RGEN
RGEN
Repligen CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $197.91M ▲ | $74.89M ▼ | $13.29M ▼ | 6.71% ▼ | $0.23 ▼ | $44.98M ▼ |
| Q3-2025 | $188.81M ▲ | $83.69M ▲ | $14.91M ▲ | 7.9% ▼ | $0.27 ▲ | $46.94M ▼ |
| Q2-2025 | $182.37M ▲ | $77.25M ▼ | $14.87M ▲ | 8.15% ▲ | $0.26 ▲ | $48.34M ▲ |
| Q1-2025 | $169.17M ▲ | $84.18M ▲ | $5.83M ▲ | 3.45% ▲ | $0.1 ▲ | $36.38M ▲ |
| Q4-2024 | $167.55M | $75.34M | $-33.87M | -20.21% | $-0.6 | $2.11M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $767.63M ▲ | $2.95B ▲ | $843.57M ▲ | $2.11B ▲ |
| Q3-2025 | $748.75M ▲ | $2.92B ▲ | $840.62M ▲ | $2.08B ▲ |
| Q2-2025 | $708.86M ▲ | $2.9B ▲ | $839.89M ▼ | $2.06B ▲ |
| Q1-2025 | $697.23M ▼ | $2.85B ▲ | $866.66M ▲ | $1.99B ▲ |
| Q4-2024 | $757.36M | $2.83B | $856.95M | $1.97B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.29M ▼ | $25.7M ▼ | $-208.74M ▼ | $195K ▲ | $-182.73M ▼ | $17.05M ▼ |
| Q3-2025 | $14.91M ▲ | $48.1M ▲ | $-7.78M ▲ | $-239K ▲ | $39.89M ▲ | $42.71M ▲ |
| Q2-2025 | $14.87M ▲ | $28.61M ▲ | $-7.84M ▲ | $-10.13M ▼ | $11.63M ▲ | $21M ▲ |
| Q1-2025 | $5.83M ▲ | $15.01M ▼ | $-74.11M ▼ | $-5.03M ▼ | $-60.13M ▼ | $10.57M ▼ |
| Q4-2024 | $-33.87M | $39.18M | $-64.76M | $1.45M | $-26.61M | $32.19M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $170.00M ▲ | $180.00M ▲ | $190.00M ▲ | $200.00M ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Repligen Corporation's financial evolution and strategic trajectory over the past five years.
Repligen combines a profitable, cash‑generative bioprocessing franchise with a very strong balance sheet and ample liquidity. Its competitive position is bolstered by differentiated technologies, deep integration into customer workflows, and a recurring consumables model. Significant, sustained R&D investment and smartly targeted acquisitions have built a broad, high‑value portfolio across filtration, chromatography, proteins, and process analytics. Positive free cash flow and conservative leverage give the company financial flexibility to continue investing in growth and innovation.
Key risks include moderate margins constrained by high SG&A and heavy R&D spending, leaving less room for error if demand slows. The balance sheet’s large goodwill and intangible balances reflect an acquisition‑heavy strategy and could be vulnerable to impairment if acquired assets underperform. Repligen also operates in a highly competitive landscape dominated by much larger players, and its success is tied to continued growth and capital spending in biologics, cell and gene therapies, and other advanced modalities. Execution risk around integrating acquisitions, keeping technology ahead of emerging alternatives, and converting innovation into sustainable, profitable growth remains significant. Limited multi‑year financial data in the provided set adds uncertainty around long‑term trend assessment.
Based on the information provided, Repligen appears positioned as a high‑quality, innovation‑driven enabler of a structurally growing bioprocessing market, with management expecting a return to double‑digit revenue growth. Its strong liquidity and free cash flow support ongoing investment in new technologies, capacity, and geographic expansion. Future performance will likely hinge on the pace of adoption of advanced biologic and gene‑therapy manufacturing, the company’s ability to maintain its technological edge, and how effectively it balances growth investments with margin improvement. While the strategic direction and financial foundations look sound, actual outcomes will depend on industry cycles and execution over the next several years.
