RENT
RENT
Rent the Runway, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $87.6M ▲ | $29.1M ▼ | $76.5M ▲ | 87.33% ▲ | $13.69 ▲ | $123.7M ▲ |
| Q2-2025 | $80.9M ▲ | $32M ▲ | $-26.4M ▼ | -32.63% ▲ | $-6.55 ▲ | $17.2M ▲ |
| Q1-2025 | $69.6M ▼ | $29.3M ▲ | $-26.1M ▼ | -37.5% ▼ | $-6.58 ▼ | $10.4M ▼ |
| Q4-2024 | $76.4M ▲ | $24.9M ▼ | $-13.4M ▲ | -17.54% ▲ | $-3.55 ▲ | $23.6M ▲ |
| Q3-2024 | $75.9M | $28.3M | $-18.9M | -24.9% | $-4.94 | $18.4M |
What's going well?
Revenue is growing steadily and expenses are being controlled, with operating losses shrinking. The company posted a large profit this quarter, and cost discipline is improving.
What's concerning?
The profit is mainly from a one-time gain, not from the main business. The core business is still unprofitable, and margins remain low.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $50.7M ▲ | $231M ▲ | $266.1M ▼ | $-35.1M ▲ |
| Q2-2025 | $43.6M ▼ | $219M ▼ | $451.1M ▼ | $-232.1M ▼ |
| Q1-2025 | $70.4M ▼ | $245.3M ▼ | $452.4M ▼ | $-207.1M ▼ |
| Q4-2024 | $77.4M ▲ | $509.6M ▲ | $692.1M ▲ | $-182.5M ▼ |
| Q3-2024 | $74.1M | $251.6M | $422.8M | $-171.2M |
What's financially strong about this company?
The company made big progress paying down debt and growing its cash pile this quarter. Most assets are tangible, and there is almost no risk from goodwill write-downs.
What are the financial risks or weaknesses?
Shareholder equity is still negative, meaning the company owes more than it owns. Liquidity is tight, and the business relies heavily on debt to stay afloat.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $76.5M ▲ | $-1.4M ▲ | $-12.2M ▲ | $20.8M ▲ | $7.2M ▲ | $-2.2M ▼ |
| Q2-2025 | $-26.4M ▼ | $-10.5M ▼ | $-16M ▼ | $-700K | $-27.2M ▼ | $7.9M ▲ |
| Q1-2025 | $-26.1M ▼ | $8.3M ▲ | $-14.7M ▼ | $-700K ▼ | $-7.1M ▼ | $-12.2M ▼ |
| Q4-2024 | $-13.4M ▲ | $1.4M ▼ | $700K ▲ | $1.3M ▲ | $3.4M ▲ | $-7.9M ▲ |
| Q3-2024 | $-18.9M | $4.7M | $-8.1M | $-100K | $-3.1M | $-11.1M |
What's strong about this company's cash flow?
Operating cash burn shrank dramatically this quarter, and net income turned positive. The company has a decent cash cushion of $59.4 million.
What are the cash flow concerns?
Free cash flow turned negative, and the business is only staying afloat by raising new debt and issuing shares. Cash profits are much lower than reported profits, and working capital is draining cash.
Revenue by Products
| Product | Q1-2013 | Q2-2013 | Q3-2013 | Q4-2013 |
|---|---|---|---|---|
AMI | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Corporate and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Home Entertainment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rent the Runway, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue growth, improving margins, and a recent shift to positive operating cash flow, all of which suggest the business model is maturing in a favorable way. The company benefits from a differentiated position as a leader in fashion rental, with strong brand recognition, complex and proprietary operational capabilities, and deep relationships with hundreds of designer partners. Its technology and data assets—particularly in logistics optimization and personalization—create real barriers to entry and support better customer experience and inventory returns.
The main risks center on financial structure and incomplete profitability. Rent the Runway continues to post net losses, carries significant debt, and has negative equity from accumulated deficits, all of which limit financial flexibility. Liquidity has weakened over time as cash and other current assets have declined, even though free cash flow, while improving, remains negative. The company also operates in a competitive, discretionary, and trend-driven sector that can be sensitive to economic downturns and shifts in consumer behavior, and its operational complexity leaves it vulnerable to execution missteps in logistics, quality control, or inventory management.
The overall outlook is one of cautious potential. On the positive side, Rent the Runway is showing clear operational progress: stronger unit economics, improving margins, better cash generation, and continued subscriber and revenue growth. Its innovation agenda and brand-partner ecosystem offer multiple avenues for future development. On the cautionary side, the balance sheet remains stretched, and the company has not yet delivered consistent net profitability or free cash flow. Future performance will largely depend on whether management can complete balance sheet repair, maintain subscriber growth, and sustain efficiency gains without re-accelerating cash burn. The trajectory is improving, but the path still carries meaningful execution and financial risk.
