REXR-PB - Rexford Industri... Stock Analysis | Stock Taper
Logo
Rexford Industrial Realty, Inc.

REXR-PB

Rexford Industrial Realty, Inc. NYSE
$22.47 -1.06% (-0.24)

Market Cap $8.73 B
52w High $23.93
52w Low $22.15
Dividend Yield 6.39%
Frequency Quarterly
P/E 25.39
Volume 4.26K
Outstanding Shares 384.46M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $240.66M $-65.02M $-65.42M -27.19% $-0.3 $36.04M
Q3-2025 $253.24M $101.21M $89.92M 35.51% $0.35 $193.72M
Q2-2025 $249.51M $19.75M $116.33M 46.63% $0.48 $168.62M
Q1-2025 $252.29M $19.87M $71.2M 28.22% $0.3 $165.73M
Q4-2024 $242.9M $21.94M $62.19M 25.6% $0.27 $158.76M

What's going well?

The company still generated positive operating income, and interest costs remain manageable. Share count is stable, so dilution isn't hurting shareholders.

What's concerning?

Revenue fell, costs surged, and gross profit nearly vanished. Huge non-operating expenses led to a big net loss, raising questions about the company's ability to control costs and avoid one-time hits.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $165.78M $12.61B $3.77B $8.46B
Q3-2025 $314.42M $12.85B $3.81B $8.68B
Q2-2025 $431.12M $13.08B $3.88B $8.84B
Q1-2025 $504.58M $13.09B $3.91B $8.8B
Q4-2024 $55.97M $12.65B $3.92B $8.32B

What's financially strong about this company?

The company has a large equity cushion—$8.46 billion in equity and low short-term debt. Most assets are tangible, and liabilities are mostly long-term, giving them time to manage obligations.

What are the financial risks or weaknesses?

Cash levels are low and fell almost in half this quarter, which could be risky if unexpected expenses arise. Retained earnings are negative, showing a history of losses, and equity is trending down.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-66.38M $111.75M $-53.68M $-206.71M $-148.64M $29.82M
Q3-2025 $93.06M $149.63M $-37.99M $-358.4M $-246.77M $60.48M
Q2-2025 $120.39M $128.16M $-4.34M $-117.31M $6.5M $44.96M
Q1-2025 $70.66M $152.55M $-29.04M $375.2M $498.71M $73.4M
Q4-2024 $64.91M $116.26M $-296.83M $174.71M $-5.87M $27.88M

What's strong about this company's cash flow?

The business consistently generates cash from operations, even in a quarter with an accounting loss. Debt is being paid down, and there is no dilution from stock-based compensation.

What are the cash flow concerns?

Free cash flow is falling and not enough to cover large dividends and buybacks, leading to a shrinking cash balance. Working capital changes are hurting cash flow, and the current payout level is not sustainable.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Rexford Industrial Realty, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include robust and growing operating cash flows, a large and expanding base of high‑demand industrial assets, and a clear competitive niche in infill Southern California. The company has demonstrated skill in acquiring and repositioning properties, managing overhead efficiently, and building a sustainability‑focused platform that aligns with tenant and investor preferences. Its vertically integrated operations and data‑driven approach further reinforce its ability to execute in a complex, high‑barrier market.

! Risks

Principal risks stem from the combination of rapid growth, rising leverage, and a concentrated geographic footprint. The recent drop in reported profitability, growing capital expenditures, and persistent negative retained earnings highlight the financial strain that can accompany fast expansion. Dependence on external financing, sensitivity to interest rates and cap rates, and exposure to local economic and regulatory conditions all warrant attention, particularly if capital markets or regional industrial fundamentals were to weaken.

Outlook

The overall picture is of a company with strong strategic positioning and attractive long‑term demand tailwinds, but also one that is entering a more mature and capital‑intensive phase of its growth. If the current investment wave translates into sustained rent growth, high occupancy, and stable or improving margins, the expanded asset base could support healthier earnings and cash flows over time. Conversely, if returns on new projects disappoint or financing conditions tighten, the combination of higher leverage and thinner free cash flow could weigh on financial flexibility. The balance between these forces will shape the medium‑term trajectory.