RENT
RENT
Rent the Runway, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $91.7M ▲ | $163.1M ▲ | $-1.4M ▼ | -1.53% ▼ | $-0.04 ▼ | $-129M ▼ |
| Q3-2025 | $87.6M ▲ | $29.1M ▼ | $76.5M ▲ | 87.33% ▲ | $13.69 ▲ | $123.7M ▲ |
| Q2-2025 | $80.9M ▲ | $32M ▲ | $-26.4M ▼ | -32.63% ▲ | $-6.55 ▲ | $17.2M ▲ |
| Q1-2025 | $69.6M ▼ | $29.3M ▲ | $-26.1M ▼ | -37.5% ▼ | $-6.58 ▼ | $10.4M ▼ |
| Q4-2024 | $76.4M | $24.9M | $-13.4M | -17.54% | $-3.55 | $23.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $50.4M ▼ | $221M ▼ | $257.1M ▼ | $-36.1M ▼ |
| Q3-2025 | $50.7M ▲ | $231M ▲ | $266.1M ▼ | $-35.1M ▲ |
| Q2-2025 | $43.6M ▼ | $219M ▼ | $451.1M ▼ | $-232.1M ▼ |
| Q1-2025 | $70.4M ▼ | $245.3M ▼ | $452.4M ▼ | $-207.1M ▼ |
| Q4-2024 | $77.4M | $509.6M | $692.1M | $-182.5M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.4M ▼ | $7.1M ▲ | $-6.6M ▲ | $-800K ▼ | $-300K ▼ | $-40.1M ▼ |
| Q3-2025 | $76.5M ▲ | $-1.4M ▲ | $-12.2M ▲ | $20.8M ▲ | $7.2M ▲ | $-2.2M ▼ |
| Q2-2025 | $-26.4M ▼ | $-10.5M ▼ | $-16M ▼ | $-700K | $-27.2M ▼ | $7.9M ▲ |
| Q1-2025 | $-26.1M ▼ | $8.3M ▲ | $-14.7M ▼ | $-700K ▼ | $-7.1M ▼ | $-12.2M ▼ |
| Q4-2024 | $-13.4M | $1.4M | $700K | $1.3M | $3.4M | $-7.9M |
Revenue by Products
| Product | Q1-2013 | Q2-2013 | Q3-2013 | Q4-2013 |
|---|---|---|---|---|
AMI | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Corporate and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Home Entertainment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rent the Runway, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong gross margin, a recognizable and differentiated brand in fashion rentals, and deep operational know-how in complex logistics and reverse logistics. The company holds net cash rather than net debt, which reduces immediate financial strain, and it has demonstrated the ability to generate positive operating cash flow, albeit modestly. Its data assets, designer relationships, and ongoing technology and AI initiatives provide meaningful differentiation in a niche where it remains a leading player.
Major risks stem from the weak capital structure and fragile profitability. Negative shareholder equity and a history of accumulated losses signal a limited cushion if performance deteriorates. Liquidity is only slightly above minimum comfort levels, and free cash flow is negative, leading to a declining cash balance. Operationally, high overhead costs and an intensive logistics model keep margins under pressure. Strategically, the company is exposed to competition from retailers and digital platforms, fashion and demand volatility, and broader economic cycles that influence discretionary spending.
The outlook is balanced between strategic promise and financial strain. If Rent the Runway can translate its innovations in AI, logistics, and product partnerships into higher customer lifetime value and better cost efficiency, the business could move closer to sustainable, self-funded growth. However, until operating margins improve and free cash flow turns reliably positive, the company’s ability to fully capitalize on its competitive advantages will remain constrained by its tight balance sheet and cash position. Future results will hinge on disciplined execution, careful investment choices, and evidence that the model can scale without eroding financial stability.
