REFI
REFI
Chicago Atlantic Real Estate Finance, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.69M ▼ | $13.69M ▼ | $8.93M ▲ | 65.29% ▲ | $0.42 | $0 |
| Q2-2025 | $14.59M ▲ | $14.59M ▲ | $8.88M ▼ | 60.85% ▼ | $0.42 ▼ | $0 |
| Q1-2025 | $13.04M ▼ | $13.04M ▼ | $10.04M ▲ | 76.99% ▲ | $0.48 ▲ | $0 |
| Q4-2024 | $13.9M ▼ | $13.9M ▼ | $7.92M ▼ | 56.96% ▼ | $0.4 ▼ | $0 |
| Q3-2024 | $14.46M | $14.46M | $11.21M | 77.54% | $0.57 | $0 |
What's going well?
Profits remain solid with a high net margin of 65%. Interest expense is falling, and overhead is well controlled.
What's concerning?
Revenue is shrinking, and all profit comes from non-operating sources, not the core business. Lack of growth could be a red flag if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $28.92M ▼ | $427.08M ▼ | $117.16M ▼ | $309.91M ▼ |
| Q2-2025 | $35.56M ▲ | $455.21M ▲ | $145.19M ▲ | $310.03M ▼ |
| Q1-2025 | $9.88M ▼ | $414.67M ▼ | $103.89M ▼ | $310.78M ▲ |
| Q4-2024 | $26.4M ▲ | $435.15M ▲ | $126.19M ▲ | $308.96M ▲ |
| Q3-2024 | $6.76M | $365.91M | $70.45M | $295.47M |
What's financially strong about this company?
The company has a large equity cushion, low goodwill risk, and reduced its debt this quarter. Most of its funding comes from shareholders, not lenders.
What are the financial risks or weaknesses?
Liquidity is a major concern—current assets are far below current liabilities, so the company could struggle to pay near-term bills. The big drop in receivables and cash means less flexibility.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.93M ▲ | $8.19M ▲ | $14.06M ▲ | $-28.89M ▼ | $-6.64M ▼ | $8.19M ▲ |
| Q2-2025 | $8.88M ▼ | $6.46M ▼ | $-3.56M ▼ | $22.77M ▲ | $25.68M ▲ | $6.46M ▼ |
| Q1-2025 | $10.04M ▲ | $7.63M ▲ | $5.51M ▲ | $-29.65M ▼ | $-16.52M ▼ | $7.63M ▲ |
| Q4-2024 | $7.92M ▼ | $1.83M ▼ | $-41.27M ▼ | $59.08M ▲ | $19.64M ▲ | $1.83M ▼ |
| Q3-2024 | $11.21M | $8.2M | $23.54M | $-32.05M | $-310.45K | $8.2M |
What's strong about this company's cash flow?
REFI is producing steady cash from its core business, covering dividends and paying down debt. No reliance on outside funding this quarter, and cash flow improved over last quarter.
What are the cash flow concerns?
Cash balance dropped by $6.6 million, and dividend payouts nearly matched free cash flow, leaving less room for error. Some cash was used to pay down debt, which could pressure liquidity if not managed carefully.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Chicago Atlantic Real Estate Finance, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a high-margin, capital-light lending model; strong net income and cash generation; a growing asset base with solid liquidity; and a defensible niche in cannabis-focused real estate finance built on specialized expertise and relationships. The company has also demonstrated the ability to return significant cash to shareholders while expanding its portfolio.
Main concerns center on rising operating costs, a recent softening in revenue and earnings growth, increasing leverage, and negative retained earnings that reflect cumulative strain from early-stage losses and substantial dividends. On the strategic side, REFI is exposed to credit risk in a volatile industry and to regulatory changes that could both reshape its borrowers’ operating environment and attract deeper-pocketed competitors.
The overall picture is of a profitable, specialized lender that has moved from rapid ramp-up to a more mature, nuanced growth phase. If REFI can maintain asset quality, control overhead, and navigate evolving cannabis and banking regulations, it appears positioned to continue generating solid cash flows from its niche. However, its future trajectory is likely to be more sensitive to credit cycles, regulatory developments, and competition than that of more diversified, mainstream lenders.