About Rent the Runway, Inc.
https://www.renttherunway.comRent the Runway, Inc. rents designer wear for women through its stores and online retail. The company offers ready-to-wear, workwear, denim, casual, maternity, outerwear, blouses, knitwear, loungewear, jewelry, handbags, activewear, ski wear, home goods, evening wear, and kids wear, as well as accessories. It also engages in the software development and support activities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $87.6M ▲ | $29.1M ▼ | $76.5M ▲ | 87.33% ▲ | $13.69 ▲ | $123.7M ▲ |
| Q2-2025 | $80.9M ▲ | $32M ▲ | $-26.4M ▼ | -32.63% ▲ | $-6.55 ▲ | $17.2M ▲ |
| Q1-2025 | $69.6M ▼ | $29.3M ▲ | $-26.1M ▼ | -37.5% ▼ | $-6.58 ▼ | $10.4M ▼ |
| Q4-2024 | $76.4M ▲ | $24.9M ▼ | $-13.4M ▲ | -17.54% ▲ | $-3.55 ▲ | $23.6M ▲ |
| Q3-2024 | $75.9M | $28.3M | $-18.9M | -24.9% | $-4.94 | $18.4M |
What's going well?
Revenue is growing steadily and expenses are being controlled, with operating losses shrinking. The company posted a large profit this quarter, and cost discipline is improving.
What's concerning?
The profit is mainly from a one-time gain, not from the main business. The core business is still unprofitable, and margins remain low.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $50.7M ▲ | $231M ▲ | $266.1M ▼ | $-35.1M ▲ |
| Q2-2025 | $43.6M ▼ | $219M ▼ | $451.1M ▼ | $-232.1M ▼ |
| Q1-2025 | $70.4M ▼ | $245.3M ▼ | $452.4M ▼ | $-207.1M ▼ |
| Q4-2024 | $77.4M ▲ | $509.6M ▲ | $692.1M ▲ | $-182.5M ▼ |
| Q3-2024 | $74.1M | $251.6M | $422.8M | $-171.2M |
What's financially strong about this company?
The company made big progress paying down debt and growing its cash pile this quarter. Most assets are tangible, and there is almost no risk from goodwill write-downs.
What are the financial risks or weaknesses?
Shareholder equity is still negative, meaning the company owes more than it owns. Liquidity is tight, and the business relies heavily on debt to stay afloat.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $76.5M ▲ | $-1.4M ▲ | $-12.2M ▲ | $20.8M ▲ | $7.2M ▲ | $-2.2M ▼ |
| Q2-2025 | $-26.4M ▼ | $-10.5M ▼ | $-16M ▼ | $-700K | $-27.2M ▼ | $7.9M ▲ |
| Q1-2025 | $-26.1M ▼ | $8.3M ▲ | $-14.7M ▼ | $-700K ▼ | $-7.1M ▼ | $-12.2M ▼ |
| Q4-2024 | $-13.4M ▲ | $1.4M ▼ | $700K ▲ | $1.3M ▲ | $3.4M ▲ | $-7.9M ▲ |
| Q3-2024 | $-18.9M | $4.7M | $-8.1M | $-100K | $-3.1M | $-11.1M |
What's strong about this company's cash flow?
Operating cash burn shrank dramatically this quarter, and net income turned positive. The company has a decent cash cushion of $59.4 million.
What are the cash flow concerns?
Free cash flow turned negative, and the business is only staying afloat by raising new debt and issuing shares. Cash profits are much lower than reported profits, and working capital is draining cash.
Revenue by Products
| Product | Q1-2013 | Q2-2013 | Q3-2013 | Q4-2013 |
|---|---|---|---|---|
AMI | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Corporate and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Home Entertainment | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rent the Runway, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include steady revenue growth, improving margins, and a recent shift to positive operating cash flow, all of which suggest the business model is maturing in a favorable way. The company benefits from a differentiated position as a leader in fashion rental, with strong brand recognition, complex and proprietary operational capabilities, and deep relationships with hundreds of designer partners. Its technology and data assets—particularly in logistics optimization and personalization—create real barriers to entry and support better customer experience and inventory returns.
The main risks center on financial structure and incomplete profitability. Rent the Runway continues to post net losses, carries significant debt, and has negative equity from accumulated deficits, all of which limit financial flexibility. Liquidity has weakened over time as cash and other current assets have declined, even though free cash flow, while improving, remains negative. The company also operates in a competitive, discretionary, and trend-driven sector that can be sensitive to economic downturns and shifts in consumer behavior, and its operational complexity leaves it vulnerable to execution missteps in logistics, quality control, or inventory management.
The overall outlook is one of cautious potential. On the positive side, Rent the Runway is showing clear operational progress: stronger unit economics, improving margins, better cash generation, and continued subscriber and revenue growth. Its innovation agenda and brand-partner ecosystem offer multiple avenues for future development. On the cautionary side, the balance sheet remains stretched, and the company has not yet delivered consistent net profitability or free cash flow. Future performance will largely depend on whether management can complete balance sheet repair, maintain subscriber growth, and sustain efficiency gains without re-accelerating cash burn. The trajectory is improving, but the path still carries meaningful execution and financial risk.

CEO
Jennifer Y. Hyman
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-03 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
KPCB XIV ASSOCIATES, LLC
Shares:2.03M
Value:$12.01M
VANGUARD GROUP INC
Shares:515.09K
Value:$3.05M
BAIN CAPITAL VENTURE INVESTORS, LLC
Shares:408.82K
Value:$2.42M
Summary
Showing Top 3 of 64