About Rent the Runway, Inc.
https://www.renttherunway.comRent the Runway, Inc. rents designer wear for women through its stores and online retail. The company offers ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear, ski wear, home goods, evening wear, and kids wear, as well as accessories. It also engages in the software development and support activities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $91.7M ▲ | $163.1M ▲ | $-1.4M ▼ | -1.53% ▼ | $-0.04 ▼ | $-129M ▼ |
| Q3-2025 | $87.6M ▲ | $29.1M ▼ | $76.5M ▲ | 87.33% ▲ | $13.69 ▲ | $123.7M ▲ |
| Q2-2025 | $80.9M ▲ | $32M ▲ | $-26.4M ▼ | -32.63% ▲ | $-6.55 ▲ | $17.2M ▲ |
| Q1-2025 | $69.6M ▼ | $29.3M ▲ | $-26.1M ▼ | -37.5% ▼ | $-6.58 ▼ | $10.4M ▼ |
| Q4-2024 | $76.4M | $24.9M | $-13.4M | -17.54% | $-3.55 | $23.6M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $50.4M ▼ | $221M ▼ | $257.1M ▼ | $-36.1M ▼ |
| Q3-2025 | $50.7M ▲ | $231M ▲ | $266.1M ▼ | $-35.1M ▲ |
| Q2-2025 | $43.6M ▼ | $219M ▼ | $451.1M ▼ | $-232.1M ▼ |
| Q1-2025 | $70.4M ▼ | $245.3M ▼ | $452.4M ▼ | $-207.1M ▼ |
| Q4-2024 | $77.4M | $509.6M | $692.1M | $-182.5M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.4M ▼ | $7.1M ▲ | $-6.6M ▲ | $-800K ▼ | $-300K ▼ | $-40.1M ▼ |
| Q3-2025 | $76.5M ▲ | $-1.4M ▲ | $-12.2M ▲ | $20.8M ▲ | $7.2M ▲ | $-2.2M ▼ |
| Q2-2025 | $-26.4M ▼ | $-10.5M ▼ | $-16M ▼ | $-700K | $-27.2M ▼ | $7.9M ▲ |
| Q1-2025 | $-26.1M ▼ | $8.3M ▲ | $-14.7M ▼ | $-700K ▼ | $-7.1M ▼ | $-12.2M ▼ |
| Q4-2024 | $-13.4M | $1.4M | $700K | $1.3M | $3.4M | $-7.9M |
Revenue by Products
| Product | Q1-2013 | Q2-2013 | Q3-2013 | Q4-2013 |
|---|---|---|---|---|
AMI | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Corporate and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Home Entertainment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rent the Runway, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong gross margin, a recognizable and differentiated brand in fashion rentals, and deep operational know-how in complex logistics and reverse logistics. The company holds net cash rather than net debt, which reduces immediate financial strain, and it has demonstrated the ability to generate positive operating cash flow, albeit modestly. Its data assets, designer relationships, and ongoing technology and AI initiatives provide meaningful differentiation in a niche where it remains a leading player.
Major risks stem from the weak capital structure and fragile profitability. Negative shareholder equity and a history of accumulated losses signal a limited cushion if performance deteriorates. Liquidity is only slightly above minimum comfort levels, and free cash flow is negative, leading to a declining cash balance. Operationally, high overhead costs and an intensive logistics model keep margins under pressure. Strategically, the company is exposed to competition from retailers and digital platforms, fashion and demand volatility, and broader economic cycles that influence discretionary spending.
The outlook is balanced between strategic promise and financial strain. If Rent the Runway can translate its innovations in AI, logistics, and product partnerships into higher customer lifetime value and better cost efficiency, the business could move closer to sustainable, self-funded growth. However, until operating margins improve and free cash flow turns reliably positive, the company’s ability to fully capitalize on its competitive advantages will remain constrained by its tight balance sheet and cash position. Future results will hinge on disciplined execution, careful investment choices, and evidence that the model can scale without eroding financial stability.

CEO
Jennifer Y. Hyman
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-03 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
KPCB XIV ASSOCIATES, LLC
Shares:2.03M
Value:$11.3M
VANGUARD GROUP INC
Shares:515.09K
Value:$2.87M
BAIN CAPITAL VENTURE INVESTORS, LLC
Shares:408.82K
Value:$2.28M
Summary
Showing Top 3 of 64

