q3-2024 | $105.863K | $9.641M | $6.975M | $2.666M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.45M ▲ | $-1.621M ▲ | $-187.507K ▼ | $1.588M ▼ | $-33.821K ▲ | $-1.536M ▲ |
| Q2-2025 | $-5.34M ▼ | $-3.638M ▼ | $187.507K ▲ | $2.751M ▲ | $-699.251K ▼ | $-3.723M ▼ |
| Q1-2025 | $-2.191M ▼ | $464.606K ▲ | $1.994K ▲ | $152.302K ▼ | $618.902K ▲ | $464.606K ▲ |
| Q4-2024 | $-1.779M ▼ | $-132.554K ▲ | $-336.158K ▼ | $521.064K ▲ | $52.352K ▲ | $-600.869K ▼ |
| Q3-2024 | $-719.748K | $-423.959K | $0 | $-87.23K | $-511.188K | $-423.958K |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Reborn Coffee is an early‑stage, specialty coffee concept with a strong narrative around innovation, process, and premium quality, but with very modest financial scale and continuing losses. The income statement shows tiny revenues and no established profitability, the balance sheet is thin with little apparent cash buffer, and cash flows are not yet self‑sustaining. Against that, the company is trying to build a moat through proprietary processing, differentiated cold brew, AI‑enhanced retail experiences, and a broadening product lineup, supported by ambitious plans for franchising and international expansion. Overall, this is more of an emerging brand and concept story than a mature, financially stable operator, with significant execution and financing uncertainty alongside meaningful upside potential if its innovations gain wider traction.

CEO
Jay Kim
Compensation Summary
(Year 2024)

CEO
Jay Kim
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-01-22 | Reverse | 1:8 |
Ratings Snapshot
Rating : C