About Chicago Atlantic Real Estate Finance, Inc.
https://investors.refi.reitChicago Atlantic Real Estate Finance, Inc. operates as a commercial real estate finance company in the United States. It originates, structures, and invests in first mortgage loans and alternative structured financings secured by commercial real estate properties. The company offers senior loans to state-licensed operators and property owners in the cannabis industry.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.69M ▼ | $13.69M ▼ | $8.93M ▲ | 65.29% ▲ | $0.42 | $0 |
| Q2-2025 | $14.59M ▲ | $14.59M ▲ | $8.88M ▼ | 60.85% ▼ | $0.42 ▼ | $0 |
| Q1-2025 | $13.04M ▼ | $13.04M ▼ | $10.04M ▲ | 76.99% ▲ | $0.48 ▲ | $0 |
| Q4-2024 | $13.9M ▼ | $13.9M ▼ | $7.92M ▼ | 56.96% ▼ | $0.4 ▼ | $0 |
| Q3-2024 | $14.46M | $14.46M | $11.21M | 77.54% | $0.57 | $0 |
What's going well?
Profits remain solid with a high net margin of 65%. Interest expense is falling, and overhead is well controlled.
What's concerning?
Revenue is shrinking, and all profit comes from non-operating sources, not the core business. Lack of growth could be a red flag if the trend continues.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $28.92M ▼ | $427.08M ▼ | $117.16M ▼ | $309.91M ▼ |
| Q2-2025 | $35.56M ▲ | $455.21M ▲ | $145.19M ▲ | $310.03M ▼ |
| Q1-2025 | $9.88M ▼ | $414.67M ▼ | $103.89M ▼ | $310.78M ▲ |
| Q4-2024 | $26.4M ▲ | $435.15M ▲ | $126.19M ▲ | $308.96M ▲ |
| Q3-2024 | $6.76M | $365.91M | $70.45M | $295.47M |
What's financially strong about this company?
The company has a large equity cushion, low goodwill risk, and reduced its debt this quarter. Most of its funding comes from shareholders, not lenders.
What are the financial risks or weaknesses?
Liquidity is a major concern—current assets are far below current liabilities, so the company could struggle to pay near-term bills. The big drop in receivables and cash means less flexibility.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.93M ▲ | $8.19M ▲ | $14.06M ▲ | $-28.89M ▼ | $-6.64M ▼ | $8.19M ▲ |
| Q2-2025 | $8.88M ▼ | $6.46M ▼ | $-3.56M ▼ | $22.77M ▲ | $25.68M ▲ | $6.46M ▼ |
| Q1-2025 | $10.04M ▲ | $7.63M ▲ | $5.51M ▲ | $-29.65M ▼ | $-16.52M ▼ | $7.63M ▲ |
| Q4-2024 | $7.92M ▼ | $1.83M ▼ | $-41.27M ▼ | $59.08M ▲ | $19.64M ▲ | $1.83M ▼ |
| Q3-2024 | $11.21M | $8.2M | $23.54M | $-32.05M | $-310.45K | $8.2M |
What's strong about this company's cash flow?
REFI is producing steady cash from its core business, covering dividends and paying down debt. No reliance on outside funding this quarter, and cash flow improved over last quarter.
What are the cash flow concerns?
Cash balance dropped by $6.6 million, and dividend payouts nearly matched free cash flow, leaving less room for error. Some cash was used to pay down debt, which could pressure liquidity if not managed carefully.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Chicago Atlantic Real Estate Finance, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a high-margin, capital-light lending model; strong net income and cash generation; a growing asset base with solid liquidity; and a defensible niche in cannabis-focused real estate finance built on specialized expertise and relationships. The company has also demonstrated the ability to return significant cash to shareholders while expanding its portfolio.
Main concerns center on rising operating costs, a recent softening in revenue and earnings growth, increasing leverage, and negative retained earnings that reflect cumulative strain from early-stage losses and substantial dividends. On the strategic side, REFI is exposed to credit risk in a volatile industry and to regulatory changes that could both reshape its borrowers’ operating environment and attract deeper-pocketed competitors.
The overall picture is of a profitable, specialized lender that has moved from rapid ramp-up to a more mature, nuanced growth phase. If REFI can maintain asset quality, control overhead, and navigate evolving cannabis and banking regulations, it appears positioned to continue generating solid cash flows from its niche. However, its future trajectory is likely to be more sensitive to credit cycles, regulatory developments, and competition than that of more diversified, mainstream lenders.

CEO
Anthony Robert Cappell
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 55
Ratings Snapshot
Rating : S-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.44M
Value:$17.68M
BLACKROCK INC.
Shares:1.41M
Value:$17.32M
VANGUARD GROUP INC
Shares:942.42K
Value:$11.56M
Summary
Showing Top 3 of 121

