RMBS
RMBS
Rambus Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $190.24M ▲ | $79.21M ▲ | $63.84M ▲ | 33.56% ▲ | $0.59 ▲ | $77.53M ▼ |
| Q3-2025 | $178.51M ▲ | $69.62M ▲ | $48.38M ▼ | 27.1% ▼ | $0.45 ▼ | $80.36M ▲ |
| Q2-2025 | $172.21M ▲ | $65.96M ▲ | $57.94M ▼ | 33.64% ▼ | $0.54 ▼ | $78.42M ▲ |
| Q1-2025 | $166.66M ▲ | $62.56M ▼ | $60.3M ▼ | 36.18% ▼ | $0.56 ▼ | $77.83M ▲ |
| Q4-2024 | $161.1M | $68.6M | $62.2M | 38.61% | $0.58 | $68.09M |
What's going well?
Revenue and profits are both up, with net income jumping 32%. Margins improved, showing the company is making more from each sale. Debt costs are very low, and earnings are clean.
What's concerning?
Operating expenses are rising faster than sales, which could hurt future profits if not controlled. Heavy spending on R&D and admin may weigh on efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $761.83M ▲ | $1.53B ▲ | $165.12M ▲ | $1.36B ▲ |
| Q3-2025 | $673.3M ▲ | $1.41B ▼ | $117.87M ▼ | $1.29B ▲ |
| Q2-2025 | $594.83M ▲ | $1.47B ▲ | $239.83M ▲ | $1.23B ▲ |
| Q1-2025 | $514.39M ▲ | $1.38B ▲ | $219.53M ▼ | $1.16B ▲ |
| Q4-2024 | $481.8M | $1.34B | $222.44M | $1.12B |
What's financially strong about this company?
The company has a huge cash cushion, very little debt, and most assets are high quality and liquid. Shareholder equity is high and rising, giving plenty of safety.
What are the financial risks or weaknesses?
Receivables and payables are rising, which could signal slower customer payments or stretched supplier terms. The drop in retained earnings and deferred revenue may hint at operational or accounting changes.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $63.84M ▲ | $99.82M ▲ | $8.33M ▲ | $-4.54M ▲ | $103.63M ▲ | $93.3M ▲ |
| Q3-2025 | $48.38M ▼ | $88.43M ▼ | $-91.85M ▲ | $-5.12M ▲ | $-8.56M ▲ | $82.48M ▼ |
| Q2-2025 | $57.94M ▼ | $94.36M ▲ | $-131.22M ▼ | $-7.99M ▲ | $-44.43M ▼ | $87.85M ▲ |
| Q1-2025 | $60.3M ▼ | $77.41M ▲ | $-8.37M ▲ | $-36.76M ▼ | $32.41M ▲ | $69.54M ▲ |
| Q4-2024 | $62.2M | $58.98M | $-69.74M | $-2.66M | $-14.21M | $52.49M |
What's strong about this company's cash flow?
The company is generating more cash than it reports in profits, with free cash flow and operating cash flow both rising. Cash on hand is growing fast, and there's no reliance on debt or outside funding.
What are the cash flow concerns?
Accounts receivable and inventory are rising, tying up more cash. Working capital improvements may be temporary, and minimal cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Contract and other Revenue | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Product Revenue | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ |
Royalty | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
KOREA REPUBLIC OF | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Other Countries | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
SINGAPORE | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rambus Inc.'s financial evolution and strategic trajectory over the past five years.
Rambus combines accelerating revenue growth with rising profitability and high gross margins, supported by improving cost efficiency. Its balance sheet is strong, with low debt, ample cash, and very comfortable liquidity. Strategically, it holds leadership positions in specialized, high‑value areas like DDR5 memory interfaces, high‑bandwidth memory controllers, CXL interconnects, and hardware security, all backed by a large and defensible patent portfolio. The business model is capital‑light and high‑margin, and ongoing R&D is well aligned with long‑term industry trends in AI and data‑centric computing.
The most notable financial risk is the abrupt collapse in reported operating and free cash flow in the latest year, which stands at odds with otherwise strong financial metrics and needs clear explanation. Earnings history also includes some volatility from one‑off tax items, which can obscure underlying performance. Strategically, Rambus is exposed to rapid technological change, intense competition, and potential IP disputes. Its asset base includes a high share of intangibles, and its markets — particularly data center and AI infrastructure — can be cyclical and concentrated among a limited number of large customers.
If the recent cash flow disruption proves to be temporary or driven by one‑time factors, Rambus appears well positioned for continued growth, supported by secular demand for faster memory and stronger security in AI and cloud workloads. Its strengthened balance sheet, expanding margins, and robust innovation pipeline provide a solid platform for navigating industry cycles. Future results will hinge on maintaining technology leadership in emerging standards, successfully monetizing new products in DDR5, HBM, CXL, and quantum‑safe security, and restoring the consistent cash generation that characterized the business before the latest reported year.
