RLAY - Relay Therapeutics,... Stock Analysis | Stock Taper
Logo
Relay Therapeutics, Inc.

RLAY

Relay Therapeutics, Inc. NASDAQ
$10.26 12.01% (+1.10)

Market Cap $1.78 B
52w High $11.43
52w Low $1.77
P/E -5.97
Volume 6.88M
Outstanding Shares 173.32M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $7M $64.82M $-54.89M -784.25% $-0.32 $-57.85M
Q3-2025 $0 $79.64M $-74.15M 0% $-0.43 $-73.4M
Q2-2025 $677K $77.52M $-70.38M -10.4K% $-0.41 $-75.84M
Q1-2025 $7.68M $92.55M $-77.06M -1K% $-0.46 $-83.66M
Q4-2024 $0 $84.98M $-76M 0% $-0.45 $-83.64M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $84.02M $621.33M $54.27M $567.06M
Q3-2025 $596.43M $670M $62.29M $607.71M
Q2-2025 $656.77M $728.84M $63.18M $665.66M
Q1-2025 $710.36M $799.36M $78.28M $721.08M
Q4-2024 $781.32M $871.3M $93.5M $777.79M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-54.89M $-44.87M $35.46M $934K $-8.47M $-44.87M
Q3-2025 $-74.15M $-62.12M $39.73M $17K $-22.38M $-62.12M
Q2-2025 $-70.38M $-55.26M $75.15M $653K $20.54M $-55.29M
Q1-2025 $-77.06M $-73.21M $42.47M $0 $-30.75M $-73.59M
Q4-2024 $-76M $-57.87M $29M $800K $-28.07M $-57.87M

5-Year Trend Analysis

A comprehensive look at Relay Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Relay’s main strengths lie in its cutting‑edge drug discovery platform, a growing and differentiated pipeline with several notable oncology and rare disease programs, and a strong balance sheet characterized by high liquidity and low debt. The company has assembled a specialized scientific team and has already achieved regulatory recognition for its lead asset, which supports the credibility of its approach. Its asset‑light model and disciplined focus on R&D give it flexibility to redirect efforts as data emerge.

! Risks

The key risks stem from the company’s early stage and heavy dependence on future clinical success. Relay currently generates minimal revenue and incurs large ongoing losses, leading to significant cash burn and the likelihood of future capital needs if commercialization is delayed. Clinical, regulatory, and competitive uncertainties are substantial: trial failures, safety issues, slower‑than‑expected enrollment, or superior competing therapies could undermine the value of its programs. Additionally, rapid technological progress in computational drug discovery could erode Relay’s edge if others leapfrog its platform.

Outlook

The outlook for Relay is highly binary and long‑dated, as is typical for clinical‑stage biotech companies. If its lead programs continue to deliver strong data and ultimately achieve approval, the company could transition from a cash‑burning R&D enterprise to a revenue‑generating precision medicine business with a scalable platform. Conversely, setbacks in key trials or difficulty accessing capital could materially constrain its options. Over the next few years, progress will be judged less on earnings and more on clinical milestones, partnership activity, and the company’s ability to manage its cash runway while advancing its most promising candidates.