RIME
RIME
Algorhythm Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.74M ▼ | $1.21M ▼ | $-2.98M ▼ | -170.99% ▼ | $-1.15 ▼ | $-1.56M ▼ |
| Q2-2025 | $2.72M ▲ | $1.74M ▼ | $224K ▲ | 8.25% ▲ | $-0.24 ▲ | $-782K ▲ |
| Q1-2025 | $1.99M ▼ | $3.31M ▼ | $-9.19M ▲ | -461.16% ▼ | $-4.66 ▼ | $-9.19M ▲ |
| Q4-2024 | $8.01M ▼ | $8.32M ▲ | $-15.96M ▼ | -199.41% ▼ | $-1.75 ▼ | $-15.23M ▼ |
| Q3-2024 | $10.62M | $1.12M | $1.2M | 11.25% | $0.13 | $1.53M |
What's going well?
The company slashed sales and marketing costs, which could help if revenue stabilizes. Overhead was trimmed a bit, and the negative tax expense offers a small cushion.
What's concerning?
Revenue collapsed, margins turned negative, and the company lost nearly $3 million. Discontinued operations added to the pain, and the business is burning cash fast.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.13M ▼ | $12.7M ▲ | $9.88M ▲ | $4.17M ▼ |
| Q1-2025 | $3.3M ▼ | $10.46M ▼ | $7.12M ▼ | $4.48M ▲ |
| Q4-2024 | $7.55M ▲ | $18.3M ▼ | $28.82M ▲ | $-9.48M ▼ |
| Q3-2024 | $621K ▼ | $19.61M ▲ | $16.87M ▲ | $2.89M ▲ |
| Q2-2024 | $1.25M | $12.37M | $13.24M | $-872K |
What's financially strong about this company?
The company still has positive equity and no hidden or unusual liabilities. Debt is moderate and mostly long-term, so there's some breathing room.
What are the financial risks or weaknesses?
Cash is running low, current liabilities are higher than current assets, and inventory is piling up. Retained losses are large, and the company may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $6.75M ▲ | $-2.33M ▲ | $72K ▲ | $94K ▲ | $-2.16M ▲ | $-2.35M ▲ |
| Q1-2025 | $-9.29M ▲ | $-3.11M ▼ | $-673K ▲ | $-473K ▼ | $-4.25M ▼ | $-3.11M ▼ |
| Q4-2024 | $-16.85M ▼ | $-1.49M ▲ | $-2.19M ▼ | $10.61M ▲ | $6.93M ▲ | $-1.49M ▲ |
| Q3-2024 | $973K ▲ | $-1.66M ▲ | $-47K ▼ | $1.08M ▲ | $-624K ▲ | $-1.72M ▲ |
| Q2-2024 | $-6.12M | $-2.85M | $-6K | $-21K | $-2.88M | $-2.86M |
What's strong about this company's cash flow?
Operating and free cash flow losses are shrinking, and net income turned positive this quarter. The company is also buying back shares, which can help remaining shareholders if the business turns around.
What are the cash flow concerns?
The business is still burning real cash, with negative operating and free cash flow. Cash is running dangerously low, and the company is dependent on new funding to survive. Working capital is a drain, and buybacks are not sustainable.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Algorhythm Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear strategic repositioning toward a large, inefficient market and a differentiated AI‑enabled logistics platform with potential network effects. The business model is software‑heavy and capital‑light, which, if successful, can support high margins and strong cash generation over time. The company currently has more cash than debt and has demonstrated an ability to raise equity, which has helped extend its runway. Operationally, the technology is designed to integrate pragmatically with customers’ existing systems, lowering barriers to adoption.
Risks are substantial. Revenue in the legacy business is shrinking quickly, while the new platform has not yet scaled enough to offset the decline, leading to deep and worsening losses. The balance sheet has flipped to negative equity, liquidity ratios have weakened, and the company is relying heavily on external capital to fund operations. Competitive pressures from larger, well‑funded logistics and tech players are intense, and adoption cycles can be slow. A history of share consolidations and ongoing dilution also indicate that existing shareholders bear significant financial and execution risk.
The outlook is highly binary and uncertain. On one hand, if Algorhythm can stabilize its revenue base, secure marquee customers for Apex, build a dense network on SemiCab, and bring operating costs under control, the business could eventually transition to a scalable, higher‑margin SaaS model. On the other hand, continued cash burn, negative equity, and rising short‑term obligations leave little room for prolonged missteps. Over the near term, the company appears to be in a race between execution—winning and ramping profitable customers—and exhaustion of its financial flexibility. The trajectory over the next couple of years will likely hinge on visible progress in customer adoption, unit economics, and balance sheet repair.
