RGC
RGC
Regencell Bioscience Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.79M ▼ | $-1.73M ▲ | 0% | $-0 ▲ | $-1.73M ▲ |
| Q2-2025 | $0 | $1.98M ▲ | $-1.85M ▼ | 0% | $-0.14 ▼ | $-1.78M ▼ |
| Q4-2024 | $0 | $1.21K ▲ | $-1.12K ▼ | 0% | $0 ▲ | $-1.14K ▲ |
| Q2-2024 | $0 | $1.16K ▼ | $-1.03K ▲ | 0% | $-0 ▲ | $-1.16M ▲ |
| Q4-2023 | $0 | $2.08M | $-2.65M | 0% | $-0.01 | $-3.36M |
What's going well?
Losses are shrinking, and the company is spending less on R&D and operating expenses. No debt or interest expense means the balance sheet isn't weighed down by loans.
What's concerning?
The company still has no revenue, continues to burn cash, and shareholders were heavily diluted by a huge increase in shares outstanding. Without sales, the business model is unproven and losses will likely continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.9M ▲ | $5.76M ▼ | $895.31K ▲ | $4.86M ▼ |
| Q2-2025 | $0 ▼ | $7.48M ▼ | $763.84K ▲ | $6.72M ▼ |
| Q4-2024 | $7.96M ▲ | $8.44M ▼ | $219.51K ▼ | $8.22M ▼ |
| Q2-2024 | $4.8M ▼ | $10.48M ▼ | $312.55K ▼ | $10.16M ▼ |
| Q4-2023 | $11.56M | $12.62M | $632.32K | $12.03M |
What's financially strong about this company?
RGC has almost all its assets in cash and investments, with very little debt and no risky goodwill or intangibles. It can easily pay all its bills and has a fortress-like balance sheet for short-term needs.
What are the financial risks or weaknesses?
Shareholder equity and total assets are shrinking, and the company has a long history of losses. The sharp drop in common stock and equity could signal restructuring or financial stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.73K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-1.85K ▲ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▼ | $0 ▲ |
| Q4-2024 | $-2.18M | $-2M | $2.62M | $51.14K | $1.4M | $-2M |
| Q2-2024 | $-2.18M ▲ | $-2M ▲ | $2.62M ▲ | $51.14K ▼ | $1.4M ▲ | $-2M ▲ |
| Q4-2023 | $-2.94M | $-2.48M | $29.49K | $67.46K | $-4.85M | $-2.5M |
What's strong about this company's cash flow?
There is a slight improvement in net loss this quarter. Non-cash items are significant, which may mean some losses are just on paper.
What are the cash flow concerns?
The company has no cash flow, no cash on hand, and is running large losses. There is no evidence of funding, so survival depends on raising outside money soon.
5-Year Trend Analysis
A comprehensive look at Regencell Bioscience Holdings Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated therapeutic approach, early but encouraging internal clinical signals, and a relatively clean balance sheet with low leverage and a history of strong liquidity after its capital raise. Operating and net losses have been shrinking, and cash burn has moderated, indicating improved cost discipline. The company’s niche focus and standardized TCM platform may appeal to patients and regulators who are open to integrative medicine solutions if robust evidence is eventually produced.
The main risks are substantial. Regencell has no revenue and a long record of cumulative losses, with its asset base, cash balance, and shareholder equity all trending downward in recent years. The business model rests on unproven therapies that must pass rigorous clinical and regulatory scrutiny in an environment that can be skeptical of TCM. Continued negative cash flow means the company is reliant on external financing, which can lead to dilution or higher debt costs if market conditions worsen. Dependence on a narrow set of programs and a single underlying theory further concentrates both scientific and business risk.
The company’s future hinges less on near‑term financial tweaks and more on scientific and regulatory milestones. In the short to medium term, its financial statements are likely to continue to show no revenue and ongoing, though perhaps gradually shrinking, losses and cash burn. The decisive turning points will be high‑quality clinical data, peer review, and any progress toward regulatory recognition or commercialization. Until those are clarified, the outlook remains highly uncertain, characterized by meaningful upside potential if the platform is validated, set against equally significant execution, funding, and scientific risks.