About Repligen Corporation
https://www.repligen.comRepligen Corporation develops and commercializes bioprocessing technologies and systems for use in biological drug manufacturing process in North America, Europe, the Asia Pacific, and internationally. It offers Protein A ligands that are the binding components of Protein A affinity chromatography resins; and cell culture growth factor products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $197.91M ▲ | $74.89M ▼ | $13.29M ▼ | 6.71% ▼ | $0.23 ▼ | $44.98M ▼ |
| Q3-2025 | $188.81M ▲ | $83.69M ▲ | $14.91M ▲ | 7.9% ▼ | $0.27 ▲ | $46.94M ▼ |
| Q2-2025 | $182.37M ▲ | $77.25M ▼ | $14.87M ▲ | 8.15% ▲ | $0.26 ▲ | $48.34M ▲ |
| Q1-2025 | $169.17M ▲ | $84.18M ▲ | $5.83M ▲ | 3.45% ▲ | $0.1 ▲ | $36.38M ▲ |
| Q4-2024 | $167.55M | $75.34M | $-33.87M | -20.21% | $-0.6 | $2.11M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $767.63M ▲ | $2.95B ▲ | $843.57M ▲ | $2.11B ▲ |
| Q3-2025 | $748.75M ▲ | $2.92B ▲ | $840.62M ▲ | $2.08B ▲ |
| Q2-2025 | $708.86M ▲ | $2.9B ▲ | $839.89M ▼ | $2.06B ▲ |
| Q1-2025 | $697.23M ▼ | $2.85B ▲ | $866.66M ▲ | $1.99B ▲ |
| Q4-2024 | $757.36M | $2.83B | $856.95M | $1.97B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.29M ▼ | $25.7M ▼ | $-208.74M ▼ | $195K ▲ | $-182.73M ▼ | $17.05M ▼ |
| Q3-2025 | $14.91M ▲ | $48.1M ▲ | $-7.78M ▲ | $-239K ▲ | $39.89M ▲ | $42.71M ▲ |
| Q2-2025 | $14.87M ▲ | $28.61M ▲ | $-7.84M ▲ | $-10.13M ▼ | $11.63M ▲ | $21M ▲ |
| Q1-2025 | $5.83M ▲ | $15.01M ▼ | $-74.11M ▼ | $-5.03M ▼ | $-60.13M ▼ | $10.57M ▼ |
| Q4-2024 | $-33.87M | $39.18M | $-64.76M | $1.45M | $-26.61M | $32.19M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $170.00M ▲ | $180.00M ▲ | $190.00M ▲ | $200.00M ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Repligen Corporation's financial evolution and strategic trajectory over the past five years.
Repligen combines a profitable, cash‑generative bioprocessing franchise with a very strong balance sheet and ample liquidity. Its competitive position is bolstered by differentiated technologies, deep integration into customer workflows, and a recurring consumables model. Significant, sustained R&D investment and smartly targeted acquisitions have built a broad, high‑value portfolio across filtration, chromatography, proteins, and process analytics. Positive free cash flow and conservative leverage give the company financial flexibility to continue investing in growth and innovation.
Key risks include moderate margins constrained by high SG&A and heavy R&D spending, leaving less room for error if demand slows. The balance sheet’s large goodwill and intangible balances reflect an acquisition‑heavy strategy and could be vulnerable to impairment if acquired assets underperform. Repligen also operates in a highly competitive landscape dominated by much larger players, and its success is tied to continued growth and capital spending in biologics, cell and gene therapies, and other advanced modalities. Execution risk around integrating acquisitions, keeping technology ahead of emerging alternatives, and converting innovation into sustainable, profitable growth remains significant. Limited multi‑year financial data in the provided set adds uncertainty around long‑term trend assessment.
Based on the information provided, Repligen appears positioned as a high‑quality, innovation‑driven enabler of a structurally growing bioprocessing market, with management expecting a return to double‑digit revenue growth. Its strong liquidity and free cash flow support ongoing investment in new technologies, capacity, and geographic expansion. Future performance will likely hinge on the pace of adoption of advanced biologic and gene‑therapy manufacturing, the company’s ability to maintain its technological edge, and how effectively it balances growth investments with margin improvement. While the strategic direction and financial foundations look sound, actual outcomes will depend on industry cycles and execution over the next several years.

CEO
Olivier Loeillot
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 237
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:7.57M
Value:$974.29M
BLACKROCK, INC.
Shares:6.62M
Value:$852.1M
VANGUARD GROUP INC
Shares:5.04M
Value:$649.34M
Summary
Showing Top 3 of 647

