RMAX
RMAX
RE/MAX Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $71.14M ▼ | $31.12M ▼ | $1.44M ▼ | 2.02% ▼ | $0.07 ▼ | $16.84M ▼ |
| Q3-2025 | $73.25M ▲ | $36.79M ▼ | $3.99M ▼ | 5.44% ▼ | $0.2 ▼ | $25.75M ▲ |
| Q2-2025 | $72.75M ▼ | $40.43M ▼ | $4.68M ▲ | 6.44% ▲ | $0.23 ▲ | $20.59M ▲ |
| Q1-2025 | $74.47M ▲ | $50.24M ▲ | $-1.96M ▼ | -2.63% ▼ | $-0.1 ▼ | $13.15M ▲ |
| Q4-2024 | $72.47M | $49.54M | $5.8M | 8.01% | $0.31 | $11.35M |
What's going well?
The company is still profitable and investing heavily in sales and marketing, which could drive future growth. Debt costs are manageable, and revenue remains fairly steady.
What's concerning?
Profits and margins dropped a lot this quarter, mainly due to much higher costs. If these investments don't pay off, future earnings could stay weak.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $118.74M ▲ | $582.48M ▲ | $611.46M ▼ | $452.41M ▲ |
| Q3-2025 | $107.48M ▲ | $582.2M ▲ | $617.05M ▼ | $448.13M ▲ |
| Q2-2025 | $94.31M ▲ | $574.8M ▲ | $618.36M ▼ | $442.43M ▲ |
| Q1-2025 | $89.11M ▼ | $571.39M ▼ | $626.91M ▼ | $433.51M ▲ |
| Q4-2024 | $96.62M | $581.59M | $639.99M | $429.48M |
What's financially strong about this company?
The company paid off almost all of its debt and built up more cash, giving it breathing room for now. Liquidity is adequate, and there are no inventory concerns.
What are the financial risks or weaknesses?
Shareholder equity is still negative, meaning the company owes more than it owns. The asset base is heavy in goodwill, which could be written down if the business worsens, and large non-current liabilities are a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.51M ▼ | $12.92M ▼ | $-2.66M ▼ | $-1.56M ▼ | $9.35M ▼ | $10.17M ▼ |
| Q3-2025 | $7.46M ▲ | $17.74M ▲ | $-1.81M ▼ | $-1.4M ▼ | $13.92M ▲ | $16.43M ▲ |
| Q2-2025 | $6.7M ▲ | $4.55M ▼ | $-1.62M ▲ | $-1.26M ▲ | $2.89M ▲ | $2.94M ▼ |
| Q1-2025 | $-1.96M ▼ | $5.66M ▼ | $-1.69M ▼ | $-6.53M ▼ | $-2.38M ▼ | $3.97M ▼ |
| Q4-2024 | $4.08M | $16.79M | $-753K | $-1.66M | $12.91M | $15.98M |
What's strong about this company's cash flow?
The company has a healthy cash balance and no reliance on new debt or equity. No capital spending or payouts means cash reserves are preserved.
What are the cash flow concerns?
Operating and free cash flow dropped to zero this quarter, raising questions about the company's ability to consistently generate cash. Profits are not turning into real cash.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Annual dues | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Brokerage | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Continuing franchise fees | $0 ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Marketing Funds fees | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Global | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at RE/MAX Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a powerful and globally recognized brand, a scalable franchise model, and a large network of relatively high‑productivity agents. Financially, RE/MAX has moved from losses to solid profitability, maintains consistently positive free cash flow, and now enjoys a much lighter debt burden with strong liquidity. Its ongoing investments in AI‑driven tools, marketing automation, and ancillary services like Motto Mortgage position it as more than a traditional brokerage, giving it multiple levers for value creation and differentiation.
Major risks center on sustained revenue decline, earnings and cash flow volatility, and a structurally weak equity base with sizable accumulated losses. The business is directly exposed to real estate cycles, which can quickly reduce transaction volumes and pressure franchise and agent economics. Competitive threats from tech‑enabled rivals, alternative brokerage models, and shifting agent expectations could erode market share or force less favorable economic terms. Execution risk around technology initiatives and new agent fee structures also looms large: if these moves disappoint, they could weaken rather than strengthen the overall network.
The outlook for RE/MAX is that of a mature, cyclical franchise business working to reinvent itself as a technology‑forward platform while repairing its balance sheet. Recent results show that profitability and cash generation can be attractive when markets are supportive and costs are well managed, and the sharp reduction in debt has significantly lowered financial risk. However, the combination of declining revenue, negative equity, and an increasingly competitive, tech‑driven industry means the path ahead is not guaranteed. Future performance will depend on the company’s ability to stabilize or re‑ignite revenue, maintain disciplined capital allocation, and successfully deliver on its innovation roadmap in a changing real estate landscape.
