RLX
RLX
RLX Technology Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.03B ▲ | $259.31M ▲ | $203.16M ▼ | 19.65% ▼ | $0.17 ▼ | $103.31M ▲ |
| Q2-2025 | $794.12M ▲ | $203.12M ▲ | $217.12M ▼ | 27.34% ▼ | $0.18 | $38.96M ▼ |
| Q1-2025 | $708.48M ▼ | $153.51M ▼ | $222.04M ▲ | 31.34% ▲ | $0.18 ▲ | $77.44M ▲ |
| Q4-2024 | $736.21M ▲ | $231.45M ▲ | $121.96M ▼ | 16.57% ▼ | $0.09 ▼ | $-1.49M ▲ |
| Q3-2024 | $679.36M | $216.64M | $165.65M | 24.38% | $0.14 | $-10.66M |
What's going well?
Sales surged 30% and the core business is much more profitable, with operating income more than doubling. Gross margins improved, showing the company is controlling costs as it grows.
What's concerning?
Net profit actually fell, mainly because last quarter had a big boost from non-core income. Share dilution is also creeping up, and the company relies a lot on 'other' income to support its bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.47B ▲ | $17.43B ▼ | $1.24B ▼ | $16.1B ▼ |
| Q2-2025 | $7.41B ▼ | $17.49B ▲ | $1.25B ▲ | $16.15B ▼ |
| Q1-2025 | $8.16B ▼ | $17.07B ▲ | $849.13M ▼ | $16.22B ▲ |
| Q4-2024 | $8.49B ▲ | $16.87B ▲ | $881.1M ▲ | $15.99B ▲ |
| Q3-2024 | $8.06B | $16.4B | $743.24M | $15.66B |
What's financially strong about this company?
RLX is sitting on $8.5 billion in cash and investments, with almost no debt and a very high current ratio. Most assets are high-quality and liquid, giving them flexibility and safety in any environment.
What are the financial risks or weaknesses?
Book value dipped slightly, and deferred revenue disappeared this quarter, which could hint at less upfront business. The company also has low retained earnings, so it's unclear how much profit has been kept over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $203.16M ▼ | $357.55M ▲ | $-343.19M ▲ | $-370.2M ▼ | $-382.88M ▲ | $357.55M ▲ |
| Q2-2025 | $217.12M ▼ | $229.62M ▲ | $-816.5M ▲ | $-326.95M ▼ | $-911.4M ▼ | $229.62M ▲ |
| Q1-2025 | $222.04M ▲ | $207.16M ▼ | $-987.17M ▼ | $14.44M ▲ | $-773.61M ▼ | $207.16M ▼ |
| Q4-2024 | $121.96M ▲ | $497.01M ▲ | $1.9B ▲ | $-130.37M ▼ | $2.33B ▲ | $486.93M ▲ |
| Q3-2024 | $0 | $156.55M | $139.12M | $-74.78M | $175.08M | $156.55M |
What's strong about this company's cash flow?
RLX is producing more cash from its business than it reports in profits, with no need for outside funding. The company has a big cash reserve and no signs of cash burn or shareholder dilution.
What are the cash flow concerns?
Cash on hand did decrease this quarter, and the company is not returning any cash to shareholders. Some outflows from investing and financing activities are not fully explained.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at RLX Technology Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines a strong financial foundation with recognized brand and product strengths. It has a very solid balance sheet, with large cash reserves and minimal debt, giving it resilience and strategic flexibility. Free cash flow is currently healthy, helped by lower capital spending and careful capital allocation. On the commercial side, RLX benefits from a recurring pod‑based business model, a focus on product performance and user experience, and a growing international presence supported by strategic acquisitions and partnerships.
The main concerns lie in the core operating business and the industry backdrop. Revenue has fallen sharply from its peak, and core operations are currently loss‑making, with reported profits depending heavily on interest income from cash holdings. Regulatory risk is pervasive and unpredictable across all key markets, as seen in the severe impact of Chinese rule changes. Competition is intense, both from large multinational tobacco companies and local or gray‑market players. Cuts to R&D and high volatility in cash flows also raise questions about long‑term innovation capacity and earnings stability in a sector already under social and political pressure.
Looking forward, RLX appears to be in a transition phase. Financially, it has the balance‑sheet strength and cash resources to absorb setbacks and continue investing selectively. Strategically, the key uncertainty is whether international expansion and new product lines—especially cartridge‑based systems and modern oral nicotine—can grow enough to offset the structural pressures in its original markets and the broader regulatory headwinds. The path ahead is likely to remain bumpy, with outcomes heavily dependent on regulation, consumer adoption in new geographies, and the company’s willingness to keep investing in innovation while managing costs.
