RENT - Rent the Runway, Inc. Stock Analysis | Stock Taper
Logo
Rent the Runway, Inc.

RENT

Rent the Runway, Inc. NASDAQ
$5.57 5.69% (+0.30)

Market Cap $24.14 M
52w High $10.13
52w Low $3.69
P/E 2.96
Volume 140.64K
Outstanding Shares 4.33M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $91.7M $163.1M $-1.4M -1.53% $-0.04 $-129M
Q3-2025 $87.6M $29.1M $76.5M 87.33% $13.69 $123.7M
Q2-2025 $80.9M $32M $-26.4M -32.63% $-6.55 $17.2M
Q1-2025 $69.6M $29.3M $-26.1M -37.5% $-6.58 $10.4M
Q4-2024 $76.4M $24.9M $-13.4M -17.54% $-3.55 $23.6M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $50.4M $221M $257.1M $-36.1M
Q3-2025 $50.7M $231M $266.1M $-35.1M
Q2-2025 $43.6M $219M $451.1M $-232.1M
Q1-2025 $70.4M $245.3M $452.4M $-207.1M
Q4-2024 $77.4M $509.6M $692.1M $-182.5M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-1.4M $7.1M $-6.6M $-800K $-300K $-40.1M
Q3-2025 $76.5M $-1.4M $-12.2M $20.8M $7.2M $-2.2M
Q2-2025 $-26.4M $-10.5M $-16M $-700K $-27.2M $7.9M
Q1-2025 $-26.1M $8.3M $-14.7M $-700K $-7.1M $-12.2M
Q4-2024 $-13.4M $1.4M $700K $1.3M $3.4M $-7.9M

Revenue by Products

Product Q1-2013Q2-2013Q3-2013Q4-2013
AMI
AMI
$10.00M $20.00M $20.00M $20.00M
Corporate and Other
Corporate and Other
$0 $0 $0 $0
Home Entertainment
Home Entertainment
$10.00M $10.00M $10.00M $10.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Rent the Runway, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a strong gross margin, a recognizable and differentiated brand in fashion rentals, and deep operational know-how in complex logistics and reverse logistics. The company holds net cash rather than net debt, which reduces immediate financial strain, and it has demonstrated the ability to generate positive operating cash flow, albeit modestly. Its data assets, designer relationships, and ongoing technology and AI initiatives provide meaningful differentiation in a niche where it remains a leading player.

! Risks

Major risks stem from the weak capital structure and fragile profitability. Negative shareholder equity and a history of accumulated losses signal a limited cushion if performance deteriorates. Liquidity is only slightly above minimum comfort levels, and free cash flow is negative, leading to a declining cash balance. Operationally, high overhead costs and an intensive logistics model keep margins under pressure. Strategically, the company is exposed to competition from retailers and digital platforms, fashion and demand volatility, and broader economic cycles that influence discretionary spending.

Outlook

The outlook is balanced between strategic promise and financial strain. If Rent the Runway can translate its innovations in AI, logistics, and product partnerships into higher customer lifetime value and better cost efficiency, the business could move closer to sustainable, self-funded growth. However, until operating margins improve and free cash flow turns reliably positive, the company’s ability to fully capitalize on its competitive advantages will remain constrained by its tight balance sheet and cash position. Future results will hinge on disciplined execution, careful investment choices, and evidence that the model can scale without eroding financial stability.