About RE/MAX Holdings, Inc.
https://www.remaxholdings.comRE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $71.14M ▼ | $31.12M ▼ | $1.44M ▼ | 2.02% ▼ | $0.07 ▼ | $16.84M ▼ |
| Q3-2025 | $73.25M ▲ | $36.79M ▼ | $3.99M ▼ | 5.44% ▼ | $0.2 ▼ | $25.75M ▲ |
| Q2-2025 | $72.75M ▼ | $40.43M ▼ | $4.68M ▲ | 6.44% ▲ | $0.23 ▲ | $20.59M ▲ |
| Q1-2025 | $74.47M ▲ | $50.24M ▲ | $-1.96M ▼ | -2.63% ▼ | $-0.1 ▼ | $13.15M ▲ |
| Q4-2024 | $72.47M | $49.54M | $5.8M | 8.01% | $0.31 | $11.35M |
What's going well?
The company is still profitable and investing heavily in sales and marketing, which could drive future growth. Debt costs are manageable, and revenue remains fairly steady.
What's concerning?
Profits and margins dropped a lot this quarter, mainly due to much higher costs. If these investments don't pay off, future earnings could stay weak.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $118.74M ▲ | $582.48M ▲ | $611.46M ▼ | $452.41M ▲ |
| Q3-2025 | $107.48M ▲ | $582.2M ▲ | $617.05M ▼ | $448.13M ▲ |
| Q2-2025 | $94.31M ▲ | $574.8M ▲ | $618.36M ▼ | $442.43M ▲ |
| Q1-2025 | $89.11M ▼ | $571.39M ▼ | $626.91M ▼ | $433.51M ▲ |
| Q4-2024 | $96.62M | $581.59M | $639.99M | $429.48M |
What's financially strong about this company?
The company paid off almost all of its debt and built up more cash, giving it breathing room for now. Liquidity is adequate, and there are no inventory concerns.
What are the financial risks or weaknesses?
Shareholder equity is still negative, meaning the company owes more than it owns. The asset base is heavy in goodwill, which could be written down if the business worsens, and large non-current liabilities are a concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.51M ▼ | $12.92M ▼ | $-2.66M ▼ | $-1.56M ▼ | $9.35M ▼ | $10.17M ▼ |
| Q3-2025 | $7.46M ▲ | $17.74M ▲ | $-1.81M ▼ | $-1.4M ▼ | $13.92M ▲ | $16.43M ▲ |
| Q2-2025 | $6.7M ▲ | $4.55M ▼ | $-1.62M ▲ | $-1.26M ▲ | $2.89M ▲ | $2.94M ▼ |
| Q1-2025 | $-1.96M ▼ | $5.66M ▼ | $-1.69M ▼ | $-6.53M ▼ | $-2.38M ▼ | $3.97M ▼ |
| Q4-2024 | $4.08M | $16.79M | $-753K | $-1.66M | $12.91M | $15.98M |
What's strong about this company's cash flow?
The company has a healthy cash balance and no reliance on new debt or equity. No capital spending or payouts means cash reserves are preserved.
What are the cash flow concerns?
Operating and free cash flow dropped to zero this quarter, raising questions about the company's ability to consistently generate cash. Profits are not turning into real cash.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Annual dues | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Brokerage | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Continuing franchise fees | $0 ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Marketing Funds fees | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Global | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at RE/MAX Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a powerful and globally recognized brand, a scalable franchise model, and a large network of relatively high‑productivity agents. Financially, RE/MAX has moved from losses to solid profitability, maintains consistently positive free cash flow, and now enjoys a much lighter debt burden with strong liquidity. Its ongoing investments in AI‑driven tools, marketing automation, and ancillary services like Motto Mortgage position it as more than a traditional brokerage, giving it multiple levers for value creation and differentiation.
Major risks center on sustained revenue decline, earnings and cash flow volatility, and a structurally weak equity base with sizable accumulated losses. The business is directly exposed to real estate cycles, which can quickly reduce transaction volumes and pressure franchise and agent economics. Competitive threats from tech‑enabled rivals, alternative brokerage models, and shifting agent expectations could erode market share or force less favorable economic terms. Execution risk around technology initiatives and new agent fee structures also looms large: if these moves disappoint, they could weaken rather than strengthen the overall network.
The outlook for RE/MAX is that of a mature, cyclical franchise business working to reinvent itself as a technology‑forward platform while repairing its balance sheet. Recent results show that profitability and cash generation can be attractive when markets are supportive and costs are well managed, and the sharp reduction in debt has significantly lowered financial risk. However, the combination of declining revenue, negative equity, and an increasingly competitive, tech‑driven industry means the path ahead is not guaranteed. Future performance will depend on the company’s ability to stabilize or re‑ignite revenue, maintain disciplined capital allocation, and successfully deliver on its innovation roadmap in a changing real estate landscape.

CEO
W. Erik Carlson
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 77
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
MAGNOLIA GROUP, LLC
Shares:2.87M
Value:$18.03M
CAPITAL WORLD INVESTORS
Shares:1.5M
Value:$9.44M
BLACKROCK, INC.
Shares:1.43M
Value:$9.02M
Summary
Showing Top 3 of 179

