RLAY
RLAY
Relay Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7M ▲ | $64.82M ▼ | $-54.89M ▲ | -784.25% ▼ | $-0.32 ▲ | $-57.85M ▲ |
| Q3-2025 | $0 ▼ | $79.64M ▲ | $-74.15M ▼ | 0% ▲ | $-0.43 ▼ | $-73.4M ▲ |
| Q2-2025 | $677K ▼ | $77.52M ▼ | $-70.38M ▲ | -10.4K% ▼ | $-0.41 ▲ | $-75.84M ▲ |
| Q1-2025 | $7.68M ▲ | $92.55M ▲ | $-77.06M ▼ | -1K% ▼ | $-0.46 ▼ | $-83.66M ▼ |
| Q4-2024 | $0 | $84.98M | $-76M | 0% | $-0.45 | $-83.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $84.02M ▼ | $621.33M ▼ | $54.27M ▼ | $567.06M ▼ |
| Q3-2025 | $596.43M ▼ | $670M ▼ | $62.29M ▼ | $607.71M ▼ |
| Q2-2025 | $656.77M ▼ | $728.84M ▼ | $63.18M ▼ | $665.66M ▼ |
| Q1-2025 | $710.36M ▼ | $799.36M ▼ | $78.28M ▼ | $721.08M ▼ |
| Q4-2024 | $781.32M | $871.3M | $93.5M | $777.79M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-54.89M ▲ | $-44.87M ▲ | $35.46M ▼ | $934K ▲ | $-8.47M ▲ | $-44.87M ▲ |
| Q3-2025 | $-74.15M ▼ | $-62.12M ▼ | $39.73M ▼ | $17K ▼ | $-22.38M ▼ | $-62.12M ▼ |
| Q2-2025 | $-70.38M ▲ | $-55.26M ▲ | $75.15M ▲ | $653K ▲ | $20.54M ▲ | $-55.29M ▲ |
| Q1-2025 | $-77.06M ▼ | $-73.21M ▼ | $42.47M ▲ | $0 ▼ | $-30.75M ▼ | $-73.59M ▼ |
| Q4-2024 | $-76M | $-57.87M | $29M | $800K | $-28.07M | $-57.87M |
5-Year Trend Analysis
A comprehensive look at Relay Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Relay’s main strengths lie in its cutting‑edge drug discovery platform, a growing and differentiated pipeline with several notable oncology and rare disease programs, and a strong balance sheet characterized by high liquidity and low debt. The company has assembled a specialized scientific team and has already achieved regulatory recognition for its lead asset, which supports the credibility of its approach. Its asset‑light model and disciplined focus on R&D give it flexibility to redirect efforts as data emerge.
The key risks stem from the company’s early stage and heavy dependence on future clinical success. Relay currently generates minimal revenue and incurs large ongoing losses, leading to significant cash burn and the likelihood of future capital needs if commercialization is delayed. Clinical, regulatory, and competitive uncertainties are substantial: trial failures, safety issues, slower‑than‑expected enrollment, or superior competing therapies could undermine the value of its programs. Additionally, rapid technological progress in computational drug discovery could erode Relay’s edge if others leapfrog its platform.
The outlook for Relay is highly binary and long‑dated, as is typical for clinical‑stage biotech companies. If its lead programs continue to deliver strong data and ultimately achieve approval, the company could transition from a cash‑burning R&D enterprise to a revenue‑generating precision medicine business with a scalable platform. Conversely, setbacks in key trials or difficulty accessing capital could materially constrain its options. Over the next few years, progress will be judged less on earnings and more on clinical milestones, partnership activity, and the company’s ability to manage its cash runway while advancing its most promising candidates.