About RLX Technology Inc.
https://www.relxtech.comRLX Technology Inc., together with its subsidiaries, researchers, develops, manufactures, distributes, and sells e-vapor products in the People's Republic of China. It serves RELX branded partner stores and other retail outlets through distributors. RLX Technology Inc. was founded in 2018 and is based in Beijing, China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.03B ▲ | $259.31M ▲ | $203.16M ▼ | 19.65% ▼ | $0.17 ▼ | $103.31M ▲ |
| Q2-2025 | $794.12M ▲ | $203.12M ▲ | $217.12M ▼ | 27.34% ▼ | $0.18 | $38.96M ▼ |
| Q1-2025 | $708.48M ▼ | $153.51M ▼ | $222.04M ▲ | 31.34% ▲ | $0.18 ▲ | $77.44M ▲ |
| Q4-2024 | $736.21M ▲ | $231.45M ▲ | $121.96M ▼ | 16.57% ▼ | $0.09 ▼ | $-1.49M ▲ |
| Q3-2024 | $679.36M | $216.64M | $165.65M | 24.38% | $0.14 | $-10.66M |
What's going well?
Sales surged 30% and the core business is much more profitable, with operating income more than doubling. Gross margins improved, showing the company is controlling costs as it grows.
What's concerning?
Net profit actually fell, mainly because last quarter had a big boost from non-core income. Share dilution is also creeping up, and the company relies a lot on 'other' income to support its bottom line.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.47B ▲ | $17.43B ▼ | $1.24B ▼ | $16.1B ▼ |
| Q2-2025 | $7.41B ▼ | $17.49B ▲ | $1.25B ▲ | $16.15B ▼ |
| Q1-2025 | $8.16B ▼ | $17.07B ▲ | $849.13M ▼ | $16.22B ▲ |
| Q4-2024 | $8.49B ▲ | $16.87B ▲ | $881.1M ▲ | $15.99B ▲ |
| Q3-2024 | $8.06B | $16.4B | $743.24M | $15.66B |
What's financially strong about this company?
RLX is sitting on $8.5 billion in cash and investments, with almost no debt and a very high current ratio. Most assets are high-quality and liquid, giving them flexibility and safety in any environment.
What are the financial risks or weaknesses?
Book value dipped slightly, and deferred revenue disappeared this quarter, which could hint at less upfront business. The company also has low retained earnings, so it's unclear how much profit has been kept over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $203.16M ▼ | $357.55M ▲ | $-343.19M ▲ | $-370.2M ▼ | $-382.88M ▲ | $357.55M ▲ |
| Q2-2025 | $217.12M ▼ | $229.62M ▲ | $-816.5M ▲ | $-326.95M ▼ | $-911.4M ▼ | $229.62M ▲ |
| Q1-2025 | $222.04M ▲ | $207.16M ▼ | $-987.17M ▼ | $14.44M ▲ | $-773.61M ▼ | $207.16M ▼ |
| Q4-2024 | $121.96M ▲ | $497.01M ▲ | $1.9B ▲ | $-130.37M ▼ | $2.33B ▲ | $486.93M ▲ |
| Q3-2024 | $0 | $156.55M | $139.12M | $-74.78M | $175.08M | $156.55M |
What's strong about this company's cash flow?
RLX is producing more cash from its business than it reports in profits, with no need for outside funding. The company has a big cash reserve and no signs of cash burn or shareholder dilution.
What are the cash flow concerns?
Cash on hand did decrease this quarter, and the company is not returning any cash to shareholders. Some outflows from investing and financing activities are not fully explained.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at RLX Technology Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines a strong financial foundation with recognized brand and product strengths. It has a very solid balance sheet, with large cash reserves and minimal debt, giving it resilience and strategic flexibility. Free cash flow is currently healthy, helped by lower capital spending and careful capital allocation. On the commercial side, RLX benefits from a recurring pod‑based business model, a focus on product performance and user experience, and a growing international presence supported by strategic acquisitions and partnerships.
The main concerns lie in the core operating business and the industry backdrop. Revenue has fallen sharply from its peak, and core operations are currently loss‑making, with reported profits depending heavily on interest income from cash holdings. Regulatory risk is pervasive and unpredictable across all key markets, as seen in the severe impact of Chinese rule changes. Competition is intense, both from large multinational tobacco companies and local or gray‑market players. Cuts to R&D and high volatility in cash flows also raise questions about long‑term innovation capacity and earnings stability in a sector already under social and political pressure.
Looking forward, RLX appears to be in a transition phase. Financially, it has the balance‑sheet strength and cash resources to absorb setbacks and continue investing selectively. Strategically, the key uncertainty is whether international expansion and new product lines—especially cartridge‑based systems and modern oral nicotine—can grow enough to offset the structural pressures in its original markets and the broader regulatory headwinds. The path ahead is likely to remain bumpy, with outcomes heavily dependent on regulation, consumer adoption in new geographies, and the company’s willingness to keep investing in innovation while managing costs.

CEO
Wang Ying
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 91
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
FIRST BEIJING INVESTMENT LTD
Shares:62.86M
Value:$152.13M
IDG CHINA VENTURE CAPITAL FUND V ASSOCIATES L.P.
Shares:60.07M
Value:$145.37M
VANGUARD GROUP INC
Shares:27.14M
Value:$65.69M
Summary
Showing Top 3 of 123