About Regencell Bioscience Holdings Limited
https://www.regencellbioscience.comRegencell Bioscience Holdings Limited operates a Traditional Chinese medicine (TCM) bioscience company. It focuses on the research, development, and commercialization of TCM for the treatment of neurocognitive disorders and degeneration, primarily attention deficit hyperactivity disorder and autism spectrum disorder.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $1.79M ▼ | $-1.73M ▲ | 0% | $-0 ▲ | $-1.73M ▲ |
| Q2-2025 | $0 | $1.98M ▲ | $-1.85M ▼ | 0% | $-0.14 ▼ | $-1.78M ▼ |
| Q4-2024 | $0 | $1.21K ▲ | $-1.12K ▼ | 0% | $0 ▲ | $-1.14K ▲ |
| Q2-2024 | $0 | $1.16K ▼ | $-1.03K ▲ | 0% | $-0 ▲ | $-1.16M ▲ |
| Q4-2023 | $0 | $2.08M | $-2.65M | 0% | $-0.01 | $-3.36M |
What's going well?
Losses are shrinking, and the company is spending less on R&D and operating expenses. No debt or interest expense means the balance sheet isn't weighed down by loans.
What's concerning?
The company still has no revenue, continues to burn cash, and shareholders were heavily diluted by a huge increase in shares outstanding. Without sales, the business model is unproven and losses will likely continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.9M ▲ | $5.76M ▼ | $895.31K ▲ | $4.86M ▼ |
| Q2-2025 | $0 ▼ | $7.48M ▼ | $763.84K ▲ | $6.72M ▼ |
| Q4-2024 | $7.96M ▲ | $8.44M ▼ | $219.51K ▼ | $8.22M ▼ |
| Q2-2024 | $4.8M ▼ | $10.48M ▼ | $312.55K ▼ | $10.16M ▼ |
| Q4-2023 | $11.56M | $12.62M | $632.32K | $12.03M |
What's financially strong about this company?
RGC has almost all its assets in cash and investments, with very little debt and no risky goodwill or intangibles. It can easily pay all its bills and has a fortress-like balance sheet for short-term needs.
What are the financial risks or weaknesses?
Shareholder equity and total assets are shrinking, and the company has a long history of losses. The sharp drop in common stock and equity could signal restructuring or financial stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.73K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $-1.85K ▲ | $0 ▲ | $0 ▼ | $0 ▼ | $0 ▼ | $0 ▲ |
| Q4-2024 | $-2.18M | $-2M | $2.62M | $51.14K | $1.4M | $-2M |
| Q2-2024 | $-2.18M ▲ | $-2M ▲ | $2.62M ▲ | $51.14K ▼ | $1.4M ▲ | $-2M ▲ |
| Q4-2023 | $-2.94M | $-2.48M | $29.49K | $67.46K | $-4.85M | $-2.5M |
What's strong about this company's cash flow?
There is a slight improvement in net loss this quarter. Non-cash items are significant, which may mean some losses are just on paper.
What are the cash flow concerns?
The company has no cash flow, no cash on hand, and is running large losses. There is no evidence of funding, so survival depends on raising outside money soon.
5-Year Trend Analysis
A comprehensive look at Regencell Bioscience Holdings Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated therapeutic approach, early but encouraging internal clinical signals, and a relatively clean balance sheet with low leverage and a history of strong liquidity after its capital raise. Operating and net losses have been shrinking, and cash burn has moderated, indicating improved cost discipline. The company’s niche focus and standardized TCM platform may appeal to patients and regulators who are open to integrative medicine solutions if robust evidence is eventually produced.
The main risks are substantial. Regencell has no revenue and a long record of cumulative losses, with its asset base, cash balance, and shareholder equity all trending downward in recent years. The business model rests on unproven therapies that must pass rigorous clinical and regulatory scrutiny in an environment that can be skeptical of TCM. Continued negative cash flow means the company is reliant on external financing, which can lead to dilution or higher debt costs if market conditions worsen. Dependence on a narrow set of programs and a single underlying theory further concentrates both scientific and business risk.
The company’s future hinges less on near‑term financial tweaks and more on scientific and regulatory milestones. In the short to medium term, its financial statements are likely to continue to show no revenue and ongoing, though perhaps gradually shrinking, losses and cash burn. The decisive turning points will be high‑quality clinical data, peer review, and any progress toward regulatory recognition or commercialization. Until those are clarified, the outlook remains highly uncertain, characterized by meaningful upside potential if the platform is validated, set against equally significant execution, funding, and scientific risks.

CEO
Yat-Gai Au
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-16 | Forward | 38:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 3
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
GEODE CAPITAL MANAGEMENT, LLC
Shares:419.97K
Value:$11.02M
SQUAREPOINT OPS LLC
Shares:51.25K
Value:$1.34M
DISCOVERY CAPITAL MANAGEMENT, LLC / CT
Shares:46.17K
Value:$1.21M
Summary
Showing Top 3 of 22

