REXR - Rexford Industrial... Stock Analysis | Stock Taper
Logo
Rexford Industrial Realty, Inc.

REXR

Rexford Industrial Realty, Inc. NYSE
$37.47 -1.08% (-0.41)

Market Cap $8.94 B
52w High $44.38
52w Low $29.68
Dividend Yield 4.22%
Frequency Quarterly
P/E 43.57
Volume 1.65M
Outstanding Shares 238.47M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $240.66M $-65.02M $-65.42M -27.19% $-0.3 $36.04M
Q3-2025 $253.24M $101.21M $89.92M 35.51% $0.35 $193.72M
Q2-2025 $249.51M $19.75M $116.33M 46.63% $0.48 $168.62M
Q1-2025 $252.29M $19.87M $71.2M 28.22% $0.3 $165.73M
Q4-2024 $242.9M $21.94M $62.19M 25.6% $0.27 $158.76M

What's going well?

Interest expense is manageable and share count is stable, so dilution isn't a problem. If the cost spike is temporary, there could be room for a rebound.

What's concerning?

Revenue fell, costs surged, and profits turned into steep losses. Margins collapsed, and large swings in non-operating items make results unpredictable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $165.78M $12.61B $3.77B $8.46B
Q3-2025 $314.42M $12.85B $3.81B $8.68B
Q2-2025 $431.12M $13.08B $3.88B $8.84B
Q1-2025 $504.58M $13.09B $3.91B $8.8B
Q4-2024 $55.97M $12.65B $3.92B $8.32B

What's financially strong about this company?

REXR has high-quality, mostly tangible assets and very low short-term debt. The company’s liabilities are mostly long-term, and its equity base is strong compared to its debt.

What are the financial risks or weaknesses?

Cash is down sharply, and retained earnings are negative, which could signal past losses or heavy payouts. If cash keeps falling, they may need to borrow more or raise money.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-66.38M $111.75M $-53.68M $-206.71M $-148.64M $29.82M
Q3-2025 $93.06M $149.63M $-37.99M $-358.4M $-246.77M $60.48M
Q2-2025 $120.39M $128.16M $-4.34M $-117.31M $6.5M $44.96M
Q1-2025 $70.66M $152.55M $-29.04M $375.2M $498.71M $73.4M
Q4-2024 $64.91M $116.26M $-296.83M $174.71M $-5.87M $27.88M

What's strong about this company's cash flow?

REXR continues to generate positive cash from its core business, even when reporting an accounting loss. The company is not dependent on debt or new stock to fund operations.

What are the cash flow concerns?

Cash flow from operations and free cash flow both fell sharply this quarter. The company is paying out much more to shareholders than it generates, and cash reserves are shrinking quickly.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Rexford Industrial Realty, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Rexford combines strong underlying property economics with a clear strategic focus. Revenue, EBITDA, and operating cash flow have all grown meaningfully, underpinned by a portfolio of infill industrial assets in one of the most supply‑constrained markets in the country. Gross and EBITDA margins are high, reflecting pricing power and disciplined property‑level operations. The company has built a much larger asset base and equity cushion, and its ESG‑led redevelopment model, deep local relationships, and data‑driven site selection all support a durable competitive position. Tenant diversification and focus on last‑mile and logistics uses add resilience.

! Risks

The main concerns revolve around leverage, liquidity, expense growth, and concentration. Debt and net debt have risen sharply, while liquidity ratios have weakened and cash balances are thinner than in the past, leaving the company more exposed to credit markets and interest rate risk. Operating margins have compressed as overhead, depreciation, and interest have climbed faster than revenue. Retained earnings remain negative, suggesting limited profit retention after dividends. Strategically, the heavy concentration in Southern California magnifies regional risks and regulatory exposure, and the growth model’s dependence on continuous redevelopment and acquisitions adds execution and timing risk, particularly in a higher‑rate environment.

Outlook

Looking forward, the outlook appears balanced. On one side, Rexford is positioned in a structurally attractive market with strong demand drivers, including e‑commerce, last‑mile logistics, and emerging AI‑related supply chains, and it has built distinctive capabilities in sustainable, value‑add industrial redevelopment. On the other side, slowing earnings growth, rising costs, higher leverage, and tighter liquidity increase financial sensitivity if conditions weaken. The company’s future trajectory will largely depend on its ability to maintain high occupancy and rent growth, execute its redevelopment and capital recycling strategies under new leadership, and gradually improve balance sheet flexibility while continuing to invest in its core Southern California infill franchise.