About Rambus Inc.
https://www.rambus.comRambus Inc. provides semiconductor products in the United States, Taiwan, South Korea, Japan, Europe, Canada, Singapore, China, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $190.24M ▲ | $79.21M ▲ | $63.84M ▲ | 33.56% ▲ | $0.59 ▲ | $77.53M ▼ |
| Q3-2025 | $178.51M ▲ | $69.62M ▲ | $48.38M ▼ | 27.1% ▼ | $0.45 ▼ | $80.36M ▲ |
| Q2-2025 | $172.21M ▲ | $65.96M ▲ | $57.94M ▼ | 33.64% ▼ | $0.54 ▼ | $78.42M ▲ |
| Q1-2025 | $166.66M ▲ | $62.56M ▼ | $60.3M ▼ | 36.18% ▼ | $0.56 ▼ | $77.83M ▲ |
| Q4-2024 | $161.1M | $68.6M | $62.2M | 38.61% | $0.58 | $68.09M |
What's going well?
Revenue and profits are both up, with net income jumping 32%. Margins improved, showing the company is making more from each sale. Debt costs are very low, and earnings are clean.
What's concerning?
Operating expenses are rising faster than sales, which could hurt future profits if not controlled. Heavy spending on R&D and admin may weigh on efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $761.83M ▲ | $1.53B ▲ | $165.12M ▲ | $1.36B ▲ |
| Q3-2025 | $673.3M ▲ | $1.41B ▼ | $117.87M ▼ | $1.29B ▲ |
| Q2-2025 | $594.83M ▲ | $1.47B ▲ | $239.83M ▲ | $1.23B ▲ |
| Q1-2025 | $514.39M ▲ | $1.38B ▲ | $219.53M ▼ | $1.16B ▲ |
| Q4-2024 | $481.8M | $1.34B | $222.44M | $1.12B |
What's financially strong about this company?
The company has a huge cash cushion, very little debt, and most assets are high quality and liquid. Shareholder equity is high and rising, giving plenty of safety.
What are the financial risks or weaknesses?
Receivables and payables are rising, which could signal slower customer payments or stretched supplier terms. The drop in retained earnings and deferred revenue may hint at operational or accounting changes.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $63.84M ▲ | $99.82M ▲ | $8.33M ▲ | $-4.54M ▲ | $103.63M ▲ | $93.3M ▲ |
| Q3-2025 | $48.38M ▼ | $88.43M ▼ | $-91.85M ▲ | $-5.12M ▲ | $-8.56M ▲ | $82.48M ▼ |
| Q2-2025 | $57.94M ▼ | $94.36M ▲ | $-131.22M ▼ | $-7.99M ▲ | $-44.43M ▼ | $87.85M ▲ |
| Q1-2025 | $60.3M ▼ | $77.41M ▲ | $-8.37M ▲ | $-36.76M ▼ | $32.41M ▲ | $69.54M ▲ |
| Q4-2024 | $62.2M | $58.98M | $-69.74M | $-2.66M | $-14.21M | $52.49M |
What's strong about this company's cash flow?
The company is generating more cash than it reports in profits, with free cash flow and operating cash flow both rising. Cash on hand is growing fast, and there's no reliance on debt or outside funding.
What are the cash flow concerns?
Accounts receivable and inventory are rising, tying up more cash. Working capital improvements may be temporary, and minimal cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Contract and other Revenue | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Product Revenue | $80.00M ▲ | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ |
Royalty | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
KOREA REPUBLIC OF | $70.00M ▲ | $80.00M ▲ | $90.00M ▲ | $90.00M ▲ |
Other Countries | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
SINGAPORE | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
UNITED STATES | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Rambus Inc.'s financial evolution and strategic trajectory over the past five years.
Rambus combines accelerating revenue growth with rising profitability and high gross margins, supported by improving cost efficiency. Its balance sheet is strong, with low debt, ample cash, and very comfortable liquidity. Strategically, it holds leadership positions in specialized, high‑value areas like DDR5 memory interfaces, high‑bandwidth memory controllers, CXL interconnects, and hardware security, all backed by a large and defensible patent portfolio. The business model is capital‑light and high‑margin, and ongoing R&D is well aligned with long‑term industry trends in AI and data‑centric computing.
The most notable financial risk is the abrupt collapse in reported operating and free cash flow in the latest year, which stands at odds with otherwise strong financial metrics and needs clear explanation. Earnings history also includes some volatility from one‑off tax items, which can obscure underlying performance. Strategically, Rambus is exposed to rapid technological change, intense competition, and potential IP disputes. Its asset base includes a high share of intangibles, and its markets — particularly data center and AI infrastructure — can be cyclical and concentrated among a limited number of large customers.
If the recent cash flow disruption proves to be temporary or driven by one‑time factors, Rambus appears well positioned for continued growth, supported by secular demand for faster memory and stronger security in AI and cloud workloads. Its strengthened balance sheet, expanding margins, and robust innovation pipeline provide a solid platform for navigating industry cycles. Future results will hinge on maintaining technology leadership in emerging standards, successfully monetizing new products in DDR5, HBM, CXL, and quantum‑safe security, and restoring the consistent cash generation that characterized the business before the latest reported year.

CEO
Luc Seraphin
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2000-06-15 | Forward | 4:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 224
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:16.28M
Value:$1.62B
BLACKROCK INC.
Shares:15.79M
Value:$1.57B
VANGUARD GROUP INC
Shares:12.7M
Value:$1.27B
Summary
Showing Top 3 of 694