About Algorhythm Holdings, Inc.
https://www.algoholdings.comAlgorhythm Holdings, Inc., together with its subsidiaries, engages in the development, marketing, and sale of consumer karaoke audio equipment, accessories, and musical recordings in North America, Australia, the United Kingdom, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.74M ▼ | $1.21M ▼ | $-2.98M ▼ | -170.99% ▼ | $-1.15 ▼ | $-1.56M ▼ |
| Q2-2025 | $2.72M ▲ | $1.74M ▼ | $224K ▲ | 8.25% ▲ | $-0.24 ▲ | $-782K ▲ |
| Q1-2025 | $1.99M ▼ | $3.31M ▼ | $-9.19M ▲ | -461.16% ▼ | $-4.66 ▼ | $-9.19M ▲ |
| Q4-2024 | $8.01M ▼ | $8.32M ▲ | $-15.96M ▼ | -199.41% ▼ | $-1.75 ▼ | $-15.23M ▼ |
| Q3-2024 | $10.62M | $1.12M | $1.2M | 11.25% | $0.13 | $1.53M |
What's going well?
The company slashed sales and marketing costs, which could help if revenue stabilizes. Overhead was trimmed a bit, and the negative tax expense offers a small cushion.
What's concerning?
Revenue collapsed, margins turned negative, and the company lost nearly $3 million. Discontinued operations added to the pain, and the business is burning cash fast.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.13M ▼ | $12.7M ▲ | $9.88M ▲ | $4.17M ▼ |
| Q1-2025 | $3.3M ▼ | $10.46M ▼ | $7.12M ▼ | $4.48M ▲ |
| Q4-2024 | $7.55M ▲ | $18.3M ▼ | $28.82M ▲ | $-9.48M ▼ |
| Q3-2024 | $621K ▼ | $19.61M ▲ | $16.87M ▲ | $2.89M ▲ |
| Q2-2024 | $1.25M | $12.37M | $13.24M | $-872K |
What's financially strong about this company?
The company still has positive equity and no hidden or unusual liabilities. Debt is moderate and mostly long-term, so there's some breathing room.
What are the financial risks or weaknesses?
Cash is running low, current liabilities are higher than current assets, and inventory is piling up. Retained losses are large, and the company may need to raise money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $6.75M ▲ | $-2.33M ▲ | $72K ▲ | $94K ▲ | $-2.16M ▲ | $-2.35M ▲ |
| Q1-2025 | $-9.29M ▲ | $-3.11M ▼ | $-673K ▲ | $-473K ▼ | $-4.25M ▼ | $-3.11M ▼ |
| Q4-2024 | $-16.85M ▼ | $-1.49M ▲ | $-2.19M ▼ | $10.61M ▲ | $6.93M ▲ | $-1.49M ▲ |
| Q3-2024 | $973K ▲ | $-1.66M ▲ | $-47K ▼ | $1.08M ▲ | $-624K ▲ | $-1.72M ▲ |
| Q2-2024 | $-6.12M | $-2.85M | $-6K | $-21K | $-2.88M | $-2.86M |
What's strong about this company's cash flow?
Operating and free cash flow losses are shrinking, and net income turned positive this quarter. The company is also buying back shares, which can help remaining shareholders if the business turns around.
What are the cash flow concerns?
The business is still burning real cash, with negative operating and free cash flow. Cash is running dangerously low, and the company is dependent on new funding to survive. Working capital is a drain, and buybacks are not sustainable.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Algorhythm Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clear strategic repositioning toward a large, inefficient market and a differentiated AI‑enabled logistics platform with potential network effects. The business model is software‑heavy and capital‑light, which, if successful, can support high margins and strong cash generation over time. The company currently has more cash than debt and has demonstrated an ability to raise equity, which has helped extend its runway. Operationally, the technology is designed to integrate pragmatically with customers’ existing systems, lowering barriers to adoption.
Risks are substantial. Revenue in the legacy business is shrinking quickly, while the new platform has not yet scaled enough to offset the decline, leading to deep and worsening losses. The balance sheet has flipped to negative equity, liquidity ratios have weakened, and the company is relying heavily on external capital to fund operations. Competitive pressures from larger, well‑funded logistics and tech players are intense, and adoption cycles can be slow. A history of share consolidations and ongoing dilution also indicate that existing shareholders bear significant financial and execution risk.
The outlook is highly binary and uncertain. On one hand, if Algorhythm can stabilize its revenue base, secure marquee customers for Apex, build a dense network on SemiCab, and bring operating costs under control, the business could eventually transition to a scalable, higher‑margin SaaS model. On the other hand, continued cash burn, negative equity, and rising short‑term obligations leave little room for prolonged missteps. Over the near term, the company appears to be in a race between execution—winning and ramping profitable customers—and exhaustion of its financial flexibility. The trajectory over the next couple of years will likely hinge on visible progress in customer adoption, unit economics, and balance sheet repair.

CEO
Gary Atkinson
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-10 | Reverse | 1:200 |
| 2022-05-24 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+