About Relay Therapeutics, Inc.
https://www.relaytx.comRelay Therapeutics, Inc. operates as a clinical-stage precision medicines company. It engages in transforming the drug discovery process with an initial focus on enhancing small molecule therapeutic discovery in targeted oncology and genetic disease indications.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7M ▲ | $64.82M ▼ | $-54.89M ▲ | -784.25% ▼ | $-0.32 ▲ | $-57.85M ▲ |
| Q3-2025 | $0 ▼ | $79.64M ▲ | $-74.15M ▼ | 0% ▲ | $-0.43 ▼ | $-73.4M ▲ |
| Q2-2025 | $677K ▼ | $77.52M ▼ | $-70.38M ▲ | -10.4K% ▼ | $-0.41 ▲ | $-75.84M ▲ |
| Q1-2025 | $7.68M ▲ | $92.55M ▲ | $-77.06M ▼ | -1K% ▼ | $-0.46 ▼ | $-83.66M ▼ |
| Q4-2024 | $0 | $84.98M | $-76M | 0% | $-0.45 | $-83.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $84.02M ▼ | $621.33M ▼ | $54.27M ▼ | $567.06M ▼ |
| Q3-2025 | $596.43M ▼ | $670M ▼ | $62.29M ▼ | $607.71M ▼ |
| Q2-2025 | $656.77M ▼ | $728.84M ▼ | $63.18M ▼ | $665.66M ▼ |
| Q1-2025 | $710.36M ▼ | $799.36M ▼ | $78.28M ▼ | $721.08M ▼ |
| Q4-2024 | $781.32M | $871.3M | $93.5M | $777.79M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-54.89M ▲ | $-44.87M ▲ | $35.46M ▼ | $934K ▲ | $-8.47M ▲ | $-44.87M ▲ |
| Q3-2025 | $-74.15M ▼ | $-62.12M ▼ | $39.73M ▼ | $17K ▼ | $-22.38M ▼ | $-62.12M ▼ |
| Q2-2025 | $-70.38M ▲ | $-55.26M ▲ | $75.15M ▲ | $653K ▲ | $20.54M ▲ | $-55.29M ▲ |
| Q1-2025 | $-77.06M ▼ | $-73.21M ▼ | $42.47M ▲ | $0 ▼ | $-30.75M ▼ | $-73.59M ▼ |
| Q4-2024 | $-76M | $-57.87M | $29M | $800K | $-28.07M | $-57.87M |
5-Year Trend Analysis
A comprehensive look at Relay Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Relay’s main strengths lie in its cutting‑edge drug discovery platform, a growing and differentiated pipeline with several notable oncology and rare disease programs, and a strong balance sheet characterized by high liquidity and low debt. The company has assembled a specialized scientific team and has already achieved regulatory recognition for its lead asset, which supports the credibility of its approach. Its asset‑light model and disciplined focus on R&D give it flexibility to redirect efforts as data emerge.
The key risks stem from the company’s early stage and heavy dependence on future clinical success. Relay currently generates minimal revenue and incurs large ongoing losses, leading to significant cash burn and the likelihood of future capital needs if commercialization is delayed. Clinical, regulatory, and competitive uncertainties are substantial: trial failures, safety issues, slower‑than‑expected enrollment, or superior competing therapies could undermine the value of its programs. Additionally, rapid technological progress in computational drug discovery could erode Relay’s edge if others leapfrog its platform.
The outlook for Relay is highly binary and long‑dated, as is typical for clinical‑stage biotech companies. If its lead programs continue to deliver strong data and ultimately achieve approval, the company could transition from a cash‑burning R&D enterprise to a revenue‑generating precision medicine business with a scalable platform. Conversely, setbacks in key trials or difficulty accessing capital could materially constrain its options. Over the next few years, progress will be judged less on earnings and more on clinical milestones, partnership activity, and the company’s ability to manage its cash runway while advancing its most promising candidates.

CEO
Sanjiv K. Patel MBBS
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 129
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Wells Fargo
Overweight
Oppenheimer
Outperform
HC Wainwright & Co.
Buy
Raymond James
Strong Buy
Guggenheim
Buy
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
SB INVESTMENT ADVISERS (UK) LTD
Shares:27.9M
Value:$286.3M
COMMODORE CAPITAL LP
Shares:17M
Value:$174.42M
POINT72 ASSET MANAGEMENT, L.P.
Shares:14.77M
Value:$151.58M
Summary
Showing Top 3 of 256

